{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["MENU","DADOS","NOVO","BDI","ORÇAMENTO","CÁLCULO","EVENTOS","CRONO","CRONOPLE","PLE","QCI","BM","RRE","OFÍCIO"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":288,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MENU","index":0,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[[19,1,19,7],[7,1,7,7],[1,4,2,6],[15,1,15,7]]}
[null,null,null,null,null,null,null,null,null,"PM"]
[null,null,null,null,{"$f":"CHOOSE(MATCH(Objeto,{\"PM\",\"PO\"}),\"PLANILHA MÚLTIPLA \",\"PLANILHA ORÇAMENTÁRIA \")& Versao","v":"PLANILHA MÚLTIPLA v3.0.4"},null,null,null,null,"v3.0.4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"Proposto"]
[null,null,null,null,"DADOS DO CONTRATO",null,"NOVIDADES DA VERSÃO",null,null,"Licitado"]
[null,null,null,null,null,null,null,null,null,"PLE"]
[null,{"$f":"IF($O$3<>2,\"DOCUMENTAÇÃO DA PROPOSTA\",\"PROPOSTA: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Proposto'\")","v":"DOCUMENTAÇÃO DA PROPOSTA"},null,null,null,null,null,null,null,"BM",null,"LEGENDA:"]
[null,null,null,null,null,null,null,null,null,null,null,"Cores das células:"]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    BDI                    \")","v":"                    BDI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"             ORÇAMENTO             \")","v":"             ORÇAMENTO             "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"MEMÓRIA DE CÁLCULO / PLQ\")","v":"MEMÓRIA DE CÁLCULO / PLQ"},null,null,null,null,null,null,"Fundo amarelo: células para preencher"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    QCI                    \")","v":"                    QCI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,"Fundo azul: células para seleção de opções"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência \"&IF(ISBLANK(Import.DataBase),\"mm-aaaa\",TEXT(Import.DataBase,\"mm-aaaa\"))&\".xls.\")","v":"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência 08-2021.xls."}]
[null,null,null,null,null,null,null,null,null,null,null,"Cores dos botões:"]
[null,{"$f":"IF($O$3<>2,\"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"RESULTADO DO PROCESSO LICITATÓRIO\")","v":"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"},null,null,null,null,null,null,null,null,null,null,null,"Fundo azul: navegação entre abas"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"             ORÇAMENTO             \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    QCI                    \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":""},null,null,null,null,null,null,"Fundo laranja: execução de macro"]
[]
[null,{"$f":"IF($O$3<>2,\"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"ACOMPANHAMENTO DO EMPREENDIMENTO\")","v":"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"}]
[]
[null,null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"PLE\"),\"\",\"PLAN. DE LEVANT. DE EVENTOS - PLE\")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    RRE                    \")","v":""},null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"BM\"),\"\",\"  BOLETIM DE MEDIÇÃO - BM  \")","v":""}]
[]
[null,null,null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"OF. DE SOLICITAÇÃO DE DESBLOQUEIO\")","v":""}]

{"sheet":"DADOS","index":1,"n_rows":60,"n_cols":44,"rows_kept":60,"cut":false,"hidden":false,"merged":[[48,4,48,5],[57,4,57,5],[0,11,0,43],[2,4,2,5],[14,4,14,5],[20,4,20,5],[26,4,26,5],[33,4,33,5],[44,4,44,5]]}
[null,null,null,null,"A. DOCUMENTAÇÃO DA PROPOSTA",null,null,null,null,null,null,"Sub-Itens de Investimento"]
[null,null,null,null,null,null,null,null,null,"Itens de Investimento","Unidades habitacionais",{"$f":"COUNTA(K:K)-1","v":3},"Equipamentos comunitários",{"$f":"COUNTA(M:M)-1","v":6},"Pavimentação",{"$f":"COUNTA(O:O)-1","v":6},"Drenagem ",{"$f":"COUNTA(Q:Q)-1","v":6},"Abastecimento de água",{"$f":"COUNTA(S:S)-1","v":11},"Esgotamento sanitário",{"$f":"COUNTA(U:U)-1","v":8},"Energia elétrica e iluminação pública",{"$f":"COUNTA(W:W)-1","v":4},"Coleta e tratamento de resíduos sólidos",{"$f":"COUNTA(Y:Y)-1","v":6},"Contenção e estabilização de encostas ",{"$f":"COUNTA(AA:AA)-1","v":2},"Regularização fundiária",{"$f":"COUNTA(AC:AC)-1","v":2},"Aquisição de terreno",{"$f":"COUNTA(AE:AE)-1","v":2},"Aquisição de equipamentos e insumos",{"$f":"COUNTA(AG:AG)-1","v":1},"Elaboração de estudos e projetos",{"$f":"COUNTA(AI:AI)-1","v":1},"Instrumentos e ações em planejamento e gestão pública",{"$f":"COUNTA(AK:AK)-1","v":1},"Ações complementares às obras",{"$f":"COUNTA(AM:AM)-1","v":3},"Gerenciamento",{"$f":"COUNTA(AO:AO)-1","v":1},"Trabalho social",{"$f":"COUNTA(AQ:AQ)-1","v":4}]
[null,null,null,null,"Dados do Contrato (Inicial)",null,null,null,null,"Unidades habitacionais","Aquisição","un","Convivência comunitária, assistência social e/ou comunitária","m²","Capeamento de vias","m²","Obras de microdrenagem ","m","Captação subterrânea","m³/s","Ligações domiciliares e/ou intradomiciliares","un","Iluminação pública - luminárias","un","Acondicionamento ","un","Estabilização de taludes","m²","Desapropriacões/Indenizações","m²","Aquisição de terreno","m²","Aquisição de equipamentos e insumos","un","Elaboração de estudos e projetos","un","Instrumentos e ações em planejamento e gestão pública","un","Avaliação pós intervenção","un","Gerenciamento","%CT","Projeto de Trabalho Social Preliminar","nº fam"]
[null,null,null,null,"Fonte de recursos:","OGU",null,null,null,"Equipamentos comunitários","Construção","un","Educação e cultura","m²","Recapeamento de vias","m²","Desassoreamento de cursos de água","m","Captação superficial","m³/s","Rede coletora e/ou condominial","m","Ligações domiciliares","un","Aterro sanitário e/ou disposição final","m³","Obras complementares a ações de redução de risco e/ou contenções","m²","Projeto de Regularização Fundiária","m²","Benfeitorias","m²",null,null,null,null,null,null,"Demolições","un",null,null,"Projeto de Trabalho Social","nº fam"]
[null,null,null,null,"Proponente/Tomador:","PREFEITURA MUNICIPAL DE CORONEL MARTINS",null,null,null,"Pavimentação","Reforma e/ou melhoria","un","Esportes","m²","Obras de artes especiais","m","Canalização de cursos de água","m","Estação de bombeamento de água bruta","m³/s","Coletor tronco e/ou interceptores","m","Linhas de distribuição - baixa tensão ","m","Erradicação de lixões","m³",null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Reassentamento e medidas compensatórias","un",null,null,"Plano de Desenvolvimento Socioterritorial","nº fam"]
[null,null,null,null,"Município/UF:","CORONEL MARTINS",null,null,null,"Drenagem ",null,null,"Lazer e turismo","m²","Pavimentação de calçadas","m²","Recomposição de vegetação ciliar, renaturalização de cursos de água ou restauração de margens","m²","Adução","m","Emissário","m","Linhas de transmissão - alta tensão ","m","Sistema de coleta seletiva tradicional, transporte e/ou equipamentos","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Gestão Condominial","nº fam"]
[null,null,null,null,"Nº da Operação (0000000-00):","027030/2020",null,null,null,"Abastecimento de água",null,null,"Saúde","m²","Pavimentação de vias","m²","Reservatório de amortecimento de cheias","m³","Estação de Tratamento de Água (ETA)","m³/s","Estação Elevatória","m³/s",null,null,"Tratamento local ","un"]
[null,null,null,null,"Nº do SICONV (000000):","908367/2020",null,null,null,"Esgotamento sanitário",null,null,"Segurança pública","m²","Sinalização","m²","Estação de Bombeamento","m³/s","Estação de bombeamento de água tratada","m³/s","Estação de Tratamento de Esgoto (ETE)","m³/s",null,null,"Usinas de reciclagem ","m²"]
[null,null,null,null,{"$f":"IF(F4=\"FGTS\",\"Valor de Financiamento Contratado (R$):\",\"Valor do Repasse Contratado (R$):\")","v":"Valor do Repasse Contratado (R$):"},578003,null,null,null,"Energia elétrica e iluminação pública",null,null,null,null,null,null,null,null,"Linha de recalque","m","Sistema simplificado de tratamento","m³/s"]
[null,null,null,null,"Valor de Contrapartida Contratada (R$):",51479.7,null,null,null,"Coleta e tratamento de resíduos sólidos",null,null,null,null,null,null,null,null,"Reservação","m³","Unidades sanitárias","un"]
[null,null,null,null,"% mínimo de Contrapartida:",null,null,null,null,"Contenção e estabilização de encostas ",null,null,null,null,null,null,null,null,"Rede de distribuição","m"]
[null,null,null,null,"R$ mínimo de Contrapartida (se houver):",null,null,null,null,"Regularização fundiária",null,null,null,null,null,null,null,null,"Ligações domiciliares e/ou intradomiciliares","un"]
[null,null,null,null,"% máximo de Contrapartida:",null,null,null,null,"Aquisição de terreno",null,null,null,null,null,null,null,null,"Sistema simplificado de abastecimento","m"]
[null,null,null,null,null,null,null,null,null,"Aquisição de equipamentos e insumos"]
[null,null,null,null,"Dados do Empreendimento e Orçamento",null,null,null,null,"Elaboração de estudos e projetos"]
[null,null,null,null,"Nome/apelido:","PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS",null,null,null,"Instrumentos e ações em planejamento e gestão pública"]
[null,null,null,null,"Descrição do Objeto do Lote / CTEF:",null,null,null,null,"Ações complementares às obras"]
[null,null,null,null,"Regime previdenciário previsto para a obra:","DESONERADO",null,null,null,"Gerenciamento"]
[null,null,null,null,"Data base do Orçamento:","2021-08-01",null,null,null,"Trabalho social"]
[]
[null,null,null,null,"Responsável pelo Orçamento"]
[null,null,null,null,"Nome:","AMARILDO MARTINS RIBEIRO"]
[null,null,null,null,"CREA/CAU:","156004-7"]
[null,null,null,null,"ART/RRT:","8030861-0"]
[null,null,null,null,"Data do preenchimento:","2021-11-08"]
[]
[null,null,null,null,"Responsável pelo Tomador (Prefeito, no caso de Municípios)"]
[null,null,null,null,"Nome:","MOACIR BRESOLIN"]
[null,null,null,null,"Cargo:","PREFEITO MUNICIPAL"]
[]
[]
[null,null,null,null,"B. RESULTADO DO PROCESSO LICITATÓRIO"]
[]
[null,null,null,null,"Licitação"]
[null,null,null,null,"Data de emissão dos documentos de licitação:"]
[null,null,null,null,"Nº do CTEF (contrato com empresa):"]
[null,null,null,null,"Nome da empresa:"]
[null,null,null,null,"CNPJ da empresa:"]
[null,null,null,null,"Regime de execução do CTEF:","EMPREITADA POR PREÇO GLOBAL"]
[null,null,null,null,"Data base do CTEF:"]
[]
[]
[null,null,null,null,"C. ACOMPANHAMENTO DO EMPREENDIMENTO"]
[]
[null,null,null,null,"Dados da obra"]
[null,null,null,null,"Data do Início da Obra:"]
[null,null,null,null,"Data de fechamento do RRE:",{"$f":"TODAY()","v":"2021-11-09"}]
[]
[null,null,null,null,"Responsável pela Fiscalização"]
[null,null,null,null,"Nome:"]
[null,null,null,null,"Profissão:"]
[null,null,null,null,"CREA/CAU (para obras/projetos):"]
[null,null,null,null,"ART/RRT (para obras/projetos):"]
[]
[]
[null,null,null,null,"D. ACOMPANHAMENTO CAIXA"]
[]
[null,null,null,null,"Responsável Gerencial"]
[null,null,null,null,"Nome:"]
[null,null,null,null,"Função:"]

{"sheet":"NOVO","index":2,"n_rows":43,"n_cols":4,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Novidades da Versão"]
[]
[]
["V3.0.0"]
[null,"GERAL"]
[null,null,{"$f":"IF(D8<>\"\",\"▪\",\"\")","v":"▪"},"Lançamento: Adequação à Portaria 424/2016. Acompanhamento por Eventos."]
[null,null,{"$f":"IF(D9<>\"\",\"▪\",\"\")","v":""}]
["V3.0.1"]
[null,"GERAL"]
[null,null,{"$f":"IF(D12<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,"PO"]
[null,null,{"$f":"IF(D14<>\"\",\"▪\",\"\")","v":"▪"},"Correção da aplicação do BDI não desonerado."]
[null,null,{"$f":"IF(D15<>\"\",\"▪\",\"\")","v":"▪"},"Inclusão de coluna exclusiva \"Preço Unitário Edital\", para o Modo 'Orçamento Licitado'."]
[]
["V3.0.2"]
[null,"GERAL"]
[null,null,{"$f":"IF(D19<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,null,{"$f":"IF(D20<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D22<>\"\",\"▪\",\"\")","v":"▪"},"Ampliada obtenção de dados da Planilha Referência de 20.000 para 65.536 linhas."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D24<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total acumulado por Repasse, CP e Outros"]
[null,"QCI"]
[null,null,{"$f":"IF(D26<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do arredondamento no rateio dos valores do QCI."]
[null,"RRE"]
[null,null,{"$f":"IF(D28<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total por Repasse, CP e Outros."]
[]
["V3.0.3"]
[null,"GERAL"]
[null,null,{"$f":"IF(D32<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D34<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida lentidão e travamento ao incluir e excluir frentes."]
[]
[]
["V3.0.4"]
[null,"BDI"]
[null,null,{"$f":"IF(D39<>\"\",\"▪\",\"\")","v":"▪"},"Correção da CPRB que exibia 4,5% mesmo quando não desonerado."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D41<>\"\",\"▪\",\"\")","v":"▪"},"Correção da distribuição de Repasse, CP e Outros para as metas manuais."]
[null,"QCI"]
[null,null,{"$f":"IF(D43<>\"\",\"▪\",\"\")","v":"▪"},"Adicionado botão para adotar a CP do QCI como CP do contrato (zera saldo a reprogramar de CP)."]

{"sheet":"BDI","index":3,"n_rows":146,"n_cols":26,"rows_kept":146,"cut":false,"hidden":false,"merged":[[128,9,128,12],[119,9,119,18],[122,9,122,18],[124,9,124,12],[124,15,124,18],[125,9,125,12],[127,9,127,12],[117,9,117,18],[5,8,9,8],[113,9,113,18],[106,9,106,16],[114,12,115,12],[104,9,104,16],[102,9,102,16],[68,9,68,16],[114,13,114,15],[114,16,115,16],[103,9,103,16],[66,9,66,16],[64,9,64,16],[39,9,39,18],[42,9,42,18],[27,9,27,16],[13,9,13,18],[106,20,106,22],[115,13,115,15],[107,9,107,16],[107,20,107,22],[108,9,108,16],[108,20,108,22],[109,9,109,16],[111,10,111,18],[104,20,104,22],[105,9,105,16],[105,20,105,22],[103,20,103,22],[102,20,102,22],[100,9,100,16],[100,20,100,22],[95,9,95,18],[96,9,96,18],[98,20,99,22],[101,9,101,16],[101,20,101,22],[98,24,99,24],[98,25,99,25],[98,9,99,16],[98,17,99,17],[98,18,99,18],[98,23,99,23],[68,20,68,22],[85,9,85,12],[87,9,87,12],[73,9,73,18],[74,12,75,12],[79,9,79,18],[82,9,82,18],[75,13,75,15],[74,13,74,15],[74,16,75,16],[93,9,93,18],[84,9,84,12],[84,15,84,18],[77,9,77,18],[69,9,69,16],[71,10,71,18],[88,9,88,12],[64,20,64,22],[65,9,65,16],[65,20,65,22],[66,20,66,22],[67,9,67,16],[67,20,67,22],[60,9,60,16],[60,20,60,22],[55,9,55,18],[56,9,56,18],[63,9,63,16],[63,20,63,22],[61,9,61,16],[61,20,61,22],[62,9,62,16],[62,20,62,22],[58,24,59,24],[58,25,59,25],[58,9,59,16],[58,17,59,17],[58,18,59,18],[58,20,59,22],[58,23,59,23],[33,9,33,18],[34,12,35,12],[48,9,48,12],[53,9,53,18],[44,9,44,12],[44,15,44,18],[45,9,45,12],[47,9,47,12],[34,13,34,15],[34,16,35,16],[27,20,27,22],[23,9,23,16],[23,20,23,22],[35,13,35,15],[37,9,37,18],[29,9,29,16],[31,10,31,18],[28,9,28,16],[28,20,28,22],[24,9,24,16],[24,20,24,22],[25,9,25,16],[25,20,25,22],[26,9,26,16],[26,20,26,22],[22,9,22,16],[22,20,22,22],[20,9,20,16],[20,20,20,22],[21,9,21,16],[21,20,21,22],[18,23,19,23],[18,24,19,24],[16,9,16,18],[4,9,4,10],[4,11,4,12],[4,13,4,18],[0,17,0,18],[1,17,1,18],[3,9,3,10],[3,11,3,12],[3,13,3,18],[18,25,19,25],[18,20,19,22],[18,9,19,16],[18,17,19,17],[18,18,19,18],[10,9,10,16],[10,17,10,18],[6,9,6,18],[7,9,7,18],[9,9,9,16],[9,17,9,18],[15,9,15,18]]}
[null,null,null,null,"MIN","MED","MAX",null,null,null,null,null,null,null,{"$f":"\"Quadro de Composição do BDI\"","v":"Quadro de Composição do BDI"},null,null,"Grau de Sigilo"]
["Construção e Reforma de Edifícios","AC",{"$f":"CONCATENATE(A2,\"-\",B2)","v":"Construção e Reforma de Edifícios-AC"},null,0.03,0.04,5.5E-2,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[{"$f":"A2","v":"Construção e Reforma de Edifícios"},"SG","Construção e Reforma de Edifícios-SG",null,8.0000000000000002E-3,8.0000000000000002E-3,0.01]
[{"$f":"A3","v":"Construção e Reforma de Edifícios"},"R","Construção e Reforma de Edifícios-R",null,9.7000000000000003E-3,1.2699999999999999E-2,1.2699999999999999E-2,null,null,"Nº OPERAÇÃO",null,"Nº SICONV",null,"PROPONENTE / TOMADOR"]
[{"$f":"A4","v":"Construção e Reforma de Edifícios"},"DF","Construção e Reforma de Edifícios-DF",null,5.8999999999999999E-3,1.23E-2,1.3899999999999999E-2,null,null,{"$f":"Import.CR","v":"027030/2020"},null,{"$f":"Import.SICONV","v":"908367/2020"},null,{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"}]
[{"$f":"A5","v":"Construção e Reforma de Edifícios"},"L","Construção e Reforma de Edifícios-L",null,6.1600000000000002E-2,7.400000000000001E-2,8.9600000000000013E-2,null,"FILTRO"]
[{"$f":"A6","v":"Construção e Reforma de Edifícios"},"BDI PAD","Construção e Reforma de Edifícios-BDI PAD",null,0.2034,0.22120000000000001,0.25,null,null,"APELIDO DO EMPREENDIMENTO / DESCRIÇÃO DO LOTE"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","AC","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-AC",null,3.7999999999999999E-2,4.0099999999999997E-2,4.6699999999999998E-2,null,null,{"$f":"Import.Apelido&\" / \"&Import.DescLote","v":"PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS / "}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","SG","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-SG",null,3.2000000000000002E-3,4.0000000000000001E-3,7.4000000000000003E-3]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","R","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-R",null,5.0000000000000001E-3,5.6000000000000008E-3,9.7000000000000003E-3,null,null,"Conforme legislação tributária municipal, definir estimativa de percentual da base de cálculo para o ISS:",null,null,null,null,null,null,null,0.5]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","DF","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-DF",null,1.0200000000000001E-2,1.11E-2,1.21E-2,null,"↓","Sobre a base de cálculo, definir a respectiva alíquota do ISS (entre 2% e 5%):",null,null,null,null,null,null,null,0.02]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","L","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-L",null,6.6400000000000001E-2,7.2999999999999995E-2,8.6899999999999991E-2,null,"F"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","BDI PAD","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-BDI PAD",null,0.19600000000000001,0.2097,0.24230000000000002,null,"F"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto","AC","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-AC",null,3.4300000000000004E-2,4.9299999999999997E-2,6.7099999999999993E-2,null,"F","BDI 1"]
[{"$f":"A14","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"SG","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-SG",null,2.8000000000000004E-3,4.8999999999999998E-3,7.4999999999999997E-3,null,"F"]
[{"$f":"A15","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"R","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-R",null,0.01,1.3899999999999999E-2,1.7399999999999999E-2,null,"F","TIPO DE OBRA"]
[{"$f":"A16","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"DF","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-DF",null,9.3999999999999986E-3,9.8999999999999991E-3,1.1699999999999999E-2,null,"F","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas"]
[{"$f":"A17","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"L","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-L",null,6.7400000000000002E-2,8.0399999999999985E-2,9.4E-2,null,"F"]
[{"$f":"A18","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"BDI PAD","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-BDI PAD",null,0.20760000000000001,0.24179999999999999,0.26440000000000002,null,"F","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica","AC","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-AC",null,5.2900000000000003E-2,5.9200000000000003E-2,7.9299999999999995E-2,null,"F"]
[{"$f":"A20","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"SG","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-SG",null,2.5000000000000001E-3,5.1000000000000004E-3,5.6000000000000008E-3,null,"F",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K1\",\"AC\")","v":"AC"},4.0800000000000003E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,3,FALSE)","v":3.7999999999999999E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,4,FALSE)","v":4.0099999999999997E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,5,FALSE)","v":4.6699999999999998E-2}]
[{"$f":"A21","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"R","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-R",null,0.01,1.4800000000000001E-2,1.9699999999999999E-2,null,"F",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K2\",\"SG\")","v":"SG"},8.0000000000000002E-3,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,3,FALSE)","v":3.2000000000000002E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,4,FALSE)","v":4.0000000000000001E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,5,FALSE)","v":7.4000000000000003E-3}]
[{"$f":"A22","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"DF","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-DF",null,1.01E-2,1.0700000000000001E-2,1.11E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"R\")","v":"R"},1.2699999999999999E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,3,FALSE)","v":5.0000000000000001E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,4,FALSE)","v":5.6000000000000008E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,5,FALSE)","v":9.7000000000000003E-3}]
[{"$f":"A23","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"L","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-L",null,0.08,8.3100000000000007E-2,9.5100000000000004E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"DF\")","v":"DF"},1.0999999999999999E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,3,FALSE)","v":1.0200000000000001E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,4,FALSE)","v":1.11E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,5,FALSE)","v":1.21E-2}]
[{"$f":"A24","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"BDI PAD","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-BDI PAD",null,0.24,0.25840000000000002,0.27860000000000001,null,"F",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K3\",\"L\")","v":"L"},7.0000000000000007E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,3,FALSE)","v":6.6400000000000001E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,4,FALSE)","v":7.2999999999999995E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,5,FALSE)","v":8.6899999999999991E-2}]
["Obras Portuárias, Marítimas e Fluviais","AC","Obras Portuárias, Marítimas e Fluviais-AC",null,0.04,5.5199999999999999E-2,7.85E-2,null,"F","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",3.6499999999999998E-2,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[{"$f":"A26","v":"Obras Portuárias, Marítimas e Fluviais"},"SG","Obras Portuárias, Marítimas e Fluviais-SG",null,8.1000000000000013E-3,1.2199999999999999E-2,1.9900000000000001E-2,null,"F","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),$R$11*$R$10,0)","v":0.01},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[{"$f":"A27","v":"Obras Portuárias, Marítimas e Fluviais"},"R","Obras Portuárias, Marítimas e Fluviais-R",null,1.46E-2,2.3199999999999998E-2,3.1600000000000003E-2,null,"F","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),4.5%,0%))","v":4.4999999999999998E-2},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[{"$f":"A28","v":"Obras Portuárias, Marítimas e Fluviais"},"DF","Obras Portuárias, Marítimas e Fluviais-DF",null,9.3999999999999986E-3,1.0200000000000001E-2,1.3300000000000001E-2,null,"F","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27)))-1),4))","v":0.20430000000000001},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S29>=X29,S29<=Z29)),\"OK\",\"FORA DO INTERVALO\")","v":"OK"},null,null,{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,3,FALSE))","v":0.19600000000000001},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,4,FALSE))","v":0.2097},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,5,FALSE))","v":0.24230000000000002}]
[{"$f":"A29","v":"Obras Portuárias, Marítimas e Fluviais"},"L","Obras Portuárias, Marítimas e Fluviais-L",null,7.1399999999999991E-2,8.4000000000000005E-2,0.1043,null,"F","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27+S28)))-1),4))","v":0.26400000000000001}]
[{"$f":"A30","v":"Obras Portuárias, Marítimas e Fluviais"},"BDI PAD","Obras Portuárias, Marítimas e Fluviais-BDI PAD",null,0.22800000000000001,0.27479999999999999,0.3095,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)","AC","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-AC",null,1.4999999999999999E-2,3.4500000000000003E-2,4.4900000000000002E-2,null,"F",{"$f":"IF(U29<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U29<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[{"$f":"A32","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"SG","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-SG",null,3.0000000000000001E-3,4.7999999999999996E-3,8.199999999999999E-3,null,"F"]
[{"$f":"A33","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"R","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-R",null,5.6000000000000008E-3,8.5000000000000006E-3,8.8999999999999999E-3,null,"F","Os valores de BDI foram calculados com o emprego da fórmula:"]
[{"$f":"A34","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"DF","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-DF",null,8.5000000000000006E-3,8.5000000000000006E-3,1.11E-2,null,"F",null,null,null,"BDI =",{"$f":"IF($J17=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[{"$f":"A35","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"L","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-L",null,3.5000000000000003E-2,5.1100000000000007E-2,6.2199999999999998E-2,null,"F",null,null,null,null,"(1-CP-ISS-CRPB)"]
[{"$f":"A36","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-BDI PAD",null,0.111,0.14019999999999999,0.16800000000000001,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","AC","Fornecimento de Materiais e Equipamentos (aquisição direta)-AC",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 50%, com a respectiva alíquota de 2%."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","SG","Fornecimento de Materiais e Equipamentos (aquisição direta)-SG",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","R","Fornecimento de Materiais e Equipamentos (aquisição direta)-R",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","DF","Fornecimento de Materiais e Equipamentos (aquisição direta)-DF",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","L","Fornecimento de Materiais e Equipamentos (aquisição direta)-L",null,"-","-","-",null,"F","Observações:"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição direta)-BDI PAD",null,"-","-","-",null,"F"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos","K1","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K1",null,"-","-","-",null,"F"]
[{"$f":"A44","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K2","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K2",null,"-",0.2,"-",null,"F",{"$f":"Import.Município","v":"CORONEL MARTINS"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-11-08"}]
[{"$f":"A45","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F","Local",null,null,null,null,null,"Data"]
[{"$f":"A46","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F"]
[{"$f":"A47","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K3","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K3",null,"-",0.12,"-",null,"F"]
[{"$f":"A48","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"BDI PAD","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-BDI PAD",null,"-","-","-",null,"F","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"F","Nome:",{"$f":"Import.RespOrçamento","v":"AMARILDO MARTINS RIBEIRO"}]
[null,null,null,null,null,null,null,null,"F","CREA/CAU:","156004-7"]
[null,null,null,null,null,null,null,null,"F","ART/RRT:","8030861-0"]
[null,null,null,null,null,null,null,null,"F"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""},"BDI 2"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K1\",\"AC\")","v":"AC"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K2\",\"SG\")","v":"SG"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"R\")","v":"R"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"DF\")","v":"DF"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K3\",\"L\")","v":"L"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67)))-1),4))","v":0},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S69>=X69,S69<=Z69)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67+S68)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U69<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U69<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J57=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 50%, com a respectiva alíquota de 2%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"CORONEL MARTINS"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-11-08"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"AMARILDO MARTINS RIBEIRO"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","156004-7"]
[null,null,null,null,null,null,null,null,"","ART/RRT:","8030861-0"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""},"BDI 3"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K1\",\"AC\")","v":"AC"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K2\",\"SG\")","v":"SG"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"R\")","v":"R"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"DF\")","v":"DF"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K3\",\"L\")","v":"L"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107)))-1),4))","v":0},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S109>=X109,S109<=Z109)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107+S108)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U109<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U109<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J97=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 50%, com a respectiva alíquota de 2%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi COM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"CORONEL MARTINS"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-11-08"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"AMARILDO MARTINS RIBEIRO"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","156004-7"]
[null,null,null,null,null,null,null,null,"","ART/RRT:","8030861-0"]
[]
[]
[]
[]
[]
["(SELECIONAR)"]
["Construção e Reforma de Edifícios"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"]
["Obras Portuárias, Marítimas e Fluviais"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos"]

{"sheet":"ORÇAMENTO","index":4,"n_rows":76,"n_cols":40,"rows_kept":76,"cut":false,"hidden":false,"merged":[[4,30,4,31],[6,14,6,15],[6,18,6,20],[6,37,10,37],[7,24,11,24],[7,25,11,25],[11,26,11,27],[6,35,10,35],[3,14,3,15],[3,18,3,23],[4,14,4,15],[4,18,4,23],[7,5,7,10],[7,11,11,11],[7,14,7,15],[7,18,7,20],[8,5,8,10],[74,14,74,16],[14,14,14,17],[61,16,61,23],[64,14,66,23],[68,14,68,23],[71,14,71,16],[69,14,69,23]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PO - PLANILHA ORÇAMENTÁRIA",null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,"LOTE","Meta","Nível 2","Nível 3","Nível 4","Serviço",null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"Orçamento Licitado\",\"Orçamento Base para Licitação\")&\" - \"&import.recurso","v":"Orçamento Base para Licitação - OGU"},null,null,null,null,null,"#PUBLICO"]
[]
["Nmax",null,null,null,null,"BDI 1","BDI 2","BDI 3",0,null,null,null,null,null,"Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE / TOMADOR","APELIDO DO EMPREENDIMENTO"]
[{"$f":"MAX($C$15:$C$59)","v":2},null,null,null,null,{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$30,BDI!$S$29)","v":0.26400000000000001},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$70,BDI!$S$69)","v":0},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$110,BDI!$S$109)","v":0},null,null,null,null,null,null,{"$f":"Import.CR","v":"027030/2020"},null,{"$f":"Import.SICONV","v":"908367/2020"},{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},{"$f":"Import.Apelido","v":"PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},null,null,null,null,null,null,null,null,null,null,null,"Arredondamento"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOCALIDADE SINAPI",null,"DATA BASE",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 1\")","v":"BDI 1"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 2\")","v":"BDI 2"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"BDI 3\")","v":"BDI 3"},null,null,null,null,null,null,"Quantidade",true,null,null,null,"QUANTIDADES: ACOMP. POR BM",null,"PREÇO UNITÁRIO LICITADO"]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xls'#Banco.$a5:$a$65536\",\"'[Referência \"&Excel_BuiltIn_Database&\".xls]Banco'!$a5:$a$65536\")","v":"'[Referência 08-2021.xls]Banco'!$a5:$a$65536"},null,null,null,null,null,"FILTRO",null,null,{"$f":"IF(ISERROR(INDIRECT($F$9)),\"(N/D: 'Referência \"&Excel_BuiltIn_Database&\".xls)\",INDIRECT($F$9))","v":"FLORIANOPOLIS"},null,{"$f":"TEXT(Import.DataBase,\"mm-aa\")&IF(DESONERACAO=\"Sim\",\" (DES.)\",\" (N DES.)\")","v":"08-21 (DES.)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"CORONEL MARTINS"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(F5,\"0,00%\"))","v":"26,40%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(G5,\"0,00%\"))","v":"0,00%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,TEXT(H5,\"0,00%\"))","v":"0,00%"},"RECURSO","SGL RECURSO",null,null,null,null,"Custo Unitáro",true]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xls'#Banco.$d$3\",\"'[Referência \"&Excel_BuiltIn_Database&\".xls]Banco'!$d$3\")","v":"'[Referência 08-2021.xls]Banco'!$d$3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BDI",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ERRO GERAL",null,"Preço Unitário",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AC$15:OFFSET($AC$59,-1,0),\"DESCRIÇÃO\")+COUNTIF($AC$15:OFFSET($AC$59,-1,0),\"UNIDADE\")+COUNTIF($AC$15:OFFSET($AC$59,-1,0),\"SEM VALOR\")>0,\"NÃO OK\",\"OK\")","v":"OK"},null,"Preço Total",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,null,null,null,null,null,"↓",null,"↓"]
["Nível E","Save Nivel","Nível C","Altura","n1","n2","n3","n4","n5","Czero","Cnível","↓","Nível","Nível Corrigido","Item","Fonte","Código","Descrição","Unidade","Quantidade",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"Custo Unitário (sem BDI) (R$)\")","v":"Custo Unitário (sem BDI) (R$)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI\n(%)\")","v":"BDI\n(%)"},"Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","↓","↓","Contrapartida (R$)","Outros (R$)","Erro de Dados","Lista Crono","Concatenação Fonte-Código","BancoDesloc","Custo Unitário Referência (R$)",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"Valor BDI Edital\",\"Valor BDI\")","v":"Valor BDI"},null,"Quantidade",null,"Preço Unitário (com BDI) (R$)","Preço Total\nLicit. (R$)","Preço Unitário Edital (R$)"]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C14=\"s\",C14=0),OFFSET(B14,-1,0),C14)","v":"Save Nivel"},{"$f":"IF(OFFSET(C14,-1,0)=\"L\",1,IF(OFFSET(C14,-1,0)=1,2,IF(OR(A14=\"s\",A14=0),\"S\",IF(AND(OFFSET(C14,-1,0)=2,A14=4),3,IF(AND(OR(OFFSET(C14,-1,0)=\"s\",OFFSET(C14,-1,0)=0),A14<>\"s\",A14>OFFSET(B14,-1,0)),OFFSET(B14,-1,0),A14)))))","v":"S"},{"$f":"IF(OR(C14=\"S\",C14=0),0,IF(ISERROR(K14),J14,SMALL(J14:K14,1)))","v":0},{"$f":"IF($C14=1,OFFSET(E14,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E14,-1,0))),OFFSET(E14,-1,0))","v":"n1"},{"$f":"IF($C14=1,0,IF($C14=2,OFFSET(F14,-1,0)+1,OFFSET(F14,-1,0)))","v":"n2"},{"$f":"IF(AND($C14<=2,$C14<>0),0,IF($C14=3,OFFSET(G14,-1,0)+1,OFFSET(G14,-1,0)))","v":"n3"},{"$f":"IF(AND($C14<=3,$C14<>0),0,IF($C14=4,OFFSET(H14,-1,0)+1,OFFSET(H14,-1,0)))","v":"n4"},{"$f":"IF(AND($C14<=4,$C14<>0),0,IF(AND($C14=\"S\",$X14>0),OFFSET(I14,-1,0)+1,OFFSET(I14,-1,0)))","v":"n5"},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(0,OFFSET($D14,1,$C14,ROW($C$59)-ROW($C14)),0))","v":0},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(OFFSET($D14,0,$C14)+IF($C14<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E14)),OFFSET($D14,1,$C14,ROW($C$59)-ROW($C14)),0))","v":0},{"$f":"IF(OR($X14>0,$C14=1,$C14=2,$C14=3,$C14=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C14=1)+4*(C14=2)+8*(C14=3)+16*(C14=4)+32*(C14=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C14=0,$L14=\"\"),\"-\",CONCATENATE(E14&\".\",IF(AND($A$5>=2,$C14>=2),F14&\".\",\"\"),IF(AND($A$5>=3,$C14>=3),G14&\".\",\"\"),IF(AND($A$5>=4,$C14>=4),H14&\".\",\"\"),IF($C14=\"S\",I14&\".\",\"\")))","v":"-"},"SINAPI",null,{"$f":"IF($C14=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(Sem Código)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T14)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C14=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH14),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C14=\"S\",VTOTAL1,IF($C14=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C14=\"S\",$X14>0),IF(ISBLANK($Y14),\"RA\",LEFT($Y14,2)),\"\")","v":""},{"$f":"IF($C14=\"S\",IF($Z14=\"CP\",$X14,IF($Z14=\"RA\",(($X14)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C14=\"S\",IF($Z14=\"OU\",ROUND($X14,2),0),SomaAgrup)","v":0},{"$f":"IF($N14=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C14=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X14<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG14<>\"\",$AG14>0,ORÇAMENTO.CustoUnitario>$AG14),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN14)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C14<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD14,-1,0))+IF($C14<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E14,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C14=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C14<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,{"$f":"$X14","v":0},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH14),2)","v":0}]
[0,null,"L",{"$f":"COUNTA(OFFSET(D15,1,0):D$59)","v":43},0,null,null,null,null,null,null,"F",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":0},null,null,null,null,null,null,null,null,{"$f":"SUMIF(OFFSET($C15,1,0,ROW(X59)-ROW(X15)-1),\"S\",OFFSET(X15,1,0,ROW(X59)-ROW(X15)-1))","v":629482.69999999995},null,{"$f":"IF(AND($C15=\"S\",$X15>0),LEFT($Y15,2),\"\")","v":""},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AA59)-ROW(AA15)-1),\"S\",OFFSET(AA15,1,0,ROW(AA59)-ROW(AA15)-1))","v":51479.699999999961},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AB59)-ROW(AB15)-1),\"S\",OFFSET(AB15,1,0,ROW(AB59)-ROW(AB15)-1))","v":0},null,null,null,null,null,null,null,null,null,null,629482.69999999995]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":1},{"$f":"IF(OR(C16=\"s\",C16=0),OFFSET(B16,-1,0),C16)","v":1},{"$f":"IF(OFFSET(C16,-1,0)=\"L\",1,IF(OFFSET(C16,-1,0)=1,2,IF(OR(A16=\"s\",A16=0),\"S\",IF(AND(OFFSET(C16,-1,0)=2,A16=4),3,IF(AND(OR(OFFSET(C16,-1,0)=\"s\",OFFSET(C16,-1,0)=0),A16<>\"s\",A16>OFFSET(B16,-1,0)),OFFSET(B16,-1,0),A16)))))","v":1},{"$f":"IF(OR(C16=\"S\",C16=0),0,IF(ISERROR(K16),J16,SMALL(J16:K16,1)))","v":43},{"$f":"IF($C16=1,OFFSET(E16,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E16,-1,0))),OFFSET(E16,-1,0))","v":1},{"$f":"IF($C16=1,0,IF($C16=2,OFFSET(F16,-1,0)+1,OFFSET(F16,-1,0)))","v":0},{"$f":"IF(AND($C16<=2,$C16<>0),0,IF($C16=3,OFFSET(G16,-1,0)+1,OFFSET(G16,-1,0)))","v":0},{"$f":"IF(AND($C16<=3,$C16<>0),0,IF($C16=4,OFFSET(H16,-1,0)+1,OFFSET(H16,-1,0)))","v":0},{"$f":"IF(AND($C16<=4,$C16<>0),0,IF(AND($C16=\"S\",$X16>0),OFFSET(I16,-1,0)+1,OFFSET(I16,-1,0)))","v":0},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(0,OFFSET($D16,1,$C16,ROW($C$59)-ROW($C16)),0))","v":43},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(OFFSET($D16,0,$C16)+IF($C16<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E16)),OFFSET($D16,1,$C16,ROW($C$59)-ROW($C16)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X16>0,$C16=1,$C16=2,$C16=3,$C16=4),\"F\",\"\")","v":"F"},"Meta",{"$f":"CHOOSE(1+LOG(1+2*(C16=1)+4*(C16=2)+8*(C16=3)+16*(C16=4)+32*(C16=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Meta"},{"$f":"IF(OR($C16=0,$L16=\"\"),\"-\",CONCATENATE(E16&\".\",IF(AND($A$5>=2,$C16>=2),F16&\".\",\"\"),IF(AND($A$5>=3,$C16>=3),G16&\".\",\"\"),IF(AND($A$5>=4,$C16>=4),H16&\".\",\"\"),IF($C16=\"S\",I16&\".\",\"\")))","v":"1."},"SINAPI",null,"PAVIMENTAÇÃO ASFALTICA RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T16)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C16=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH16),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C16=\"S\",VTOTAL1,IF($C16=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":629482.69999999995},"RA",{"$f":"IF(AND($C16=\"S\",$X16>0),IF(ISBLANK($Y16),\"RA\",LEFT($Y16,2)),\"\")","v":""},{"$f":"IF($C16=\"S\",IF($Z16=\"CP\",$X16,IF($Z16=\"RA\",(($X16)*QCI!$AA$3),0)),SomaAgrup)","v":51479.699999999961},{"$f":"IF($C16=\"S\",IF($Z16=\"OU\",ROUND($X16,2),0),SomaAgrup)","v":0},{"$f":"IF($N16=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C16=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X16<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG16<>\"\",$AG16>0,ORÇAMENTO.CustoUnitario>$AG16),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN16)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C16<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD16,-1,0))+IF($C16<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E16,-1,0)))),\"\")","v":1},{"$f":"IF(AND($C16=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C16<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,629482.69999999995,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH16),2)","v":0}]
[2,2,2,3,{"$f":"IF($C17=1,OFFSET(E17,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E17,-1,0))),OFFSET(E17,-1,0))","v":1},1,0,0,0,42,{"$f":"IF(OR($C17=\"S\",$C17=0),0,MATCH(OFFSET($D17,0,$C17)+IF($C17<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E17)),OFFSET($D17,1,$C17,ROW($C$59)-ROW($C17)),0))","v":3},"F","Nível 2","Nível 2","1.1.","SINAPI",null,"SERVIÇOS PRELIMINARES","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T17)-ROW(T$15),0)","v":0},null,"BDI 1",0,2117.77,"RA","",{"$f":"IF($C17=\"S\",IF($Z17=\"CP\",$X17,IF($Z17=\"RA\",(($X17)*QCI!$AA$3),0)),SomaAgrup)","v":173.1932653097534},0,"",{"$f":"IF(C17<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD17,-1,0))+IF($C17<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E17,-1,0)))),\"\")","v":2},false,"(Sem Código)",0,0.26400000000000001,null,null,null,null,2117.77,0]
["S",2,"S",0,{"$f":"IF($C18=1,OFFSET(E18,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E18,-1,0))),OFFSET(E18,-1,0))","v":1},1,0,0,1,0,{"$f":"IF(OR($C18=\"S\",$C18=0),0,MATCH(OFFSET($D18,0,$C18)+IF($C18<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E18)),OFFSET($D18,1,$C18,ROW($C$59)-ROW($C18)),0))","v":0},"F","Serviço","Serviço","1.1.1.","Composição","COMP01",{"$f":"IF($C18=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PLACA DE OBRA EM CHAPA DE AÇO GALVANIZADO"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T18)-ROW(T$15),0)","v":2.88},272,"BDI 1",343.81,990.17,"RA","RA",{"$f":"IF($C18=\"S\",IF($Z18=\"CP\",$X18,IF($Z18=\"RA\",(($X18)*QCI!$AA$3),0)),SomaAgrup)","v":80.977053934921415},0,"",{"$f":"IF(C18<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD18,-1,0))+IF($C18<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E18,-1,0)))),\"\")","v":""},"Composição COMP01",3,319.7,0.26400000000000001,null,null,null,null,990.17,343.81]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C19=\"s\",C19=0),OFFSET(B19,-1,0),C19)","v":2},{"$f":"IF(OFFSET(C19,-1,0)=\"L\",1,IF(OFFSET(C19,-1,0)=1,2,IF(OR(A19=\"s\",A19=0),\"S\",IF(AND(OFFSET(C19,-1,0)=2,A19=4),3,IF(AND(OR(OFFSET(C19,-1,0)=\"s\",OFFSET(C19,-1,0)=0),A19<>\"s\",A19>OFFSET(B19,-1,0)),OFFSET(B19,-1,0),A19)))))","v":"S"},{"$f":"IF(OR(C19=\"S\",C19=0),0,IF(ISERROR(K19),J19,SMALL(J19:K19,1)))","v":0},{"$f":"IF($C19=1,OFFSET(E19,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E19,-1,0))),OFFSET(E19,-1,0))","v":1},{"$f":"IF($C19=1,0,IF($C19=2,OFFSET(F19,-1,0)+1,OFFSET(F19,-1,0)))","v":1},{"$f":"IF(AND($C19<=2,$C19<>0),0,IF($C19=3,OFFSET(G19,-1,0)+1,OFFSET(G19,-1,0)))","v":0},{"$f":"IF(AND($C19<=3,$C19<>0),0,IF($C19=4,OFFSET(H19,-1,0)+1,OFFSET(H19,-1,0)))","v":0},{"$f":"IF(AND($C19<=4,$C19<>0),0,IF(AND($C19=\"S\",$X19>0),OFFSET(I19,-1,0)+1,OFFSET(I19,-1,0)))","v":2},0,{"$f":"IF(OR($C19=\"S\",$C19=0),0,MATCH(OFFSET($D19,0,$C19)+IF($C19<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E19)),OFFSET($D19,1,$C19,ROW($C$59)-ROW($C19)),0))","v":0},{"$f":"IF(OR($X19>0,$C19=1,$C19=2,$C19=3,$C19=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C19=1)+4*(C19=2)+8*(C19=3)+16*(C19=4)+32*(C19=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C19=0,$L19=\"\"),\"-\",CONCATENATE(E19&\".\",IF(AND($A$5>=2,$C19>=2),F19&\".\",\"\"),IF(AND($A$5>=3,$C19>=3),G19&\".\",\"\"),IF(AND($A$5>=4,$C19>=4),H19&\".\",\"\"),IF($C19=\"S\",I19&\".\",\"\")))","v":"1.1.2."},"Composição","COMP02",{"$f":"IF($C19=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"SERVICOS TOPOGRAFICOS PARA PAVIMENTACAO, INCLUSIVE NOTA DE SERVICOS, ACOMPANHAMENTO E GREIDE"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T19)-ROW(T$15),0)","v":3316.4599999999996},{"$f":"AG19","v":0.27},"BDI 1",{"$f":"IF($C19=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH19),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0.34},{"$f":"IF($C19=\"S\",VTOTAL1,IF($C19=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1127.5999999999999},"RA",{"$f":"IF(AND($C19=\"S\",$X19>0),IF(ISBLANK($Y19),\"RA\",LEFT($Y19,2)),\"\")","v":"RA"},{"$f":"IF($C19=\"S\",IF($Z19=\"CP\",$X19,IF($Z19=\"RA\",(($X19)*QCI!$AA$3),0)),SomaAgrup)","v":92.216211374831985},{"$f":"IF($C19=\"S\",IF($Z19=\"OU\",ROUND($X19,2),0),SomaAgrup)","v":0},{"$f":"IF($N19=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C19=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X19<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG19<>\"\",$AG19>0,ORÇAMENTO.CustoUnitario>$AG19),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN19)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C19<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD19,-1,0))+IF($C19<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E19,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C19=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição COMP02"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C19<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE19,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE19,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0.27},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,1127.5999999999999,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH19),2)","v":0.34}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C20=\"s\",C20=0),OFFSET(B20,-1,0),C20)","v":2},{"$f":"IF(OFFSET(C20,-1,0)=\"L\",1,IF(OFFSET(C20,-1,0)=1,2,IF(OR(A20=\"s\",A20=0),\"S\",IF(AND(OFFSET(C20,-1,0)=2,A20=4),3,IF(AND(OR(OFFSET(C20,-1,0)=\"s\",OFFSET(C20,-1,0)=0),A20<>\"s\",A20>OFFSET(B20,-1,0)),OFFSET(B20,-1,0),A20)))))","v":2},{"$f":"IF(OR(C20=\"S\",C20=0),0,IF(ISERROR(K20),J20,SMALL(J20:K20,1)))","v":3},{"$f":"IF($C20=1,OFFSET(E20,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E20,-1,0))),OFFSET(E20,-1,0))","v":1},{"$f":"IF($C20=1,0,IF($C20=2,OFFSET(F20,-1,0)+1,OFFSET(F20,-1,0)))","v":2},{"$f":"IF(AND($C20<=2,$C20<>0),0,IF($C20=3,OFFSET(G20,-1,0)+1,OFFSET(G20,-1,0)))","v":0},{"$f":"IF(AND($C20<=3,$C20<>0),0,IF($C20=4,OFFSET(H20,-1,0)+1,OFFSET(H20,-1,0)))","v":0},{"$f":"IF(AND($C20<=4,$C20<>0),0,IF(AND($C20=\"S\",$X20>0),OFFSET(I20,-1,0)+1,OFFSET(I20,-1,0)))","v":0},39,{"$f":"IF(OR($C20=\"S\",$C20=0),0,MATCH(OFFSET($D20,0,$C20)+IF($C20<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E20)),OFFSET($D20,1,$C20,ROW($C$59)-ROW($C20)),0))","v":3},{"$f":"IF(OR($X20>0,$C20=1,$C20=2,$C20=3,$C20=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C20=1)+4*(C20=2)+8*(C20=3)+16*(C20=4)+32*(C20=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C20=0,$L20=\"\"),\"-\",CONCATENATE(E20&\".\",IF(AND($A$5>=2,$C20>=2),F20&\".\",\"\"),IF(AND($A$5>=3,$C20>=3),G20&\".\",\"\"),IF(AND($A$5>=4,$C20>=4),H20&\".\",\"\"),IF($C20=\"S\",I20&\".\",\"\")))","v":"1.2."},"SINAPI",null,"MOVIMENTAÇÃO DE TERRA",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T20)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C20=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH20),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C20=\"S\",VTOTAL1,IF($C20=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":4585.71},"RA",{"$f":"IF(AND($C20=\"S\",$X20>0),IF(ISBLANK($Y20),\"RA\",LEFT($Y20,2)),\"\")","v":""},{"$f":"IF($C20=\"S\",IF($Z20=\"CP\",$X20,IF($Z20=\"RA\",(($X20)*QCI!$AA$3),0)),SomaAgrup)","v":375.02376965562325},{"$f":"IF($C20=\"S\",IF($Z20=\"OU\",ROUND($X20,2),0),SomaAgrup)","v":0},{"$f":"IF($N20=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C20=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X20<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG20<>\"\",$AG20>0,ORÇAMENTO.CustoUnitario>$AG20),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN20)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C20<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD20,-1,0))+IF($C20<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E20,-1,0)))),\"\")","v":3},{"$f":"IF(AND($C20=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C20<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE20,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE20,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,4585.71,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH20),2)","v":0}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},2,"S",0,{"$f":"IF($C21=1,OFFSET(E21,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E21,-1,0))),OFFSET(E21,-1,0))","v":1},2,0,0,1,0,{"$f":"IF(OR($C21=\"S\",$C21=0),0,MATCH(OFFSET($D21,0,$C21)+IF($C21<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E21)),OFFSET($D21,1,$C21,ROW($C$59)-ROW($C21)),0))","v":0},"F","Serviço","Serviço","1.2.1.","SINAPI","90091",{"$f":"IF($C21=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. ATÉ 1,5 M(MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (0,8 M3), LARG. DE 1,5M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_02/2021"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T21)-ROW(T$15),0)","v":631.64},{"$f":"AG21","v":4.5599999999999996},"BDI 1",{"$f":"IF($C21=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH21),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":5.76},{"$f":"IF($C21=\"S\",VTOTAL1,IF($C21=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3638.25},"RA","RA",{"$f":"IF($C21=\"S\",IF($Z21=\"CP\",$X21,IF($Z21=\"RA\",(($X21)*QCI!$AA$3),0)),SomaAgrup)","v":297.53958055558928},{"$f":"IF($C21=\"S\",IF($Z21=\"OU\",ROUND($X21,2),0),SomaAgrup)","v":0},{"$f":"IF($N21=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C21=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X21<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG21<>\"\",$AG21>0,ORÇAMENTO.CustoUnitario>$AG21),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN21)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C21<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD21,-1,0))+IF($C21<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E21,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C21=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 90091"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C21<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE21,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE21,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10314},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":4.5599999999999996},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,3638.25,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH21),2)","v":5.76}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},2,"S",0,{"$f":"IF($C22=1,OFFSET(E22,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E22,-1,0))),OFFSET(E22,-1,0))","v":1},2,0,0,2,0,{"$f":"IF(OR($C22=\"S\",$C22=0),0,MATCH(OFFSET($D22,0,$C22)+IF($C22<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E22)),OFFSET($D22,1,$C22,ROW($C$59)-ROW($C22)),0))","v":0},"F","Serviço","Serviço","1.2.2.","SINAPI","93593",{"$f":"IF($C22=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020"},{"$f":"REFERENCIA.Unidade","v":"M3XKM"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T22)-ROW(T$15),0)","v":1263.28},{"$f":"AG22","v":0.59},"BDI 1",{"$f":"IF($C22=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH22),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0.75},{"$f":"IF($C22=\"S\",VTOTAL1,IF($C22=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":947.46},"RA","RA",{"$f":"IF($C22=\"S\",IF($Z22=\"CP\",$X22,IF($Z22=\"RA\",(($X22)*QCI!$AA$3),0)),SomaAgrup)","v":77.484189100033987},{"$f":"IF($C22=\"S\",IF($Z22=\"OU\",ROUND($X22,2),0),SomaAgrup)","v":0},{"$f":"IF($N22=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C22=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X22<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG22<>\"\",$AG22>0,ORÇAMENTO.CustoUnitario>$AG22),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN22)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C22<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD22,-1,0))+IF($C22<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E22,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C22=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 93593"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C22<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE22,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE22,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11612},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0.59},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,947.46,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH22),2)","v":0.75}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C23=\"s\",C23=0),OFFSET(B23,-1,0),C23)","v":2},{"$f":"IF(OFFSET(C23,-1,0)=\"L\",1,IF(OFFSET(C23,-1,0)=1,2,IF(OR(A23=\"s\",A23=0),\"S\",IF(AND(OFFSET(C23,-1,0)=2,A23=4),3,IF(AND(OR(OFFSET(C23,-1,0)=\"s\",OFFSET(C23,-1,0)=0),A23<>\"s\",A23>OFFSET(B23,-1,0)),OFFSET(B23,-1,0),A23)))))","v":2},{"$f":"IF(OR(C23=\"S\",C23=0),0,IF(ISERROR(K23),J23,SMALL(J23:K23,1)))","v":11},{"$f":"IF($C23=1,OFFSET(E23,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E23,-1,0))),OFFSET(E23,-1,0))","v":1},{"$f":"IF($C23=1,0,IF($C23=2,OFFSET(F23,-1,0)+1,OFFSET(F23,-1,0)))","v":3},{"$f":"IF(AND($C23<=2,$C23<>0),0,IF($C23=3,OFFSET(G23,-1,0)+1,OFFSET(G23,-1,0)))","v":0},{"$f":"IF(AND($C23<=3,$C23<>0),0,IF($C23=4,OFFSET(H23,-1,0)+1,OFFSET(H23,-1,0)))","v":0},{"$f":"IF(AND($C23<=4,$C23<>0),0,IF(AND($C23=\"S\",$X23>0),OFFSET(I23,-1,0)+1,OFFSET(I23,-1,0)))","v":0},36,{"$f":"IF(OR($C23=\"S\",$C23=0),0,MATCH(OFFSET($D23,0,$C23)+IF($C23<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E23)),OFFSET($D23,1,$C23,ROW($C$59)-ROW($C23)),0))","v":11},{"$f":"IF(OR($X23>0,$C23=1,$C23=2,$C23=3,$C23=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C23=1)+4*(C23=2)+8*(C23=3)+16*(C23=4)+32*(C23=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C23=0,$L23=\"\"),\"-\",CONCATENATE(E23&\".\",IF(AND($A$5>=2,$C23>=2),F23&\".\",\"\"),IF(AND($A$5>=3,$C23>=3),G23&\".\",\"\"),IF(AND($A$5>=4,$C23>=4),H23&\".\",\"\"),IF($C23=\"S\",I23&\".\",\"\")))","v":"1.3."},"SINAPI",null,"DRENAGEM",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T23)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C23=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH23),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C23=\"S\",VTOTAL1,IF($C23=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":127672.42},"RA",{"$f":"IF(AND($C23=\"S\",$X23>0),IF(ISBLANK($Y23),\"RA\",LEFT($Y23,2)),\"\")","v":""},{"$f":"IF($C23=\"S\",IF($Z23=\"CP\",$X23,IF($Z23=\"RA\",(($X23)*QCI!$AA$3),0)),SomaAgrup)","v":10441.173172628884},{"$f":"IF($C23=\"S\",IF($Z23=\"OU\",ROUND($X23,2),0),SomaAgrup)","v":0},{"$f":"IF($N23=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C23=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X23<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG23<>\"\",$AG23>0,ORÇAMENTO.CustoUnitario>$AG23),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN23)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C23<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD23,-1,0))+IF($C23<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E23,-1,0)))),\"\")","v":4},{"$f":"IF(AND($C23=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C23<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,127672.42,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH23),2)","v":0}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C24=\"s\",C24=0),OFFSET(B24,-1,0),C24)","v":2},{"$f":"IF(OFFSET(C24,-1,0)=\"L\",1,IF(OFFSET(C24,-1,0)=1,2,IF(OR(A24=\"s\",A24=0),\"S\",IF(AND(OFFSET(C24,-1,0)=2,A24=4),3,IF(AND(OR(OFFSET(C24,-1,0)=\"s\",OFFSET(C24,-1,0)=0),A24<>\"s\",A24>OFFSET(B24,-1,0)),OFFSET(B24,-1,0),A24)))))","v":"S"},{"$f":"IF(OR(C24=\"S\",C24=0),0,IF(ISERROR(K24),J24,SMALL(J24:K24,1)))","v":0},{"$f":"IF($C24=1,OFFSET(E24,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E24,-1,0))),OFFSET(E24,-1,0))","v":1},{"$f":"IF($C24=1,0,IF($C24=2,OFFSET(F24,-1,0)+1,OFFSET(F24,-1,0)))","v":3},{"$f":"IF(AND($C24<=2,$C24<>0),0,IF($C24=3,OFFSET(G24,-1,0)+1,OFFSET(G24,-1,0)))","v":0},{"$f":"IF(AND($C24<=3,$C24<>0),0,IF($C24=4,OFFSET(H24,-1,0)+1,OFFSET(H24,-1,0)))","v":0},{"$f":"IF(AND($C24<=4,$C24<>0),0,IF(AND($C24=\"S\",$X24>0),OFFSET(I24,-1,0)+1,OFFSET(I24,-1,0)))","v":1},0,{"$f":"IF(OR($C24=\"S\",$C24=0),0,MATCH(OFFSET($D24,0,$C24)+IF($C24<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E24)),OFFSET($D24,1,$C24,ROW($C$59)-ROW($C24)),0))","v":0},{"$f":"IF(OR($X24>0,$C24=1,$C24=2,$C24=3,$C24=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C24=1)+4*(C24=2)+8*(C24=3)+16*(C24=4)+32*(C24=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C24=0,$L24=\"\"),\"-\",CONCATENATE(E24&\".\",IF(AND($A$5>=2,$C24>=2),F24&\".\",\"\"),IF(AND($A$5>=3,$C24>=3),G24&\".\",\"\"),IF(AND($A$5>=4,$C24>=4),H24&\".\",\"\"),IF($C24=\"S\",I24&\".\",\"\")))","v":"1.3.1."},"SINAPI","97636",{"$f":"IF($C24=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"DEMOLIÇÃO PARCIAL DE PAVIMENTO ASFÁLTICO, DE FORMA MECANIZADA, SEM REAPROVEITAMENTO. AF_12/2017"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T24)-ROW(T$15),0)","v":40},{"$f":"AG24","v":14.67},"BDI 1",{"$f":"IF($C24=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH24),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":18.54},{"$f":"IF($C24=\"S\",VTOTAL1,IF($C24=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":741.6},"RA",{"$f":"IF(AND($C24=\"S\",$X24>0),IF(ISBLANK($Y24),\"RA\",LEFT($Y24,2)),\"\")","v":"RA"},{"$f":"IF($C24=\"S\",IF($Z24=\"CP\",$X24,IF($Z24=\"RA\",(($X24)*QCI!$AA$3),0)),SomaAgrup)","v":60.648760513990254},{"$f":"IF($C24=\"S\",IF($Z24=\"OU\",ROUND($X24,2),0),SomaAgrup)","v":0},{"$f":"IF($N24=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C24=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X24<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG24<>\"\",$AG24>0,ORÇAMENTO.CustoUnitario>$AG24),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN24)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C24<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD24,-1,0))+IF($C24<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E24,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C24=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 97636"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C24<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE24,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE24,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11569},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":14.67},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,741.6,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH24),2)","v":18.54}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C25=\"s\",C25=0),OFFSET(B25,-1,0),C25)","v":2},{"$f":"IF(OFFSET(C25,-1,0)=\"L\",1,IF(OFFSET(C25,-1,0)=1,2,IF(OR(A25=\"s\",A25=0),\"S\",IF(AND(OFFSET(C25,-1,0)=2,A25=4),3,IF(AND(OR(OFFSET(C25,-1,0)=\"s\",OFFSET(C25,-1,0)=0),A25<>\"s\",A25>OFFSET(B25,-1,0)),OFFSET(B25,-1,0),A25)))))","v":"S"},{"$f":"IF(OR(C25=\"S\",C25=0),0,IF(ISERROR(K25),J25,SMALL(J25:K25,1)))","v":0},{"$f":"IF($C25=1,OFFSET(E25,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E25,-1,0))),OFFSET(E25,-1,0))","v":1},{"$f":"IF($C25=1,0,IF($C25=2,OFFSET(F25,-1,0)+1,OFFSET(F25,-1,0)))","v":3},{"$f":"IF(AND($C25<=2,$C25<>0),0,IF($C25=3,OFFSET(G25,-1,0)+1,OFFSET(G25,-1,0)))","v":0},{"$f":"IF(AND($C25<=3,$C25<>0),0,IF($C25=4,OFFSET(H25,-1,0)+1,OFFSET(H25,-1,0)))","v":0},{"$f":"IF(AND($C25<=4,$C25<>0),0,IF(AND($C25=\"S\",$X25>0),OFFSET(I25,-1,0)+1,OFFSET(I25,-1,0)))","v":2},0,{"$f":"IF(OR($C25=\"S\",$C25=0),0,MATCH(OFFSET($D25,0,$C25)+IF($C25<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E25)),OFFSET($D25,1,$C25,ROW($C$59)-ROW($C25)),0))","v":0},{"$f":"IF(OR($X25>0,$C25=1,$C25=2,$C25=3,$C25=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C25=1)+4*(C25=2)+8*(C25=3)+16*(C25=4)+32*(C25=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C25=0,$L25=\"\"),\"-\",CONCATENATE(E25&\".\",IF(AND($A$5>=2,$C25>=2),F25&\".\",\"\"),IF(AND($A$5>=3,$C25>=3),G25&\".\",\"\"),IF(AND($A$5>=4,$C25>=4),H25&\".\",\"\"),IF($C25=\"S\",I25&\".\",\"\")))","v":"1.3.2."},"SINAPI","90101",{"$f":"IF($C25=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 1,5 M ATÉ 3,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM RETROESCAVADEIRA (0,26 M3/88 HP), LARG. MENOR QUE 0,8 M, EM SOLO DE 1A CATEGORIA, EM LOCAIS COM ALTO NÍVEL DE INTERFERÊNCIA.AF_02/2021"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T25)-ROW(T$15),0)","v":595.13},{"$f":"AG25","v":10.08},"BDI 1",{"$f":"IF($C25=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH25),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":12.74},{"$f":"IF($C25=\"S\",VTOTAL1,IF($C25=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":7581.96},"RA",{"$f":"IF(AND($C25=\"S\",$X25>0),IF(ISBLANK($Y25),\"RA\",LEFT($Y25,2)),\"\")","v":"RA"},{"$f":"IF($C25=\"S\",IF($Z25=\"CP\",$X25,IF($Z25=\"RA\",(($X25)*QCI!$AA$3),0)),SomaAgrup)","v":620.05997339084888},{"$f":"IF($C25=\"S\",IF($Z25=\"OU\",ROUND($X25,2),0),SomaAgrup)","v":0},{"$f":"IF($N25=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C25=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X25<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG25<>\"\",$AG25>0,ORÇAMENTO.CustoUnitario>$AG25),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN25)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C25<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD25,-1,0))+IF($C25<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E25,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C25=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 90101"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C25<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE25,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE25,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10321},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":10.08},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,7581.96,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH25),2)","v":12.74}]
["S",{"$f":"IF(OR(C26=\"s\",C26=0),OFFSET(B26,-1,0),C26)","v":2},{"$f":"IF(OFFSET(C26,-1,0)=\"L\",1,IF(OFFSET(C26,-1,0)=1,2,IF(OR(A26=\"s\",A26=0),\"S\",IF(AND(OFFSET(C26,-1,0)=2,A26=4),3,IF(AND(OR(OFFSET(C26,-1,0)=\"s\",OFFSET(C26,-1,0)=0),A26<>\"s\",A26>OFFSET(B26,-1,0)),OFFSET(B26,-1,0),A26)))))","v":"S"},{"$f":"IF(OR(C26=\"S\",C26=0),0,IF(ISERROR(K26),J26,SMALL(J26:K26,1)))","v":0},{"$f":"IF($C26=1,OFFSET(E26,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E26,-1,0))),OFFSET(E26,-1,0))","v":1},{"$f":"IF($C26=1,0,IF($C26=2,OFFSET(F26,-1,0)+1,OFFSET(F26,-1,0)))","v":3},{"$f":"IF(AND($C26<=2,$C26<>0),0,IF($C26=3,OFFSET(G26,-1,0)+1,OFFSET(G26,-1,0)))","v":0},{"$f":"IF(AND($C26<=3,$C26<>0),0,IF($C26=4,OFFSET(H26,-1,0)+1,OFFSET(H26,-1,0)))","v":0},{"$f":"IF(AND($C26<=4,$C26<>0),0,IF(AND($C26=\"S\",$X26>0),OFFSET(I26,-1,0)+1,OFFSET(I26,-1,0)))","v":3},0,{"$f":"IF(OR($C26=\"S\",$C26=0),0,MATCH(OFFSET($D26,0,$C26)+IF($C26<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E26)),OFFSET($D26,1,$C26,ROW($C$59)-ROW($C26)),0))","v":0},{"$f":"IF(OR($X26>0,$C26=1,$C26=2,$C26=3,$C26=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C26=1)+4*(C26=2)+8*(C26=3)+16*(C26=4)+32*(C26=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C26=0,$L26=\"\"),\"-\",CONCATENATE(E26&\".\",IF(AND($A$5>=2,$C26>=2),F26&\".\",\"\"),IF(AND($A$5>=3,$C26>=3),G26&\".\",\"\"),IF(AND($A$5>=4,$C26>=4),H26&\".\",\"\"),IF($C26=\"S\",I26&\".\",\"\")))","v":"1.3.3."},"SINAPI-I","7745",{"$f":"IF($C26=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"TUBO DE CONCRETO ARMADO PARA AGUAS PLUVIAIS, CLASSE PA-1, COM ENCAIXE PONTA E BOLSA, DIAMETRO NOMINAL DE 400 MM                                                                                                                                                                                                                                                                                                                                                                                           "},{"$f":"REFERENCIA.Unidade","v":"M     "},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T26)-ROW(T$15),0)","v":303},72.349999999999994,"BDI 1",{"$f":"IF($C26=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH26),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":91.45},27709.35,"RA",{"$f":"IF(AND($C26=\"S\",$X26>0),IF(ISBLANK($Y26),\"RA\",LEFT($Y26,2)),\"\")","v":"RA"},{"$f":"IF($C26=\"S\",IF($Z26=\"CP\",$X26,IF($Z26=\"RA\",(($X26)*QCI!$AA$3),0)),SomaAgrup)","v":2266.0972655721894},0,{"$f":"IF($N26=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C26=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X26<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG26<>\"\",$AG26>0,ORÇAMENTO.CustoUnitario>$AG26),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN26)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C26<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD26,-1,0))+IF($C26<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E26,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C26=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 7745"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C26<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4831},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":72.349999999999994},0.26400000000000001,null,null,null,null,27709.35,91.45]
["S",2,"S",0,{"$f":"IF($C27=1,OFFSET(E27,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E27,-1,0))),OFFSET(E27,-1,0))","v":1},3,0,0,4,0,{"$f":"IF(OR($C27=\"S\",$C27=0),0,MATCH(OFFSET($D27,0,$C27)+IF($C27<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E27)),OFFSET($D27,1,$C27,ROW($C$59)-ROW($C27)),0))","v":0},"F","Serviço","Serviço","1.3.4.","SINAPI","92821",{"$f":"IF($C27=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 400 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM ALTO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T27)-ROW(T$15),0)","v":303},48.78,"BDI 1",{"$f":"IF($C27=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH27),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":61.66},18682.98,"RA","RA",{"$f":"IF($C27=\"S\",IF($Z27=\"CP\",$X27,IF($Z27=\"RA\",(($X27)*QCI!$AA$3),0)),SomaAgrup)","v":1527.9120546219924},0,{"$f":"IF($N27=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C27=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X27<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG27<>\"\",$AG27>0,ORÇAMENTO.CustoUnitario>$AG27),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN27)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C27<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD27,-1,0))+IF($C27<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E27,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C27=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 92821"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C27<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE27,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":5391},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":48.78},0.26400000000000001,null,null,null,null,18682.98,61.66]
["S",2,"S",0,{"$f":"IF($C28=1,OFFSET(E28,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E28,-1,0))),OFFSET(E28,-1,0))","v":1},3,0,0,5,0,{"$f":"IF(OR($C28=\"S\",$C28=0),0,MATCH(OFFSET($D28,0,$C28)+IF($C28<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E28)),OFFSET($D28,1,$C28,ROW($C$59)-ROW($C28)),0))","v":0},"F","Serviço","Serviço","1.3.5.","SINAPI-I","7762",{"$f":"IF($C28=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"TUBO DE CONCRETO ARMADO PARA AGUAS PLUVIAIS, CLASSE PA-2, COM ENCAIXE PONTA E BOLSA, DIAMETRO NOMINAL DE 600 MM                                                                                                                                                                                                                                                                                                                                                                                           "},{"$f":"REFERENCIA.Unidade","v":"M     "},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T28)-ROW(T$15),0)","v":137},121.47,"BDI 1",{"$f":"IF($C28=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH28),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":153.54},21034.98,"RA","RA",{"$f":"IF($C28=\"S\",IF($Z28=\"CP\",$X28,IF($Z28=\"RA\",(($X28)*QCI!$AA$3),0)),SomaAgrup)","v":1720.2608743751007},0,{"$f":"IF($N28=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C28=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X28<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG28<>\"\",$AG28>0,ORÇAMENTO.CustoUnitario>$AG28),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN28)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C28<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD28,-1,0))+IF($C28<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E28,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C28=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 7762"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C28<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE28,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4844},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":121.47},0.26400000000000001,null,null,null,null,21034.98,153.54]
["S",2,"S",0,{"$f":"IF($C29=1,OFFSET(E29,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E29,-1,0))),OFFSET(E29,-1,0))","v":1},3,0,0,6,0,{"$f":"IF(OR($C29=\"S\",$C29=0),0,MATCH(OFFSET($D29,0,$C29)+IF($C29<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E29)),OFFSET($D29,1,$C29,ROW($C$59)-ROW($C29)),0))","v":0},"F","Serviço","Serviço","1.3.6.","SINAPI","92824",{"$f":"IF($C29=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 600 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM ALTO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T29)-ROW(T$15),0)","v":137},{"$f":"AG29","v":70.849999999999994},"BDI 1",{"$f":"IF($C29=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH29),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":89.55},12268.35,"RA","RA",{"$f":"IF($C29=\"S\",IF($Z29=\"CP\",$X29,IF($Z29=\"RA\",(($X29)*QCI!$AA$3),0)),SomaAgrup)","v":1003.3174501777404},0,{"$f":"IF($N29=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C29=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X29<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG29<>\"\",$AG29>0,ORÇAMENTO.CustoUnitario>$AG29),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN29)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C29<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD29,-1,0))+IF($C29<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E29,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C29=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 92824"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C29<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE29,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":5393},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":70.849999999999994},0.26400000000000001,null,null,null,null,12268.35,89.55]
["S",2,"S",0,{"$f":"IF($C30=1,OFFSET(E30,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E30,-1,0))),OFFSET(E30,-1,0))","v":1},3,0,0,7,0,{"$f":"IF(OR($C30=\"S\",$C30=0),0,MATCH(OFFSET($D30,0,$C30)+IF($C30<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E30)),OFFSET($D30,1,$C30,ROW($C$59)-ROW($C30)),0))","v":0},"F","Serviço","Serviço","1.3.7.","Composição","COMP03",{"$f":"IF($C30=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CAIXA COLETORA EM ALVENARIA DE TIJOLO MACIÇO 0,93X0,93X1,25, C/ GRELHA EM FERRO FUNDIDO E FUNDO DE CONCRETO 15MPA CONFECÇÃO, PARA TUBULAÇÃO DE DIÂMETRO DE 40CM, INCLUSO MATERIAL E MÃO DE OBRA"},{"$f":"REFERENCIA.Unidade","v":"UND"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T30)-ROW(T$15),0)","v":19},850,"BDI 1",{"$f":"IF($C30=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH30),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1074.4000000000001},20413.599999999999,"RA","RA",{"$f":"IF($C30=\"S\",IF($Z30=\"CP\",$X30,IF($Z30=\"RA\",(($X30)*QCI!$AA$3),0)),SomaAgrup)","v":1669.4438209660077},0,{"$f":"IF($N30=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C30=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X30<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG30<>\"\",$AG30>0,ORÇAMENTO.CustoUnitario>$AG30),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN30)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C30<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD30,-1,0))+IF($C30<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E30,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C30=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição COMP03"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C30<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE30,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE30,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":5},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1314.15},0.26400000000000001,null,null,null,null,20413.599999999999,1074.4000000000001]
["S",2,"S",0,{"$f":"IF($C31=1,OFFSET(E31,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E31,-1,0))),OFFSET(E31,-1,0))","v":1},3,0,0,8,0,{"$f":"IF(OR($C31=\"S\",$C31=0),0,MATCH(OFFSET($D31,0,$C31)+IF($C31<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E31)),OFFSET($D31,1,$C31,ROW($C$59)-ROW($C31)),0))","v":0},"F","Serviço","Serviço","1.3.8.","Composição","COMP04",{"$f":"IF($C31=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CAIXA COLETORA EM ALVENARIA DE TIJOLO MACIÇO 1,13X1,13X1,45, C/ GRELHA EM FERRO FUNDIDO E FUNDO DE CONCRETO 15MPA CONFECÇÃO, PARA TUBULAÇÃO DE DIÂMETRO DE 60CM, INCLUSO MATERIAL E MÃO DE OBRA"},{"$f":"REFERENCIA.Unidade","v":"UND"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T31)-ROW(T$15),0)","v":3},1100,"BDI 1",{"$f":"IF($C31=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH31),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1390.4},4171.2,"RA","RA",{"$f":"IF($C31=\"S\",IF($Z31=\"CP\",$X31,IF($Z31=\"RA\",(($X31)*QCI!$AA$3),0)),SomaAgrup)","v":341.1247436029613},0,{"$f":"IF($N31=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C31=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X31<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG31<>\"\",$AG31>0,ORÇAMENTO.CustoUnitario>$AG31),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN31)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C31<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD31,-1,0))+IF($C31<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E31,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C31=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição COMP04"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C31<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE31,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE31,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":9},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1792.41},0.26400000000000001,null,null,null,null,4171.2,1390.4]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C32=\"s\",C32=0),OFFSET(B32,-1,0),C32)","v":2},{"$f":"IF(OFFSET(C32,-1,0)=\"L\",1,IF(OFFSET(C32,-1,0)=1,2,IF(OR(A32=\"s\",A32=0),\"S\",IF(AND(OFFSET(C32,-1,0)=2,A32=4),3,IF(AND(OR(OFFSET(C32,-1,0)=\"s\",OFFSET(C32,-1,0)=0),A32<>\"s\",A32>OFFSET(B32,-1,0)),OFFSET(B32,-1,0),A32)))))","v":"S"},{"$f":"IF(OR(C32=\"S\",C32=0),0,IF(ISERROR(K32),J32,SMALL(J32:K32,1)))","v":0},{"$f":"IF($C32=1,OFFSET(E32,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E32,-1,0))),OFFSET(E32,-1,0))","v":1},{"$f":"IF($C32=1,0,IF($C32=2,OFFSET(F32,-1,0)+1,OFFSET(F32,-1,0)))","v":3},{"$f":"IF(AND($C32<=2,$C32<>0),0,IF($C32=3,OFFSET(G32,-1,0)+1,OFFSET(G32,-1,0)))","v":0},{"$f":"IF(AND($C32<=3,$C32<>0),0,IF($C32=4,OFFSET(H32,-1,0)+1,OFFSET(H32,-1,0)))","v":0},{"$f":"IF(AND($C32<=4,$C32<>0),0,IF(AND($C32=\"S\",$X32>0),OFFSET(I32,-1,0)+1,OFFSET(I32,-1,0)))","v":9},0,{"$f":"IF(OR($C32=\"S\",$C32=0),0,MATCH(OFFSET($D32,0,$C32)+IF($C32<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E32)),OFFSET($D32,1,$C32,ROW($C$59)-ROW($C32)),0))","v":0},{"$f":"IF(OR($X32>0,$C32=1,$C32=2,$C32=3,$C32=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C32=1)+4*(C32=2)+8*(C32=3)+16*(C32=4)+32*(C32=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C32=0,$L32=\"\"),\"-\",CONCATENATE(E32&\".\",IF(AND($A$5>=2,$C32>=2),F32&\".\",\"\"),IF(AND($A$5>=3,$C32>=3),G32&\".\",\"\"),IF(AND($A$5>=4,$C32>=4),H32&\".\",\"\"),IF($C32=\"S\",I32&\".\",\"\")))","v":"1.3.9."},"Composição","COMP05",{"$f":"IF($C32=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CAIXA DE PASSAGEM EM ALVENARIA DE 60 x 60 x 40CM, INCLUSO TAMPA DE CONCRETO, FORNECIMENTO DE MATERIAL E MÃO DE OBRA"},{"$f":"REFERENCIA.Unidade","v":"UND"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T32)-ROW(T$15),0)","v":1},886.88,"BDI 1",{"$f":"IF($C32=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH32),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1121.02},{"$f":"IF($C32=\"S\",VTOTAL1,IF($C32=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1121.02},"RA",{"$f":"IF(AND($C32=\"S\",$X32>0),IF(ISBLANK($Y32),\"RA\",LEFT($Y32,2)),\"\")","v":"RA"},{"$f":"IF($C32=\"S\",IF($Z32=\"CP\",$X32,IF($Z32=\"RA\",(($X32)*QCI!$AA$3),0)),SomaAgrup)","v":91.678092652903658},{"$f":"IF($C32=\"S\",IF($Z32=\"OU\",ROUND($X32,2),0),SomaAgrup)","v":0},{"$f":"IF($N32=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C32=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X32<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG32<>\"\",$AG32>0,ORÇAMENTO.CustoUnitario>$AG32),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN32)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C32<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD32,-1,0))+IF($C32<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E32,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C32=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição COMP05"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C32<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE32,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE32,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":886.88},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,1121.02,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH32),2)","v":1121.02}]
["S",2,"S",0,{"$f":"IF($C33=1,OFFSET(E33,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E33,-1,0))),OFFSET(E33,-1,0))","v":1},3,0,0,10,0,{"$f":"IF(OR($C33=\"S\",$C33=0),0,MATCH(OFFSET($D33,0,$C33)+IF($C33<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E33)),OFFSET($D33,1,$C33,ROW($C$59)-ROW($C33)),0))","v":0},"F","Serviço","Serviço","1.3.10.","SINAPI","93382",{"$f":"IF($C33=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA. AF_04/2016"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T33)-ROW(T$15),0)","v":518.49},21.28,"BDI 1",{"$f":"IF($C33=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH33),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":26.9},13947.38,"RA","RA",{"$f":"IF($C33=\"S\",IF($Z33=\"CP\",$X33,IF($Z33=\"RA\",(($X33)*QCI!$AA$3),0)),SomaAgrup)","v":1140.6301367551473},0,{"$f":"IF($N33=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C33=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X33<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG33<>\"\",$AG33>0,ORÇAMENTO.CustoUnitario>$AG33),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN33)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C33<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD33,-1,0))+IF($C33<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E33,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C33=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 93382"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C33<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10430},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":25.76},0.26400000000000001,null,null,null,null,13947.38,26.9]
[2,2,2,11,{"$f":"IF($C34=1,OFFSET(E34,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E34,-1,0))),OFFSET(E34,-1,0))","v":1},4,0,0,0,25,{"$f":"IF(OR($C34=\"S\",$C34=0),0,MATCH(OFFSET($D34,0,$C34)+IF($C34<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E34)),OFFSET($D34,1,$C34,ROW($C$59)-ROW($C34)),0))","v":11},"F","Nível 2","Nível 2","1.4.","SINAPI",null,"PAVIMENTAÇÃO ASFÁLTICA ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T34)-ROW(T$15),0)","v":0},null,"BDI 1",0,347006.34,"RA","",{"$f":"IF($C34=\"S\",IF($Z34=\"CP\",$X34,IF($Z34=\"RA\",(($X34)*QCI!$AA$3),0)),SomaAgrup)","v":28378.511881737155},0,"",{"$f":"IF(C34<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD34,-1,0))+IF($C34<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E34,-1,0)))),\"\")","v":5},false,"(Sem Código)",0,0.26400000000000001,null,null,null,null,347006.34,0]
["S",2,"S",0,{"$f":"IF($C35=1,OFFSET(E35,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E35,-1,0))),OFFSET(E35,-1,0))","v":1},4,0,0,1,0,{"$f":"IF(OR($C35=\"S\",$C35=0),0,MATCH(OFFSET($D35,0,$C35)+IF($C35<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E35)),OFFSET($D35,1,$C35,ROW($C$59)-ROW($C35)),0))","v":0},"F","Serviço","Serviço","1.4.1.","SINAPI","100576",{"$f":"IF($C35=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},"M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T35)-ROW(T$15),0)","v":2483.58},{"$f":"AG35","v":1.67},"BDI 1",2.11,5240.3500000000004,"RA","RA",{"$f":"IF($C35=\"S\",IF($Z35=\"CP\",$X35,IF($Z35=\"RA\",(($X35)*QCI!$AA$3),0)),SomaAgrup)","v":428.56085782023843},0,"",{"$f":"IF(C35<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD35,-1,0))+IF($C35<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E35,-1,0)))),\"\")","v":""},"SINAPI 100576",10694,1.67,0.26400000000000001,null,null,null,null,5240.3500000000004,2.11]
["S",2,"S",0,{"$f":"IF($C36=1,OFFSET(E36,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E36,-1,0))),OFFSET(E36,-1,0))","v":1},4,0,0,2,0,{"$f":"IF(OR($C36=\"S\",$C36=0),0,MATCH(OFFSET($D36,0,$C36)+IF($C36<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E36)),OFFSET($D36,1,$C36,ROW($C$59)-ROW($C36)),0))","v":0},"F","Serviço","Serviço","1.4.2.","SINAPI","96399",{"$f":"IF($C36=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE PEDRA RACHÃO  - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T36)-ROW(T$15),0)","v":406.97},68,"BDI 1",85.95,34979.07,"RA","RA",{"$f":"IF($C36=\"S\",IF($Z36=\"CP\",$X36,IF($Z36=\"RA\",(($X36)*QCI!$AA$3),0)),SomaAgrup)","v":2860.6219517692839},0,"",{"$f":"IF(C36<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD36,-1,0))+IF($C36<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E36,-1,0)))),\"\")","v":""},"SINAPI 96399",10704,83.31,0.26400000000000001,null,null,null,null,34979.07,85.95]
["S",2,"S",0,{"$f":"IF($C37=1,OFFSET(E37,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E37,-1,0))),OFFSET(E37,-1,0))","v":1},4,0,0,3,0,{"$f":"IF(OR($C37=\"S\",$C37=0),0,MATCH(OFFSET($D37,0,$C37)+IF($C37<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E37)),OFFSET($D37,1,$C37,ROW($C$59)-ROW($C37)),0))","v":0},"F","Serviço","Serviço","1.4.3.","SINAPI","96396",{"$f":"IF($C37=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE BRITA GRADUADA SIMPLES - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T37)-ROW(T$15),0)","v":215.45},99,"BDI 1",125.14,26961.41,"RA","RA",{"$f":"IF($C37=\"S\",IF($Z37=\"CP\",$X37,IF($Z37=\"RA\",(($X37)*QCI!$AA$3),0)),SomaAgrup)","v":2204.9300137668579},0,"",{"$f":"IF(C37<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD37,-1,0))+IF($C37<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E37,-1,0)))),\"\")","v":""},"SINAPI 96396",10701,121.51,0.26400000000000001,null,null,null,null,26961.41,125.14]
["S",2,"S",0,{"$f":"IF($C38=1,OFFSET(E38,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E38,-1,0))),OFFSET(E38,-1,0))","v":1},4,0,0,4,0,{"$f":"IF(OR($C38=\"S\",$C38=0),0,MATCH(OFFSET($D38,0,$C38)+IF($C38<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E38)),OFFSET($D38,1,$C38,ROW($C$59)-ROW($C38)),0))","v":0},"F","Serviço","Serviço","1.4.4.","Composição","COMP12",{"$f":"IF($C38=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO DE IMPRIMAÇÃO COM ASFALTO DILUÍDO CM-30"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T38)-ROW(T$15),0)","v":2393.91},{"$f":"AG38","v":8.98},"BDI 1",11.35,27170.880000000001,"RA","RA",{"$f":"IF($C38=\"S\",IF($Z38=\"CP\",$X38,IF($Z38=\"RA\",(($X38)*QCI!$AA$3),0)),SomaAgrup)","v":2222.0606716213151},0,"",{"$f":"IF(C38<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD38,-1,0))+IF($C38<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E38,-1,0)))),\"\")","v":""},"Composição COMP12",14,8.98,0.26400000000000001,null,null,null,null,27170.880000000001,11.35]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C39=\"s\",C39=0),OFFSET(B39,-1,0),C39)","v":2},{"$f":"IF(OFFSET(C39,-1,0)=\"L\",1,IF(OFFSET(C39,-1,0)=1,2,IF(OR(A39=\"s\",A39=0),\"S\",IF(AND(OFFSET(C39,-1,0)=2,A39=4),3,IF(AND(OR(OFFSET(C39,-1,0)=\"s\",OFFSET(C39,-1,0)=0),A39<>\"s\",A39>OFFSET(B39,-1,0)),OFFSET(B39,-1,0),A39)))))","v":"S"},{"$f":"IF(OR(C39=\"S\",C39=0),0,IF(ISERROR(K39),J39,SMALL(J39:K39,1)))","v":0},{"$f":"IF($C39=1,OFFSET(E39,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E39,-1,0))),OFFSET(E39,-1,0))","v":1},{"$f":"IF($C39=1,0,IF($C39=2,OFFSET(F39,-1,0)+1,OFFSET(F39,-1,0)))","v":4},{"$f":"IF(AND($C39<=2,$C39<>0),0,IF($C39=3,OFFSET(G39,-1,0)+1,OFFSET(G39,-1,0)))","v":0},{"$f":"IF(AND($C39<=3,$C39<>0),0,IF($C39=4,OFFSET(H39,-1,0)+1,OFFSET(H39,-1,0)))","v":0},{"$f":"IF(AND($C39<=4,$C39<>0),0,IF(AND($C39=\"S\",$X39>0),OFFSET(I39,-1,0)+1,OFFSET(I39,-1,0)))","v":5},0,{"$f":"IF(OR($C39=\"S\",$C39=0),0,MATCH(OFFSET($D39,0,$C39)+IF($C39<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E39)),OFFSET($D39,1,$C39,ROW($C$59)-ROW($C39)),0))","v":0},{"$f":"IF(OR($X39>0,$C39=1,$C39=2,$C39=3,$C39=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C39=1)+4*(C39=2)+8*(C39=3)+16*(C39=4)+32*(C39=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C39=0,$L39=\"\"),\"-\",CONCATENATE(E39&\".\",IF(AND($A$5>=2,$C39>=2),F39&\".\",\"\"),IF(AND($A$5>=3,$C39>=3),G39&\".\",\"\"),IF(AND($A$5>=4,$C39>=4),H39&\".\",\"\"),IF($C39=\"S\",I39&\".\",\"\")))","v":"1.4.5."},"Composição","COMP06",{"$f":"IF($C39=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"LIMPEZA DE PAVIMENTO COM CAMINHÃO PIPA"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T39)-ROW(T$15),0)","v":927.02},3.43,"BDI 1",{"$f":"IF($C39=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH39),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":4.34},{"$f":"IF($C39=\"S\",VTOTAL1,IF($C39=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":4023.27},"RA",{"$f":"IF(AND($C39=\"S\",$X39>0),IF(ISBLANK($Y39),\"RA\",LEFT($Y39,2)),\"\")","v":"RA"},{"$f":"IF($C39=\"S\",IF($Z39=\"CP\",$X39,IF($Z39=\"RA\",(($X39)*QCI!$AA$3),0)),SomaAgrup)","v":329.02688607486726},{"$f":"IF($C39=\"S\",IF($Z39=\"OU\",ROUND($X39,2),0),SomaAgrup)","v":0},{"$f":"IF($N39=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C39=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X39<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG39<>\"\",$AG39>0,ORÇAMENTO.CustoUnitario>$AG39),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN39)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C39<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD39,-1,0))+IF($C39<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E39,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C39=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição COMP06"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C39<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE39,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE39,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":12},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":3.43},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,4023.27,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH39),2)","v":4.34}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C40=\"s\",C40=0),OFFSET(B40,-1,0),C40)","v":2},{"$f":"IF(OFFSET(C40,-1,0)=\"L\",1,IF(OFFSET(C40,-1,0)=1,2,IF(OR(A40=\"s\",A40=0),\"S\",IF(AND(OFFSET(C40,-1,0)=2,A40=4),3,IF(AND(OR(OFFSET(C40,-1,0)=\"s\",OFFSET(C40,-1,0)=0),A40<>\"s\",A40>OFFSET(B40,-1,0)),OFFSET(B40,-1,0),A40)))))","v":"S"},{"$f":"IF(OR(C40=\"S\",C40=0),0,IF(ISERROR(K40),J40,SMALL(J40:K40,1)))","v":0},{"$f":"IF($C40=1,OFFSET(E40,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E40,-1,0))),OFFSET(E40,-1,0))","v":1},{"$f":"IF($C40=1,0,IF($C40=2,OFFSET(F40,-1,0)+1,OFFSET(F40,-1,0)))","v":4},{"$f":"IF(AND($C40<=2,$C40<>0),0,IF($C40=3,OFFSET(G40,-1,0)+1,OFFSET(G40,-1,0)))","v":0},{"$f":"IF(AND($C40<=3,$C40<>0),0,IF($C40=4,OFFSET(H40,-1,0)+1,OFFSET(H40,-1,0)))","v":0},{"$f":"IF(AND($C40<=4,$C40<>0),0,IF(AND($C40=\"S\",$X40>0),OFFSET(I40,-1,0)+1,OFFSET(I40,-1,0)))","v":6},0,{"$f":"IF(OR($C40=\"S\",$C40=0),0,MATCH(OFFSET($D40,0,$C40)+IF($C40<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E40)),OFFSET($D40,1,$C40,ROW($C$59)-ROW($C40)),0))","v":0},{"$f":"IF(OR($X40>0,$C40=1,$C40=2,$C40=3,$C40=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C40=1)+4*(C40=2)+8*(C40=3)+16*(C40=4)+32*(C40=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C40=0,$L40=\"\"),\"-\",CONCATENATE(E40&\".\",IF(AND($A$5>=2,$C40>=2),F40&\".\",\"\"),IF(AND($A$5>=3,$C40>=3),G40&\".\",\"\"),IF(AND($A$5>=4,$C40>=4),H40&\".\",\"\"),IF($C40=\"S\",I40&\".\",\"\")))","v":"1.4.6."},"SINAPI","96402",{"$f":"IF($C40=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T40)-ROW(T$15),0)","v":3320.93},2.25,"BDI 1",{"$f":"IF($C40=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH40),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.84},{"$f":"IF($C40=\"S\",VTOTAL1,IF($C40=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":9431.44},"RA",{"$f":"IF(AND($C40=\"S\",$X40>0),IF(ISBLANK($Y40),\"RA\",LEFT($Y40,2)),\"\")","v":"RA"},{"$f":"IF($C40=\"S\",IF($Z40=\"CP\",$X40,IF($Z40=\"RA\",(($X40)*QCI!$AA$3),0)),SomaAgrup)","v":771.31222473310174},{"$f":"IF($C40=\"S\",IF($Z40=\"OU\",ROUND($X40,2),0),SomaAgrup)","v":0},{"$f":"IF($N40=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C40=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X40<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG40<>\"\",$AG40>0,ORÇAMENTO.CustoUnitario>$AG40),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN40)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C40<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD40,-1,0))+IF($C40<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E40,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C40=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 96402"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C40<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE40,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE40,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10706},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.25},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,9431.44,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH40),2)","v":2.84}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C41=\"s\",C41=0),OFFSET(B41,-1,0),C41)","v":2},{"$f":"IF(OFFSET(C41,-1,0)=\"L\",1,IF(OFFSET(C41,-1,0)=1,2,IF(OR(A41=\"s\",A41=0),\"S\",IF(AND(OFFSET(C41,-1,0)=2,A41=4),3,IF(AND(OR(OFFSET(C41,-1,0)=\"s\",OFFSET(C41,-1,0)=0),A41<>\"s\",A41>OFFSET(B41,-1,0)),OFFSET(B41,-1,0),A41)))))","v":"S"},{"$f":"IF(OR(C41=\"S\",C41=0),0,IF(ISERROR(K41),J41,SMALL(J41:K41,1)))","v":0},{"$f":"IF($C41=1,OFFSET(E41,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E41,-1,0))),OFFSET(E41,-1,0))","v":1},{"$f":"IF($C41=1,0,IF($C41=2,OFFSET(F41,-1,0)+1,OFFSET(F41,-1,0)))","v":4},{"$f":"IF(AND($C41<=2,$C41<>0),0,IF($C41=3,OFFSET(G41,-1,0)+1,OFFSET(G41,-1,0)))","v":0},{"$f":"IF(AND($C41<=3,$C41<>0),0,IF($C41=4,OFFSET(H41,-1,0)+1,OFFSET(H41,-1,0)))","v":0},{"$f":"IF(AND($C41<=4,$C41<>0),0,IF(AND($C41=\"S\",$X41>0),OFFSET(I41,-1,0)+1,OFFSET(I41,-1,0)))","v":7},0,{"$f":"IF(OR($C41=\"S\",$C41=0),0,MATCH(OFFSET($D41,0,$C41)+IF($C41<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E41)),OFFSET($D41,1,$C41,ROW($C$59)-ROW($C41)),0))","v":0},{"$f":"IF(OR($X41>0,$C41=1,$C41=2,$C41=3,$C41=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C41=1)+4*(C41=2)+8*(C41=3)+16*(C41=4)+32*(C41=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C41=0,$L41=\"\"),\"-\",CONCATENATE(E41&\".\",IF(AND($A$5>=2,$C41>=2),F41&\".\",\"\"),IF(AND($A$5>=3,$C41>=3),G41&\".\",\"\"),IF(AND($A$5>=4,$C41>=4),H41&\".\",\"\"),IF($C41=\"S\",I41&\".\",\"\")))","v":"1.4.7."},"SINAPI","95996",{"$f":"IF($C41=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE BINDER - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T41)-ROW(T$15),0)","v":27.81},1216.4100000000001,"BDI 1",{"$f":"IF($C41=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH41),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1537.54},{"$f":"IF($C41=\"S\",VTOTAL1,IF($C41=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":42758.99},"RA",{"$f":"IF(AND($C41=\"S\",$X41>0),IF(ISBLANK($Y41),\"RA\",LEFT($Y41,2)),\"\")","v":"RA"},{"$f":"IF($C41=\"S\",IF($Z41=\"CP\",$X41,IF($Z41=\"RA\",(($X41)*QCI!$AA$3),0)),SomaAgrup)","v":3496.8712841560191},{"$f":"IF($C41=\"S\",IF($Z41=\"OU\",ROUND($X41,2),0),SomaAgrup)","v":0},{"$f":"IF($N41=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C41=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X41<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG41<>\"\",$AG41>0,ORÇAMENTO.CustoUnitario>$AG41),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN41)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C41<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD41,-1,0))+IF($C41<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E41,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C41=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 95996"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C41<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE41,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE41,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10774},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1216.4100000000001},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,42758.99,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH41),2)","v":1537.54}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},2,"S",0,{"$f":"IF($C42=1,OFFSET(E42,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E42,-1,0))),OFFSET(E42,-1,0))","v":1},4,0,0,8,0,{"$f":"IF(OR($C42=\"S\",$C42=0),0,MATCH(OFFSET($D42,0,$C42)+IF($C42<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E42)),OFFSET($D42,1,$C42,ROW($C$59)-ROW($C42)),0))","v":0},"F","Serviço","Serviço","1.4.8.","SINAPI","96402",{"$f":"IF($C42=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T42)-ROW(T$15),0)","v":577.62},{"$f":"AG42","v":2.25},"BDI 1",{"$f":"IF($C42=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH42),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.84},{"$f":"IF($C42=\"S\",VTOTAL1,IF($C42=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1640.44},"RA","RA",{"$f":"IF($C42=\"S\",IF($Z42=\"CP\",$X42,IF($Z42=\"RA\",(($X42)*QCI!$AA$3),0)),SomaAgrup)","v":134.15675930093064},{"$f":"IF($C42=\"S\",IF($Z42=\"OU\",ROUND($X42,2),0),SomaAgrup)","v":0},{"$f":"IF($N42=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C42=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X42<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG42<>\"\",$AG42>0,ORÇAMENTO.CustoUnitario>$AG42),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN42)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C42<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD42,-1,0))+IF($C42<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E42,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C42=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 96402"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C42<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE42,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE42,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10706},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.25},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,1640.44,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH42),2)","v":2.84}]
["S",2,"S",0,{"$f":"IF($C43=1,OFFSET(E43,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E43,-1,0))),OFFSET(E43,-1,0))","v":1},4,0,0,9,0,{"$f":"IF(OR($C43=\"S\",$C43=0),0,MATCH(OFFSET($D43,0,$C43)+IF($C43<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E43)),OFFSET($D43,1,$C43,ROW($C$59)-ROW($C43)),0))","v":0},"F","Serviço","Serviço","1.4.9.","SINAPI","95995",{"$f":"IF($C43=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE ROLAMENTO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T43)-ROW(T$15),0)","v":113.11000000000001},1278.24,"BDI 1",1615.7,182751.83,"RA","RA",{"$f":"IF($C43=\"S\",IF($Z43=\"CP\",$X43,IF($Z43=\"RA\",(($X43)*QCI!$AA$3),0)),SomaAgrup)","v":14945.620241590423},0,"",{"$f":"IF(C43<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD43,-1,0))+IF($C43<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E43,-1,0)))),\"\")","v":""},"SINAPI 95995",10773,1278.24,0.26400000000000001,null,null,null,null,182751.83,1615.7]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C44=\"s\",C44=0),OFFSET(B44,-1,0),C44)","v":2},{"$f":"IF(OFFSET(C44,-1,0)=\"L\",1,IF(OFFSET(C44,-1,0)=1,2,IF(OR(A44=\"s\",A44=0),\"S\",IF(AND(OFFSET(C44,-1,0)=2,A44=4),3,IF(AND(OR(OFFSET(C44,-1,0)=\"s\",OFFSET(C44,-1,0)=0),A44<>\"s\",A44>OFFSET(B44,-1,0)),OFFSET(B44,-1,0),A44)))))","v":"S"},{"$f":"IF(OR(C44=\"S\",C44=0),0,IF(ISERROR(K44),J44,SMALL(J44:K44,1)))","v":0},{"$f":"IF($C44=1,OFFSET(E44,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E44,-1,0))),OFFSET(E44,-1,0))","v":1},{"$f":"IF($C44=1,0,IF($C44=2,OFFSET(F44,-1,0)+1,OFFSET(F44,-1,0)))","v":4},{"$f":"IF(AND($C44<=2,$C44<>0),0,IF($C44=3,OFFSET(G44,-1,0)+1,OFFSET(G44,-1,0)))","v":0},{"$f":"IF(AND($C44<=3,$C44<>0),0,IF($C44=4,OFFSET(H44,-1,0)+1,OFFSET(H44,-1,0)))","v":0},{"$f":"IF(AND($C44<=4,$C44<>0),0,IF(AND($C44=\"S\",$X44>0),OFFSET(I44,-1,0)+1,OFFSET(I44,-1,0)))","v":10},0,{"$f":"IF(OR($C44=\"S\",$C44=0),0,MATCH(OFFSET($D44,0,$C44)+IF($C44<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E44)),OFFSET($D44,1,$C44,ROW($C$59)-ROW($C44)),0))","v":0},{"$f":"IF(OR($X44>0,$C44=1,$C44=2,$C44=3,$C44=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C44=1)+4*(C44=2)+8*(C44=3)+16*(C44=4)+32*(C44=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C44=0,$L44=\"\"),\"-\",CONCATENATE(E44&\".\",IF(AND($A$5>=2,$C44>=2),F44&\".\",\"\"),IF(AND($A$5>=3,$C44>=3),G44&\".\",\"\"),IF(AND($A$5>=4,$C44>=4),H44&\".\",\"\"),IF($C44=\"S\",I44&\".\",\"\")))","v":"1.4.10."},"SINAPI","93596",{"$f":"IF($C44=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 10 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: TXKM). AF_07/2020"},{"$f":"REFERENCIA.Unidade","v":"TXKM"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T44)-ROW(T$15),0)","v":21138},0.45,"BDI 1",{"$f":"IF($C44=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH44),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0.56999999999999995},{"$f":"IF($C44=\"S\",VTOTAL1,IF($C44=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":12048.66},"RA",{"$f":"IF(AND($C44=\"S\",$X44>0),IF(ISBLANK($Y44),\"RA\",LEFT($Y44,2)),\"\")","v":"RA"},{"$f":"IF($C44=\"S\",IF($Z44=\"CP\",$X44,IF($Z44=\"RA\",(($X44)*QCI!$AA$3),0)),SomaAgrup)","v":985.35099090411779},{"$f":"IF($C44=\"S\",IF($Z44=\"OU\",ROUND($X44,2),0),SomaAgrup)","v":0},{"$f":"IF($N44=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C44=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X44<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG44<>\"\",$AG44>0,ORÇAMENTO.CustoUnitario>$AG44),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN44)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C44<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD44,-1,0))+IF($C44<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E44,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C44=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 93596"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C44<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE44,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE44,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11615},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0.45},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,12048.66,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH44),2)","v":0.56999999999999995}]
[2,{"$f":"IF(OR(C45=\"s\",C45=0),OFFSET(B45,-1,0),C45)","v":2},{"$f":"IF(OFFSET(C45,-1,0)=\"L\",1,IF(OFFSET(C45,-1,0)=1,2,IF(OR(A45=\"s\",A45=0),\"S\",IF(AND(OFFSET(C45,-1,0)=2,A45=4),3,IF(AND(OR(OFFSET(C45,-1,0)=\"s\",OFFSET(C45,-1,0)=0),A45<>\"s\",A45>OFFSET(B45,-1,0)),OFFSET(B45,-1,0),A45)))))","v":2},{"$f":"IF(OR(C45=\"S\",C45=0),0,IF(ISERROR(K45),J45,SMALL(J45:K45,1)))","v":2},{"$f":"IF($C45=1,OFFSET(E45,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E45,-1,0))),OFFSET(E45,-1,0))","v":1},{"$f":"IF($C45=1,0,IF($C45=2,OFFSET(F45,-1,0)+1,OFFSET(F45,-1,0)))","v":5},{"$f":"IF(AND($C45<=2,$C45<>0),0,IF($C45=3,OFFSET(G45,-1,0)+1,OFFSET(G45,-1,0)))","v":0},{"$f":"IF(AND($C45<=3,$C45<>0),0,IF($C45=4,OFFSET(H45,-1,0)+1,OFFSET(H45,-1,0)))","v":0},{"$f":"IF(AND($C45<=4,$C45<>0),0,IF(AND($C45=\"S\",$X45>0),OFFSET(I45,-1,0)+1,OFFSET(I45,-1,0)))","v":0},14,{"$f":"IF(OR($C45=\"S\",$C45=0),0,MATCH(OFFSET($D45,0,$C45)+IF($C45<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E45)),OFFSET($D45,1,$C45,ROW($C$59)-ROW($C45)),0))","v":2},{"$f":"IF(OR($X45>0,$C45=1,$C45=2,$C45=3,$C45=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C45=1)+4*(C45=2)+8*(C45=3)+16*(C45=4)+32*(C45=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C45=0,$L45=\"\"),\"-\",CONCATENATE(E45&\".\",IF(AND($A$5>=2,$C45>=2),F45&\".\",\"\"),IF(AND($A$5>=3,$C45>=3),G45&\".\",\"\"),IF(AND($A$5>=4,$C45>=4),H45&\".\",\"\"),IF($C45=\"S\",I45&\".\",\"\")))","v":"1.5."},"SINAPI",null,"OBRA DE ARTE CORRENTE",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T45)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C45=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH45),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},33659.360000000001,"RA",{"$f":"IF(AND($C45=\"S\",$X45>0),IF(ISBLANK($Y45),\"RA\",LEFT($Y45,2)),\"\")","v":""},{"$f":"IF($C45=\"S\",IF($Z45=\"CP\",$X45,IF($Z45=\"RA\",(($X45)*QCI!$AA$3),0)),SomaAgrup)","v":2752.6948000191246},0,{"$f":"IF($N45=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C45=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X45<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG45<>\"\",$AG45>0,ORÇAMENTO.CustoUnitario>$AG45),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN45)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C45<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD45,-1,0))+IF($C45<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E45,-1,0)))),\"\")","v":6},{"$f":"IF(AND($C45=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C45<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE45,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE45,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.26400000000000001,null,null,null,null,33659.360000000001,0]
["S",2,"S",0,{"$f":"IF($C46=1,OFFSET(E46,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E46,-1,0))),OFFSET(E46,-1,0))","v":1},5,0,0,1,0,{"$f":"IF(OR($C46=\"S\",$C46=0),0,MATCH(OFFSET($D46,0,$C46)+IF($C46<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E46)),OFFSET($D46,1,$C46,ROW($C$59)-ROW($C46)),0))","v":0},"F","Serviço","Serviço","1.5.1.","SINAPI","94265",{"$f":"IF($C46=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"GUIA (MEIO-FIO) CONCRETO, MOLDADA  IN LOCO  EM TRECHO RETO COM EXTRUSORA, 15 CM BASE X 30 CM ALTURA. AF_06/2016"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T46)-ROW(T$15),0)","v":733},{"$f":"AG46","v":36.33},"BDI 1",{"$f":"IF($C46=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH46),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":45.92},33659.360000000001,"RA","RA",{"$f":"IF($C46=\"S\",IF($Z46=\"CP\",$X46,IF($Z46=\"RA\",(($X46)*QCI!$AA$3),0)),SomaAgrup)","v":2752.6948000191246},0,{"$f":"IF($N46=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C46=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X46<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG46<>\"\",$AG46>0,ORÇAMENTO.CustoUnitario>$AG46),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN46)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C46<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD46,-1,0))+IF($C46<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E46,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C46=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 94265"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C46<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE46,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE46,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":6825},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":36.33},0.26400000000000001,null,null,null,null,33659.360000000001,45.92]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C47=\"s\",C47=0),OFFSET(B47,-1,0),C47)","v":2},{"$f":"IF(OFFSET(C47,-1,0)=\"L\",1,IF(OFFSET(C47,-1,0)=1,2,IF(OR(A47=\"s\",A47=0),\"S\",IF(AND(OFFSET(C47,-1,0)=2,A47=4),3,IF(AND(OR(OFFSET(C47,-1,0)=\"s\",OFFSET(C47,-1,0)=0),A47<>\"s\",A47>OFFSET(B47,-1,0)),OFFSET(B47,-1,0),A47)))))","v":2},{"$f":"IF(OR(C47=\"S\",C47=0),0,IF(ISERROR(K47),J47,SMALL(J47:K47,1)))","v":5},{"$f":"IF($C47=1,OFFSET(E47,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E47,-1,0))),OFFSET(E47,-1,0))","v":1},{"$f":"IF($C47=1,0,IF($C47=2,OFFSET(F47,-1,0)+1,OFFSET(F47,-1,0)))","v":6},{"$f":"IF(AND($C47<=2,$C47<>0),0,IF($C47=3,OFFSET(G47,-1,0)+1,OFFSET(G47,-1,0)))","v":0},{"$f":"IF(AND($C47<=3,$C47<>0),0,IF($C47=4,OFFSET(H47,-1,0)+1,OFFSET(H47,-1,0)))","v":0},{"$f":"IF(AND($C47<=4,$C47<>0),0,IF(AND($C47=\"S\",$X47>0),OFFSET(I47,-1,0)+1,OFFSET(I47,-1,0)))","v":0},12,{"$f":"IF(OR($C47=\"S\",$C47=0),0,MATCH(OFFSET($D47,0,$C47)+IF($C47<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E47)),OFFSET($D47,1,$C47,ROW($C$59)-ROW($C47)),0))","v":5},{"$f":"IF(OR($X47>0,$C47=1,$C47=2,$C47=3,$C47=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C47=1)+4*(C47=2)+8*(C47=3)+16*(C47=4)+32*(C47=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C47=0,$L47=\"\"),\"-\",CONCATENATE(E47&\".\",IF(AND($A$5>=2,$C47>=2),F47&\".\",\"\"),IF(AND($A$5>=3,$C47>=3),G47&\".\",\"\"),IF(AND($A$5>=4,$C47>=4),H47&\".\",\"\"),IF($C47=\"S\",I47&\".\",\"\")))","v":"1.6."},"SINAPI",null,"SINALIZAÇÃO",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T47)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C47=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH47),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C47=\"S\",VTOTAL1,IF($C47=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":7748.58},"RA",{"$f":"IF(AND($C47=\"S\",$X47>0),IF(ISBLANK($Y47),\"RA\",LEFT($Y47,2)),\"\")","v":""},{"$f":"IF($C47=\"S\",IF($Z47=\"CP\",$X47,IF($Z47=\"RA\",(($X47)*QCI!$AA$3),0)),SomaAgrup)","v":633.68631707590964},{"$f":"IF($C47=\"S\",IF($Z47=\"OU\",ROUND($X47,2),0),SomaAgrup)","v":0},{"$f":"IF($N47=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C47=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X47<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG47<>\"\",$AG47>0,ORÇAMENTO.CustoUnitario>$AG47),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN47)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C47<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD47,-1,0))+IF($C47<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E47,-1,0)))),\"\")","v":7},{"$f":"IF(AND($C47=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C47<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE47,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE47,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,7748.58,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH47),2)","v":0}]
["S",2,"S",0,{"$f":"IF($C48=1,OFFSET(E48,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E48,-1,0))),OFFSET(E48,-1,0))","v":1},6,0,0,1,0,{"$f":"IF(OR($C48=\"S\",$C48=0),0,MATCH(OFFSET($D48,0,$C48)+IF($C48<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E48)),OFFSET($D48,1,$C48,ROW($C$59)-ROW($C48)),0))","v":0},"F","Serviço","Serviço","1.6.1.","SINAPI","102509",{"$f":"IF($C48=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA DE FAIXA DE PEDESTRE OU ZEBRADA TINTA RETRORREFLETIVA A BASE DE RESINA ACRÍLICA COM MICROESFERAS DE VIDRO, E = 30 CM, APLICAÇÃO MANUAL. AF_05/2021"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T48)-ROW(T$15),0)","v":121.36},{"$f":"AG48","v":19.21},"BDI 1",24.28,2946.62,"RA","RA",{"$f":"IF($C48=\"S\",IF($Z48=\"CP\",$X48,IF($Z48=\"RA\",(($X48)*QCI!$AA$3),0)),SomaAgrup)","v":240.97741465174479},0,"",{"$f":"IF(C48<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD48,-1,0))+IF($C48<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E48,-1,0)))),\"\")","v":""},"SINAPI 102509",10915,19.21,0.26400000000000001,null,null,null,null,2946.62,24.28]
["S",2,"S",0,{"$f":"IF($C49=1,OFFSET(E49,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E49,-1,0))),OFFSET(E49,-1,0))","v":1},6,0,0,2,0,{"$f":"IF(OR($C49=\"S\",$C49=0),0,MATCH(OFFSET($D49,0,$C49)+IF($C49<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E49)),OFFSET($D49,1,$C49,ROW($C$59)-ROW($C49)),0))","v":0},"F","Serviço","Serviço","1.6.2.","Composição","COMP07",{"$f":"IF($C49=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PLACA ESMALTADA PARA IDENTIFICAÇÃO NR DE RUA, DIMENSÕES 45X25CM"},{"$f":"REFERENCIA.Unidade","v":"UND"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T49)-ROW(T$15),0)","v":4},265,"BDI 1",334.96,1339.84,"RA","RA",{"$f":"IF($C49=\"S\",IF($Z49=\"CP\",$X49,IF($Z49=\"RA\",(($X49)*QCI!$AA$3),0)),SomaAgrup)","v":109.57340249064818},0,"",{"$f":"IF(C49<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD49,-1,0))+IF($C49<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E49,-1,0)))),\"\")","v":""},"Composição COMP07",6,317.69,0.26400000000000001,null,null,null,null,1339.84,334.96]
["S",2,"S",0,{"$f":"IF($C50=1,OFFSET(E50,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E50,-1,0))),OFFSET(E50,-1,0))","v":1},6,0,0,3,0,{"$f":"IF(OR($C50=\"S\",$C50=0),0,MATCH(OFFSET($D50,0,$C50)+IF($C50<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E50)),OFFSET($D50,1,$C50,ROW($C$59)-ROW($C50)),0))","v":0},"F","Serviço","Serviço","1.6.3.","Composição","COMP08",{"$f":"IF($C50=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PLACA DE SINALIZAÇÃO VIÁRIA \" VELOCIDADE MAXIMA\", D= 50CM, COM SUPORTE DE AÇO GALVANIZADO (D= 50MM E H= 2,5M)"},{"$f":"REFERENCIA.Unidade","v":"UND"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T50)-ROW(T$15),0)","v":6},287,"BDI 1",362.77,2176.62,"RA","RA",{"$f":"IF($C50=\"S\",IF($Z50=\"CP\",$X50,IF($Z50=\"RA\",(($X50)*QCI!$AA$3),0)),SomaAgrup)","v":178.00607485162007},0,"",{"$f":"IF(C50<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD50,-1,0))+IF($C50<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E50,-1,0)))),\"\")","v":""},"Composição COMP08",7,344.43,0.26400000000000001,null,null,null,null,2176.62,362.77]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C51=\"s\",C51=0),OFFSET(B51,-1,0),C51)","v":2},{"$f":"IF(OFFSET(C51,-1,0)=\"L\",1,IF(OFFSET(C51,-1,0)=1,2,IF(OR(A51=\"s\",A51=0),\"S\",IF(AND(OFFSET(C51,-1,0)=2,A51=4),3,IF(AND(OR(OFFSET(C51,-1,0)=\"s\",OFFSET(C51,-1,0)=0),A51<>\"s\",A51>OFFSET(B51,-1,0)),OFFSET(B51,-1,0),A51)))))","v":"S"},{"$f":"IF(OR(C51=\"S\",C51=0),0,IF(ISERROR(K51),J51,SMALL(J51:K51,1)))","v":0},{"$f":"IF($C51=1,OFFSET(E51,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E51,-1,0))),OFFSET(E51,-1,0))","v":1},{"$f":"IF($C51=1,0,IF($C51=2,OFFSET(F51,-1,0)+1,OFFSET(F51,-1,0)))","v":6},{"$f":"IF(AND($C51<=2,$C51<>0),0,IF($C51=3,OFFSET(G51,-1,0)+1,OFFSET(G51,-1,0)))","v":0},{"$f":"IF(AND($C51<=3,$C51<>0),0,IF($C51=4,OFFSET(H51,-1,0)+1,OFFSET(H51,-1,0)))","v":0},{"$f":"IF(AND($C51<=4,$C51<>0),0,IF(AND($C51=\"S\",$X51>0),OFFSET(I51,-1,0)+1,OFFSET(I51,-1,0)))","v":4},0,{"$f":"IF(OR($C51=\"S\",$C51=0),0,MATCH(OFFSET($D51,0,$C51)+IF($C51<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E51)),OFFSET($D51,1,$C51,ROW($C$59)-ROW($C51)),0))","v":0},{"$f":"IF(OR($X51>0,$C51=1,$C51=2,$C51=3,$C51=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C51=1)+4*(C51=2)+8*(C51=3)+16*(C51=4)+32*(C51=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C51=0,$L51=\"\"),\"-\",CONCATENATE(E51&\".\",IF(AND($A$5>=2,$C51>=2),F51&\".\",\"\"),IF(AND($A$5>=3,$C51>=3),G51&\".\",\"\"),IF(AND($A$5>=4,$C51>=4),H51&\".\",\"\"),IF($C51=\"S\",I51&\".\",\"\")))","v":"1.6.4."},"Composição","COMP09",{"$f":"IF($C51=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PLACA DE SINALIZAÇÃO VIÁRIA R1, \"PARE\", COM SUPORTE DE AÇO GALVANIZADO (L = 50CM E H = 2,5M)"},{"$f":"REFERENCIA.Unidade","v":"UND"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T51)-ROW(T$15),0)","v":3},{"$f":"AG51","v":339},"BDI 1",{"$f":"IF($C51=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH51),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":428.5},{"$f":"IF($C51=\"S\",VTOTAL1,IF($C51=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1285.5},"RA",{"$f":"IF(AND($C51=\"S\",$X51>0),IF(ISBLANK($Y51),\"RA\",LEFT($Y51,2)),\"\")","v":"RA"},{"$f":"IF($C51=\"S\",IF($Z51=\"CP\",$X51,IF($Z51=\"RA\",(($X51)*QCI!$AA$3),0)),SomaAgrup)","v":105.12942508189653},{"$f":"IF($C51=\"S\",IF($Z51=\"OU\",ROUND($X51,2),0),SomaAgrup)","v":0},{"$f":"IF($N51=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C51=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X51<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG51<>\"\",$AG51>0,ORÇAMENTO.CustoUnitario>$AG51),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN51)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C51<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD51,-1,0))+IF($C51<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E51,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C51=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição COMP09"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C51<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE51,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE51,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":339},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,1285.5,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH51),2)","v":428.5}]
[2,{"$f":"IF(OR(C52=\"s\",C52=0),OFFSET(B52,-1,0),C52)","v":2},{"$f":"IF(OFFSET(C52,-1,0)=\"L\",1,IF(OFFSET(C52,-1,0)=1,2,IF(OR(A52=\"s\",A52=0),\"S\",IF(AND(OFFSET(C52,-1,0)=2,A52=4),3,IF(AND(OR(OFFSET(C52,-1,0)=\"s\",OFFSET(C52,-1,0)=0),A52<>\"s\",A52>OFFSET(B52,-1,0)),OFFSET(B52,-1,0),A52)))))","v":2},{"$f":"IF(OR(C52=\"S\",C52=0),0,IF(ISERROR(K52),J52,SMALL(J52:K52,1)))","v":5},{"$f":"IF($C52=1,OFFSET(E52,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E52,-1,0))),OFFSET(E52,-1,0))","v":1},{"$f":"IF($C52=1,0,IF($C52=2,OFFSET(F52,-1,0)+1,OFFSET(F52,-1,0)))","v":7},{"$f":"IF(AND($C52<=2,$C52<>0),0,IF($C52=3,OFFSET(G52,-1,0)+1,OFFSET(G52,-1,0)))","v":0},{"$f":"IF(AND($C52<=3,$C52<>0),0,IF($C52=4,OFFSET(H52,-1,0)+1,OFFSET(H52,-1,0)))","v":0},{"$f":"IF(AND($C52<=4,$C52<>0),0,IF(AND($C52=\"S\",$X52>0),OFFSET(I52,-1,0)+1,OFFSET(I52,-1,0)))","v":0},7,{"$f":"IF(OR($C52=\"S\",$C52=0),0,MATCH(OFFSET($D52,0,$C52)+IF($C52<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E52)),OFFSET($D52,1,$C52,ROW($C$59)-ROW($C52)),0))","v":5},{"$f":"IF(OR($X52>0,$C52=1,$C52=2,$C52=3,$C52=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C52=1)+4*(C52=2)+8*(C52=3)+16*(C52=4)+32*(C52=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C52=0,$L52=\"\"),\"-\",CONCATENATE(E52&\".\",IF(AND($A$5>=2,$C52>=2),F52&\".\",\"\"),IF(AND($A$5>=3,$C52>=3),G52&\".\",\"\"),IF(AND($A$5>=4,$C52>=4),H52&\".\",\"\"),IF($C52=\"S\",I52&\".\",\"\")))","v":"1.7."},"SINAPI",null,"PAVIMENTAÇÃO EM PAVER",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T52)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C52=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH52),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},103481.75,"RA",{"$f":"IF(AND($C52=\"S\",$X52>0),IF(ISBLANK($Y52),\"RA\",LEFT($Y52,2)),\"\")","v":""},{"$f":"IF($C52=\"S\",IF($Z52=\"CP\",$X52,IF($Z52=\"RA\",(($X52)*QCI!$AA$3),0)),SomaAgrup)","v":8462.8369381318917},0,{"$f":"IF($N52=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C52=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X52<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG52<>\"\",$AG52>0,ORÇAMENTO.CustoUnitario>$AG52),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN52)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C52<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD52,-1,0))+IF($C52<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E52,-1,0)))),\"\")","v":8},{"$f":"IF(AND($C52=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C52<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE52,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE52,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},0.26400000000000001,null,null,null,null,103481.75,0]
["S",2,"S",0,{"$f":"IF($C53=1,OFFSET(E53,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E53,-1,0))),OFFSET(E53,-1,0))","v":1},7,0,0,1,0,{"$f":"IF(OR($C53=\"S\",$C53=0),0,MATCH(OFFSET($D53,0,$C53)+IF($C53<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E53)),OFFSET($D53,1,$C53,ROW($C$59)-ROW($C53)),0))","v":0},"F","Serviço","Serviço","1.7.1.","SINAPI","100576",{"$f":"IF($C53=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T53)-ROW(T$15),0)","v":1081.8499999999999},1.67,"BDI 1",{"$f":"IF($C53=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH53),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2.11},2282.6999999999998,"RA","RA",{"$f":"IF($C53=\"S\",IF($Z53=\"CP\",$X53,IF($Z53=\"RA\",(($X53)*QCI!$AA$3),0)),SomaAgrup)","v":186.68139917109698},0,{"$f":"IF($N53=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C53=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X53<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG53<>\"\",$AG53>0,ORÇAMENTO.CustoUnitario>$AG53),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN53)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C53<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD53,-1,0))+IF($C53<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E53,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C53=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 100576"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C53<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE53,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE53,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10694},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1.67},0.26400000000000001,null,null,null,null,2282.6999999999998,2.11]
["S",2,"S",0,{"$f":"IF($C54=1,OFFSET(E54,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E54,-1,0))),OFFSET(E54,-1,0))","v":1},7,0,0,2,0,{"$f":"IF(OR($C54=\"S\",$C54=0),0,MATCH(OFFSET($D54,0,$C54)+IF($C54<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E54)),OFFSET($D54,1,$C54,ROW($C$59)-ROW($C54)),0))","v":0},"F","Serviço","Serviço","1.7.2.","SINAPI","92396",{"$f":"IF($C54=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"EXECUÇÃO DE PASSEIO EM PISO INTERTRAVADO, COM BLOCO RETANGULAR COR NATURAL DE 20 X 10 CM, ESPESSURA 6 CM. AF_12/2015"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T54)-ROW(T$15),0)","v":953.17000000000007},56.09,"BDI 1",{"$f":"IF($C54=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH54),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":70.900000000000006},67579.75,"RA","RA",{"$f":"IF($C54=\"S\",IF($Z54=\"CP\",$X54,IF($Z54=\"RA\",(($X54)*QCI!$AA$3),0)),SomaAgrup)","v":5526.7368842304913},0,{"$f":"IF($N54=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C54=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X54<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG54<>\"\",$AG54>0,ORÇAMENTO.CustoUnitario>$AG54),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN54)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C54<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD54,-1,0))+IF($C54<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E54,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C54=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 92396"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C54<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE54,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE54,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10726},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":56.09},0.26400000000000001,null,null,null,null,67579.75,70.900000000000006]
["S",2,"S",0,{"$f":"IF($C55=1,OFFSET(E55,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E55,-1,0))),OFFSET(E55,-1,0))","v":1},7,0,0,3,0,{"$f":"IF(OR($C55=\"S\",$C55=0),0,MATCH(OFFSET($D55,0,$C55)+IF($C55<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E55)),OFFSET($D55,1,$C55,ROW($C$59)-ROW($C55)),0))","v":0},"F","Serviço","Serviço","1.7.3.","Composição","COMP10",{"$f":"IF($C55=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PAVIMENTAÇÃO COM BLOCO INTERTRAVADO TIPO PAVER 10x20CM, T-ALERTA OU T-DIRECIONAL, ASSENTADO SOBRE COLCHÃO DE PEDRA, E = 6CM, INCLUSO REJUNTE COM AREIA FINA"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T55)-ROW(T$15),0)","v":128.68},74.44,"BDI 1",{"$f":"IF($C55=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH55),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":94.09},12107.5,"RA","RA",{"$f":"IF($C55=\"S\",IF($Z55=\"CP\",$X55,IF($Z55=\"RA\",(($X55)*QCI!$AA$3),0)),SomaAgrup)","v":990.16298263637668},0,{"$f":"IF($N55=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C55=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X55<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG55<>\"\",$AG55>0,ORÇAMENTO.CustoUnitario>$AG55),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN55)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C55<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD55,-1,0))+IF($C55<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E55,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C55=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição COMP10"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C55<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE55,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE55,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":13},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":74.44},0.26400000000000001,null,null,null,null,12107.5,94.09]
["S",{"$f":"IF(OR(C56=\"s\",C56=0),OFFSET(B56,-1,0),C56)","v":2},{"$f":"IF(OFFSET(C56,-1,0)=\"L\",1,IF(OFFSET(C56,-1,0)=1,2,IF(OR(A56=\"s\",A56=0),\"S\",IF(AND(OFFSET(C56,-1,0)=2,A56=4),3,IF(AND(OR(OFFSET(C56,-1,0)=\"s\",OFFSET(C56,-1,0)=0),A56<>\"s\",A56>OFFSET(B56,-1,0)),OFFSET(B56,-1,0),A56)))))","v":"S"},{"$f":"IF(OR(C56=\"S\",C56=0),0,IF(ISERROR(K56),J56,SMALL(J56:K56,1)))","v":0},{"$f":"IF($C56=1,OFFSET(E56,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E56,-1,0))),OFFSET(E56,-1,0))","v":1},{"$f":"IF($C56=1,0,IF($C56=2,OFFSET(F56,-1,0)+1,OFFSET(F56,-1,0)))","v":7},{"$f":"IF(AND($C56<=2,$C56<>0),0,IF($C56=3,OFFSET(G56,-1,0)+1,OFFSET(G56,-1,0)))","v":0},{"$f":"IF(AND($C56<=3,$C56<>0),0,IF($C56=4,OFFSET(H56,-1,0)+1,OFFSET(H56,-1,0)))","v":0},{"$f":"IF(AND($C56<=4,$C56<>0),0,IF(AND($C56=\"S\",$X56>0),OFFSET(I56,-1,0)+1,OFFSET(I56,-1,0)))","v":4},{"$f":"IF(OR($C56=\"S\",$C56=0),0,MATCH(0,OFFSET($D56,1,$C56,ROW($C$59)-ROW($C56)),0))","v":0},{"$f":"IF(OR($C56=\"S\",$C56=0),0,MATCH(OFFSET($D56,0,$C56)+IF($C56<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E56)),OFFSET($D56,1,$C56,ROW($C$59)-ROW($C56)),0))","v":0},{"$f":"IF(OR($X56>0,$C56=1,$C56=2,$C56=3,$C56=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C56=1)+4*(C56=2)+8*(C56=3)+16*(C56=4)+32*(C56=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C56=0,$L56=\"\"),\"-\",CONCATENATE(E56&\".\",IF(AND($A$5>=2,$C56>=2),F56&\".\",\"\"),IF(AND($A$5>=3,$C56>=3),G56&\".\",\"\"),IF(AND($A$5>=4,$C56>=4),H56&\".\",\"\"),IF($C56=\"S\",I56&\".\",\"\")))","v":"1.7.4."},"SINAPI","94263",{"$f":"IF($C56=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"GUIA (MEIO-FIO) CONCRETO, MOLDADA  IN LOCO  EM TRECHO RETO COM EXTRUSORA, 13 CM BASE X 22 CM ALTURA. AF_06/2016"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T56)-ROW(T$15),0)","v":612},27.81,"BDI 1",{"$f":"IF($C56=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH56),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":35.15},21511.8,"RA",{"$f":"IF(AND($C56=\"S\",$X56>0),IF(ISBLANK($Y56),\"RA\",LEFT($Y56,2)),\"\")","v":"RA"},{"$f":"IF($C56=\"S\",IF($Z56=\"CP\",$X56,IF($Z56=\"RA\",(($X56)*QCI!$AA$3),0)),SomaAgrup)","v":1759.2556720939258},0,{"$f":"IF($N56=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C56=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X56<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG56<>\"\",$AG56>0,ORÇAMENTO.CustoUnitario>$AG56),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN56)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C56<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD56,-1,0))+IF($C56<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E56,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C56=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 94263"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C56<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE56,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE56,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":6823},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":27.81},0.26400000000000001,null,null,null,null,21511.8,35.15]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C57=\"s\",C57=0),OFFSET(B57,-1,0),C57)","v":2},{"$f":"IF(OFFSET(C57,-1,0)=\"L\",1,IF(OFFSET(C57,-1,0)=1,2,IF(OR(A57=\"s\",A57=0),\"S\",IF(AND(OFFSET(C57,-1,0)=2,A57=4),3,IF(AND(OR(OFFSET(C57,-1,0)=\"s\",OFFSET(C57,-1,0)=0),A57<>\"s\",A57>OFFSET(B57,-1,0)),OFFSET(B57,-1,0),A57)))))","v":2},{"$f":"IF(OR(C57=\"S\",C57=0),0,IF(ISERROR(K57),J57,SMALL(J57:K57,1)))","v":2},{"$f":"IF($C57=1,OFFSET(E57,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E57,-1,0))),OFFSET(E57,-1,0))","v":1},{"$f":"IF($C57=1,0,IF($C57=2,OFFSET(F57,-1,0)+1,OFFSET(F57,-1,0)))","v":8},{"$f":"IF(AND($C57<=2,$C57<>0),0,IF($C57=3,OFFSET(G57,-1,0)+1,OFFSET(G57,-1,0)))","v":0},{"$f":"IF(AND($C57<=3,$C57<>0),0,IF($C57=4,OFFSET(H57,-1,0)+1,OFFSET(H57,-1,0)))","v":0},{"$f":"IF(AND($C57<=4,$C57<>0),0,IF(AND($C57=\"S\",$X57>0),OFFSET(I57,-1,0)+1,OFFSET(I57,-1,0)))","v":0},2,{"$f":"IF(OR($C57=\"S\",$C57=0),0,MATCH(OFFSET($D57,0,$C57)+IF($C57<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E57)),OFFSET($D57,1,$C57,ROW($C$59)-ROW($C57)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X57>0,$C57=1,$C57=2,$C57=3,$C57=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C57=1)+4*(C57=2)+8*(C57=3)+16*(C57=4)+32*(C57=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C57=0,$L57=\"\"),\"-\",CONCATENATE(E57&\".\",IF(AND($A$5>=2,$C57>=2),F57&\".\",\"\"),IF(AND($A$5>=3,$C57>=3),G57&\".\",\"\"),IF(AND($A$5>=4,$C57>=4),H57&\".\",\"\"),IF($C57=\"S\",I57&\".\",\"\")))","v":"1.8."},"SINAPI-I","11883","SERVIÇOS COMPLEMENTARES",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T57)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C57=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH57),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C57=\"S\",VTOTAL1,IF($C57=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3210.77},"RA",{"$f":"IF(AND($C57=\"S\",$X57>0),IF(ISBLANK($Y57),\"RA\",LEFT($Y57,2)),\"\")","v":""},{"$f":"IF($C57=\"S\",IF($Z57=\"CP\",$X57,IF($Z57=\"RA\",(($X57)*QCI!$AA$3),0)),SomaAgrup)","v":262.57985544161875},{"$f":"IF($C57=\"S\",IF($Z57=\"OU\",ROUND($X57,2),0),SomaAgrup)","v":0},{"$f":"IF($N57=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C57=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X57<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG57<>\"\",$AG57>0,ORÇAMENTO.CustoUnitario>$AG57),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN57)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C57<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD57,-1,0))+IF($C57<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E57,-1,0)))),\"\")","v":9},{"$f":"IF(AND($C57=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C57<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE57,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE57,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,{"$f":"$X57","v":3210.77},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH57),2)","v":0}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C58=\"s\",C58=0),OFFSET(B58,-1,0),C58)","v":2},{"$f":"IF(OFFSET(C58,-1,0)=\"L\",1,IF(OFFSET(C58,-1,0)=1,2,IF(OR(A58=\"s\",A58=0),\"S\",IF(AND(OFFSET(C58,-1,0)=2,A58=4),3,IF(AND(OR(OFFSET(C58,-1,0)=\"s\",OFFSET(C58,-1,0)=0),A58<>\"s\",A58>OFFSET(B58,-1,0)),OFFSET(B58,-1,0),A58)))))","v":"S"},{"$f":"IF(OR(C58=\"S\",C58=0),0,IF(ISERROR(K58),J58,SMALL(J58:K58,1)))","v":0},{"$f":"IF($C58=1,OFFSET(E58,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET(ORÇAMENTO!E58,-1,0))),OFFSET(E58,-1,0))","v":1},{"$f":"IF($C58=1,0,IF($C58=2,OFFSET(F58,-1,0)+1,OFFSET(F58,-1,0)))","v":8},{"$f":"IF(AND($C58<=2,$C58<>0),0,IF($C58=3,OFFSET(G58,-1,0)+1,OFFSET(G58,-1,0)))","v":0},{"$f":"IF(AND($C58<=3,$C58<>0),0,IF($C58=4,OFFSET(H58,-1,0)+1,OFFSET(H58,-1,0)))","v":0},{"$f":"IF(AND($C58<=4,$C58<>0),0,IF(AND($C58=\"S\",$X58>0),OFFSET(I58,-1,0)+1,OFFSET(I58,-1,0)))","v":1},0,{"$f":"IF(OR($C58=\"S\",$C58=0),0,MATCH(OFFSET($D58,0,$C58)+IF($C58<>1,1,COUNTIF(QCI!$A$13:$A$15,ORÇAMENTO!E58)),OFFSET($D58,1,$C58,ROW($C$59)-ROW($C58)),0))","v":0},{"$f":"IF(OR($X58>0,$C58=1,$C58=2,$C58=3,$C58=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C58=1)+4*(C58=2)+8*(C58=3)+16*(C58=4)+32*(C58=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C58=0,$L58=\"\"),\"-\",CONCATENATE(E58&\".\",IF(AND($A$5>=2,$C58>=2),F58&\".\",\"\"),IF(AND($A$5>=3,$C58>=3),G58&\".\",\"\"),IF(AND($A$5>=4,$C58>=4),H58&\".\",\"\"),IF($C58=\"S\",I58&\".\",\"\")))","v":"1.8.1."},"Composição","COMP11",{"$f":"IF($C58=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"LIMPEZA FINAL DE OBRA"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T58)-ROW(T$15),0)","v":4398.3099999999995},{"$f":"AG58","v":0.57999999999999996},"BDI 1",{"$f":"IF($C58=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH58),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0.73},{"$f":"IF($C58=\"S\",VTOTAL1,IF($C58=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":3210.77},"RA",{"$f":"IF(AND($C58=\"S\",$X58>0),IF(ISBLANK($Y58),\"RA\",LEFT($Y58,2)),\"\")","v":"RA"},{"$f":"IF($C58=\"S\",IF($Z58=\"CP\",$X58,IF($Z58=\"RA\",(($X58)*QCI!$AA$3),0)),SomaAgrup)","v":262.57985544161875},{"$f":"IF($C58=\"S\",IF($Z58=\"OU\",ROUND($X58,2),0),SomaAgrup)","v":0},{"$f":"IF($N58=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C58=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X58<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG58<>\"\",$AG58>0,ORÇAMENTO.CustoUnitario>$AG58),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN58)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C58<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD58,-1,0))+IF($C58<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$15,OFFSET($E58,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C58=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"Composição COMP11"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C58<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE58,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE58,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0.57999999999999996},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.26400000000000001},null,null,null,null,3210.77,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH58),2)","v":0.73}]
[-1,null,-1,null,0,0,0,0,0,null,null,"F"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos sociais:",null,"Para elaboração deste orçamento, foram utilizados os encargos sociais do SINAPI para a Unidade da Federação indicada."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AF$7=FALSE,$AF$8=FALSE,$AF$9=FALSE,$AF$10=FALSE,$AF$11=FALSE),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF($AF$7=TRUE,\"Quantidade; \",\"\"),IF($AF$8=TRUE,\"Custo Unitário; \",\"\"),IF($AF$9=TRUE,\"BDI; \",\"\"),IF($AF$10=TRUE,\"Preço Unitário; \",\"\"),IF($AF$11=TRUE,\"Preço Total.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Custo Unitário; BDI; Preço Unitário; Preço Total."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Siglas da Composição do Investimento: RA - Rateio proporcional entre Repasse e Contrapartida; RP - 100% Repasse; CP - 100% Contrapartida; OU - 100% Outros."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Município","v":"CORONEL MARTINS"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local",null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespOrçamento","v":"AMARILDO MARTINS RIBEIRO"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-11-08"},null,null,null,"CREA/CAU:","156004-7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",null,null,null,"ART/RRT:","8030861-0"]

{"sheet":"CÁLCULO","index":5,"n_rows":67,"n_cols":91,"rows_kept":67,"cut":false,"hidden":false,"merged":[[0,32,0,33],[1,32,1,33],[3,26,3,27],[3,28,3,33],[4,26,4,27],[4,28,4,33],[14,4,14,7],[3,4,3,5],[3,6,3,7],[3,18,3,19],[3,20,3,25],[4,4,4,5],[4,6,4,7],[4,18,4,19],[4,20,4,25],[0,5,0,7],[0,16,0,17],[0,24,0,25],[1,5,1,7],[1,16,1,17],[1,24,1,25]]}
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"MEMÓRIA DE CÁLCULO\",\"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES\")","v":"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES"},null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"\",\"Memória de Cálculo\")&\" - \"&import.recurso","v":"Memória de Cálculo - OGU"},null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,"Nº SICONV",null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR"]
[null,null,null,null,{"$f":"Import.Apelido","v":"PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},null,{"$f":"Import.SICONV","v":"908367/2020"},null,{"$f":"Import.CR","v":"027030/2020"},null,{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},null,null,null,null,null,null,null,{"$f":"Import.CR","v":"027030/2020"},null,{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},null,null,null,null,null,{"$f":"Import.CR","v":"027030/2020"},null,{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Preços dos serviços por frente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mês do cronograma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Medição"]
[]
[]
[]
[]
[]
[{"$f":"IF(OFFSET(EVENTOS!$C$5,1,0)=\"Automática, conforme os agrupadores Nível 4 do Orçamento\",4,IF(OFFSET(EVENTOS!$C$5,1,0)=\"Automática, conforme os agrupadores Nível 3 do Orçamento\",3,IF(OFFSET(EVENTOS!$C$5,1,0)=\"Definir Manualmente\",\"Manual\",2)))","v":"Manual"},"Empty",null,null,null,null,null,null,null,".","Nº AGRUPADOR DE EVENTOS",".",{"$f":"IF(ACOMPANHAMENTO=\"BM\",0,COUNTIF(M15:M59,0))","v":1},"FRENTES DE OBRA:",null,".","RUA GLÓRIA","RUA DOLIO BELATTO","RUA SÃO DOMINGOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,".",{"$f":"OFFSET($P$12,0,AJ$13)","v":"RUA GLÓRIA"},{"$f":"OFFSET($P$12,0,AK$13)","v":"RUA DOLIO BELATTO"},"RUA SÃO DOMINGOS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"OFFSET($P$12,0,BC$13)","v":"RUA GLÓRIA"},{"$f":"OFFSET($P$12,0,BD$13)","v":"RUA DOLIO BELATTO"},"RUA SÃO DOMINGOS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"OFFSET($P$12,0,BV$13)","v":"RUA GLÓRIA"},{"$f":"OFFSET($P$12,0,BW$13)","v":"RUA DOLIO BELATTO"},"RUA SÃO DOMINGOS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["AUTOEVENTO","Empty",null,"Nível","Item","Descrição","Unidade","Quantidade","Memória de Cálculo",null,"Nº",null,"# Evento","Agrupador de Eventos",{"$f":"OFFSET(O13,0,-1)+1","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET(Q13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,null,{"$f":"OFFSET(AJ13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K14<>\"\",MIN(VALUE(LEFT(K14,FIND(\".\",K14)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B14>AUTOEVENTO,$B14=\"S\",$B14=0),SUBSTITUTE(OFFSET($A14,-1,0),IF($D14=\"Serviço\",\".\",\"\"),\"\"),ROW(A14)-ROW($A$15)&\".\"))","v":0},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B14)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C14)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D14)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E14)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F14)-ROW(F$15),0)","v":"(Sem Código)"},{"$f":"IF($D14<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G14)-ROW(G$15),0))","v":"-"},{"$f":"IF($D14<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H14)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q14:$AI14,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D14<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A14,IF(ISERROR(MATCH($A14,$A$15:OFFSET($A14,-1,0),0)),MAX($M$15:OFFSET(M14,-1,0))+1,INDEX($M$15:OFFSET(M14,-1,0),MATCH($A14,$A$15:OFFSET($A14,-1,0),0)))))","v":0},{"$f":"IF($D14<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A14=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A14,0)),OFFSET($F$15,$A14,0)))","v":"<-- defina o número do agrupador"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D14=\"Serviço\",AJ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AJ14)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AK$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AK14)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AL$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AL14)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AM$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AM14)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AN$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AN14)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AO$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AO14)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AP$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AP14)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AQ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AQ14)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AR$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AR14)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AS$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AS14)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AT$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AT14)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AU$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AU14)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AV$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AV14)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AW$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AW14)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AX$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AX14)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AY$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AY14)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AZ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AZ14)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BA$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BA14)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BC$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BD$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BE$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BF$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BG$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BH$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BI$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BJ$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BK$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BL$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BM$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BN$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BO$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BP$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BQ$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BR$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BS$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BT$13))))","v":1000000000000},null,{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BV$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BW$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BX$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BY$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BZ$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CA$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CB$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CC$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CD$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CE$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CF$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CG$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CH$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CI$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CJ$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CK$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CL$13))))","v":1000000000000},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CM$13))))","v":1000000000000}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B15)-ROW(B$15),0)","v":"L"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C15)-ROW(C$15),0)","v":"F"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":0},null,null,null,null,null,null,".",{"$f":"IF(AUTOEVENTO=\"MANUAL\",0,1)","v":0},"TOTAL FINANC. POR FRENTE (R$):",{"$f":"OFFSET($AI$15,0,O$13)","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET($AI$15,0,Q$13)","v":352427.2},102313.8515409606,174741.64790967791,0,0,0,0,0,0,0,{"$f":"OFFSET($AI$15,0,AA$13)","v":0},0,0,0,0,0,0,0,null,{"$f":"ROUND(SUM(OFFSET(AJ$15,1,0):AJ$59),2)","v":352427.2},{"$f":"SUM(OFFSET(AK$15,1,0):AK$59)","v":102313.8515409606},{"$f":"SUM(OFFSET(AL$15,1,0):AL$59)","v":174741.64790967791},{"$f":"SUM(OFFSET(AM$15,1,0):AM$59)","v":0},{"$f":"SUM(OFFSET(AN$15,1,0):AN$59)","v":0},{"$f":"SUM(OFFSET(AO$15,1,0):AO$59)","v":0},{"$f":"SUM(OFFSET(AP$15,1,0):AP$59)","v":0},{"$f":"SUM(OFFSET(AQ$15,1,0):AQ$59)","v":0},{"$f":"SUM(OFFSET(AR$15,1,0):AR$59)","v":0},{"$f":"SUM(OFFSET(AS$15,1,0):AS$59)","v":0},{"$f":"SUM(OFFSET(AT$15,1,0):AT$59)","v":0},{"$f":"SUM(OFFSET(AU$15,1,0):AU$59)","v":0},{"$f":"SUM(OFFSET(AV$15,1,0):AV$59)","v":0},{"$f":"SUM(OFFSET(AW$15,1,0):AW$59)","v":0},{"$f":"SUM(OFFSET(AX$15,1,0):AX$59)","v":0},{"$f":"SUM(OFFSET(AY$15,1,0):AY$59)","v":0},{"$f":"SUM(OFFSET(AZ$15,1,0):AZ$59)","v":0},{"$f":"SUM(OFFSET(BA$15,1,0):BA$59)","v":0},null,{"$f":"10^12","v":1000000000000},{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,null,{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K16<>\"\",MIN(VALUE(LEFT(K16,FIND(\".\",K16)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B16>AUTOEVENTO,$B16=\"S\",$B16=0),SUBSTITUTE(OFFSET($A16,-1,0),IF($D16=\"Serviço\",\".\",\"\"),\"\"),ROW(A16)-ROW($A$15)&\".\"))","v":0},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B16)-ROW(B$15),0)","v":1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C16)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D16)-ROW(D$15),0)","v":"Meta"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E16)-ROW(E$15),0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F16)-ROW(F$15),0)","v":"PAVIMENTAÇÃO ASFALTICA RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},{"$f":"IF($D16<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G16)-ROW(G$15),0))","v":""},{"$f":"IF($D16<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H16)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q16:$AI16,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D16<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A16,IF(ISERROR(MATCH($A16,$A$15:OFFSET($A16,-1,0),0)),MAX($M$15:OFFSET(M16,-1,0))+1,INDEX($M$15:OFFSET(M16,-1,0),MATCH($A16,$A$15:OFFSET($A16,-1,0),0)))))","v":""},{"$f":"IF($D16<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A16=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A16,0)),OFFSET($F$15,$A16,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D16=\"Serviço\",AJ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AJ16)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AK$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AK16)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AL$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AL16)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AM$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AM16)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AN$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AN16)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AO$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AO16)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AP$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AP16)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AQ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AQ16)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AR$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AR16)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AS$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AS16)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AT$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AT16)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AU$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AU16)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AV$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AV16)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AW$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AW16)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AX$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AX16)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AY$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AY16)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AZ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AZ16)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BA$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BA16)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BC$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BD$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BE$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BF$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BG$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BH$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BI$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BJ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BK$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BL$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BM$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BN$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BO$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BP$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BQ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BR$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BS$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BT$13))))","v":0},null,{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BV$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BW$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BX$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BY$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BZ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CA$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CB$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CC$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CD$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CE$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CF$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CG$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CH$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CI$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CJ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CK$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CL$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CM$13))))","v":0}]
[0,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B17)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C17)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D17)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E17)-ROW(E$15),0)","v":"1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F17)-ROW(F$15),0)","v":"SERVIÇOS PRELIMINARES"},{"$f":"IF($D17<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G17)-ROW(G$15),0))","v":""},{"$f":"IF($D17<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H17)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q17:$AI17,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D17<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A17,IF(ISERROR(MATCH($A17,$A$15:OFFSET($A17,-1,0),0)),MAX($M$15:OFFSET(M17,-1,0))+1,INDEX($M$15:OFFSET(M17,-1,0),MATCH($A17,$A$15:OFFSET($A17,-1,0),0)))))","v":""},{"$f":"IF($D17<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A17=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A17,0)),OFFSET($F$15,$A17,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D17=\"Serviço\",AJ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AJ17)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AK$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AK17)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AL$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AL17)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AM$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AM17)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AN$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AN17)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AO$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AO17)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AP$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AP17)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AQ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AQ17)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AR$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AR17)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AS$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AS17)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AT$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AT17)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AU$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AU17)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AV$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AV17)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AW$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AW17)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AX$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AX17)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AY$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AY17)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AZ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AZ17)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BA$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BA17)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BC$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BD$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BE$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BF$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BG$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BH$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BI$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BJ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BK$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BL$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BM$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BN$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BO$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BP$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BQ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BR$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BS$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BT$13))))","v":0},null,{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BV$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BW$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BX$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BY$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BZ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CA$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CB$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CC$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CD$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CE$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CF$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CG$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CH$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CI$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CJ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CK$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CL$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CM$13))))","v":0}]
[2,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B18)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C18)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D18)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E18)-ROW(E$15),0)","v":"1.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F18)-ROW(F$15),0)","v":"PLACA DE OBRA EM CHAPA DE AÇO GALVANIZADO"},{"$f":"IF($D18<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G18)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D18<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H18)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q18:$AI18,15-13*ORÇAMENTO!$AF$7))))","v":2.88},"2,88m²",null,"2.SERVIÇOS PRELIMINARES",".",{"$f":"IF($D18<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A18,IF(ISERROR(MATCH($A18,$A$15:OFFSET($A18,-1,0),0)),MAX($M$15:OFFSET(M18,-1,0))+1,INDEX($M$15:OFFSET(M18,-1,0),MATCH($A18,$A$15:OFFSET($A18,-1,0),0)))))","v":2},{"$f":"IF($D18<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A18=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A18,0)),OFFSET($F$15,$A18,0)))","v":"SERVIÇOS PRELIMINARES"},null,null,2.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D18=\"Serviço\",AJ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AJ18)-ROW(AJ$15),0),0)","v":990.17},{"$f":"IF(AND($D18=\"Serviço\",AK$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AK18)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AL$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AL18)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AM$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AM18)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AN$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AN18)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AO$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AO18)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AP$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AP18)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AQ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AQ18)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AR$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AR18)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AS$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AS18)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AT$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AT18)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AU$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AU18)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AV$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AV18)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AW$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AW18)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AX$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AX18)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AY$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AY18)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AZ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AZ18)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BA$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BA18)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BC$13))))","v":1},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BD$13))))","v":1},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BE$13))))","v":1},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BF$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BG$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BH$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BI$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BJ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BK$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BL$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BM$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BN$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BO$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BP$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BQ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BR$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BS$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BT$13))))","v":1000000000000},null,{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BV$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BW$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BX$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BY$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BZ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CA$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CB$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CC$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CD$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CE$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CF$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CG$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CH$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CI$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CJ$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CK$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CL$13))))","v":1000000000000},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K19<>\"\",MIN(VALUE(LEFT(K19,FIND(\".\",K19)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B19>AUTOEVENTO,$B19=\"S\",$B19=0),SUBSTITUTE(OFFSET($A19,-1,0),IF($D19=\"Serviço\",\".\",\"\"),\"\"),ROW(A19)-ROW($A$15)&\".\"))","v":2},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B19)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C19)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D19)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E19)-ROW(E$15),0)","v":"1.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F19)-ROW(F$15),0)","v":"SERVICOS TOPOGRAFICOS PARA PAVIMENTACAO, INCLUSIVE NOTA DE SERVICOS, ACOMPANHAMENTO E GREIDE"},{"$f":"IF($D19<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G19)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D19<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H19)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q19:$AI19,15-13*ORÇAMENTO!$AF$7))))","v":3316.4599999999996},"(1.551,80m² + 927,02m² + 837,64m²) = 3.316,46m²",null,"2.SERVIÇOS PRELIMINARES",".",{"$f":"IF($D19<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A19,IF(ISERROR(MATCH($A19,$A$15:OFFSET($A19,-1,0),0)),MAX($M$15:OFFSET(M19,-1,0))+1,INDEX($M$15:OFFSET(M19,-1,0),MATCH($A19,$A$15:OFFSET($A19,-1,0),0)))))","v":2},{"$f":"IF($D19<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A19=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A19,0)),OFFSET($F$15,$A19,0)))","v":"SERVIÇOS PRELIMINARES"},null,null,1551.8,927.02,837.64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D19=\"Serviço\",AJ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AJ19)-ROW(AJ$15),0),0)","v":527.61368447079121},{"$f":"IF(AND($D19=\"Serviço\",AK$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AK19)-ROW(AK$15),0),0)","v":315.18780627536592},{"$f":"IF(AND($D19=\"Serviço\",AL$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AL19)-ROW(AL$15),0),0)","v":284.79850925384295},{"$f":"IF(AND($D19=\"Serviço\",AM$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AM19)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AN$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AN19)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AO$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AO19)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AP$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AP19)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AQ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AQ19)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AR$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AR19)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AS$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AS19)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AT$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AT19)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AU$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AU19)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AV$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AV19)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AW$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AW19)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AX$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AX19)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AY$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AY19)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AZ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AZ19)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BA$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BA19)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BC$13))))","v":1},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BD$13))))","v":1},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BE$13))))","v":1},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BF$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BG$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BH$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BI$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BJ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BK$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BL$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BM$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BN$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BO$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BP$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BQ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BR$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BS$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BT$13))))","v":1000000000000},null,{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BV$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BW$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BX$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BY$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BZ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CA$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CB$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CC$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CD$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CE$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CF$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CG$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CH$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CI$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CJ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CK$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CL$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K20<>\"\",MIN(VALUE(LEFT(K20,FIND(\".\",K20)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B20>AUTOEVENTO,$B20=\"S\",$B20=0),SUBSTITUTE(OFFSET($A20,-1,0),IF($D20=\"Serviço\",\".\",\"\"),\"\"),ROW(A20)-ROW($A$15)&\".\"))","v":0},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B20)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C20)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D20)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E20)-ROW(E$15),0)","v":"1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F20)-ROW(F$15),0)","v":"MOVIMENTAÇÃO DE TERRA"},{"$f":"IF($D20<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G20)-ROW(G$15),0))","v":""},{"$f":"IF($D20<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H20)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q20:$AI20,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D20<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A20,IF(ISERROR(MATCH($A20,$A$15:OFFSET($A20,-1,0),0)),MAX($M$15:OFFSET(M20,-1,0))+1,INDEX($M$15:OFFSET(M20,-1,0),MATCH($A20,$A$15:OFFSET($A20,-1,0),0)))))","v":""},{"$f":"IF($D20<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A20=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A20,0)),OFFSET($F$15,$A20,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D20=\"Serviço\",AJ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AJ20)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AK$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AK20)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AL$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AL20)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AM$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AM20)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AN$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AN20)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AO$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AO20)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AP$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AP20)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AQ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AQ20)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AR$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AR20)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AS$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AS20)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AT$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AT20)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AU$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AU20)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AV$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AV20)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AW$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AW20)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AX$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AX20)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AY$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AY20)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AZ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AZ20)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BA$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BA20)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BC$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BD$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BE$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BF$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BG$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BH$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BI$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BJ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BK$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BL$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BM$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BN$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BO$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BP$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BQ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BR$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BS$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BT$13))))","v":0},null,{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BV$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BW$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BX$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BY$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BZ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CA$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CB$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CC$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CD$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CE$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CF$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CG$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CH$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CI$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CJ$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CK$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CL$13))))","v":0},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K21<>\"\",MIN(VALUE(LEFT(K21,FIND(\".\",K21)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B21>AUTOEVENTO,$B21=\"S\",$B21=0),SUBSTITUTE(OFFSET($A21,-1,0),IF($D21=\"Serviço\",\".\",\"\"),\"\"),ROW(A21)-ROW($A$15)&\".\"))","v":3},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B21)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C21)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D21)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E21)-ROW(E$15),0)","v":"1.2.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F21)-ROW(F$15),0)","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. ATÉ 1,5 M(MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (0,8 M3), LARG. DE 1,5M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_02/2021"},{"$f":"IF($D21<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G21)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D21<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H21)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q21:$AI21,15-13*ORÇAMENTO!$AF$7))))","v":631.64},"(1.503,90m² x 0,3m) = 451,17m³ X 1,4(FATOR IMPOLAMENTO)= 631,64",null,"3.MOVIMENTAÇÃO DE TERRA",".",{"$f":"IF($D21<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A21,IF(ISERROR(MATCH($A21,$A$15:OFFSET($A21,-1,0),0)),MAX($M$15:OFFSET(M21,-1,0))+1,INDEX($M$15:OFFSET(M21,-1,0),MATCH($A21,$A$15:OFFSET($A21,-1,0),0)))))","v":3},{"$f":"IF($D21<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A21=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A21,0)),OFFSET($F$15,$A21,0)))","v":"MOVIMENTAÇÃO DE TERRA"},null,null,631.64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D21=\"Serviço\",AJ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AJ21)-ROW(AJ$15),0),0)","v":3638.25},{"$f":"IF(AND($D21=\"Serviço\",AK$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AK21)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AL$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AL21)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AM$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AM21)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AN$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AN21)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AO$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AO21)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AP$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AP21)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AQ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AQ21)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AR$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AR21)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AS$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AS21)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AT$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AT21)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AU$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AU21)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AV$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AV21)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AW$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AW21)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AX$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AX21)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AY$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AY21)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AZ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AZ21)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BA$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BA21)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BC$13))))","v":2},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BD$13))))","v":2},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BE$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BF$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BG$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BH$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BI$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BJ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BK$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BL$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BM$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BN$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BO$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BP$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BQ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BR$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BS$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BT$13))))","v":1000000000000},null,{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BV$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BW$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BX$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BY$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BZ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CA$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CB$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CC$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CD$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CE$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CF$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CG$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CH$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CI$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CJ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CK$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CL$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K22<>\"\",MIN(VALUE(LEFT(K22,FIND(\".\",K22)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B22>AUTOEVENTO,$B22=\"S\",$B22=0),SUBSTITUTE(OFFSET($A22,-1,0),IF($D22=\"Serviço\",\".\",\"\"),\"\"),ROW(A22)-ROW($A$15)&\".\"))","v":3},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B22)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C22)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D22)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E22)-ROW(E$15),0)","v":"1.2.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F22)-ROW(F$15),0)","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020"},{"$f":"IF($D22<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G22)-ROW(G$15),0))","v":"M3XKM"},{"$f":"IF($D22<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H22)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q22:$AI22,15-13*ORÇAMENTO!$AF$7))))","v":1263.28},"(451,17m³ x 2km) = 902,34m³xkm x 1,4(fator impolamento)= 1.263,28m³xkm",null,"3.MOVIMENTAÇÃO DE TERRA",".",{"$f":"IF($D22<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A22,IF(ISERROR(MATCH($A22,$A$15:OFFSET($A22,-1,0),0)),MAX($M$15:OFFSET(M22,-1,0))+1,INDEX($M$15:OFFSET(M22,-1,0),MATCH($A22,$A$15:OFFSET($A22,-1,0),0)))))","v":3},{"$f":"IF($D22<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A22=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A22,0)),OFFSET($F$15,$A22,0)))","v":"MOVIMENTAÇÃO DE TERRA"},null,null,1263.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D22=\"Serviço\",AJ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AJ22)-ROW(AJ$15),0),0)","v":947.46},{"$f":"IF(AND($D22=\"Serviço\",AK$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AK22)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AL$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AL22)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AM$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AM22)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AN$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AN22)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AO$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AO22)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AP$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AP22)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AQ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AQ22)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AR$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AR22)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AS$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AS22)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AT$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AT22)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AU$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AU22)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AV$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AV22)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AW$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AW22)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AX$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AX22)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AY$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AY22)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AZ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AZ22)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BA$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BA22)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BC$13))))","v":2},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BD$13))))","v":2},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BE$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BF$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BG$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BH$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BI$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BJ$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BK$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BL$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BM$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BN$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BO$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BP$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BQ$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BR$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BS$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BT$13))))","v":1000000000000},null,{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BV$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BW$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BX$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BY$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BZ$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CA$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CB$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CC$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CD$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CE$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CF$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CG$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CH$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CI$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CJ$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CK$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CL$13))))","v":1000000000000},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K23<>\"\",MIN(VALUE(LEFT(K23,FIND(\".\",K23)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B23>AUTOEVENTO,$B23=\"S\",$B23=0),SUBSTITUTE(OFFSET($A23,-1,0),IF($D23=\"Serviço\",\".\",\"\"),\"\"),ROW(A23)-ROW($A$15)&\".\"))","v":0},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B23)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C23)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D23)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E23)-ROW(E$15),0)","v":"1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F23)-ROW(F$15),0)","v":"DRENAGEM"},{"$f":"IF($D23<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G23)-ROW(G$15),0))","v":""},{"$f":"IF($D23<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H23)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q23:$AI23,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D23<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A23,IF(ISERROR(MATCH($A23,$A$15:OFFSET($A23,-1,0),0)),MAX($M$15:OFFSET(M23,-1,0))+1,INDEX($M$15:OFFSET(M23,-1,0),MATCH($A23,$A$15:OFFSET($A23,-1,0),0)))))","v":""},{"$f":"IF($D23<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A23=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A23,0)),OFFSET($F$15,$A23,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D23=\"Serviço\",AJ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AJ23)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AK$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AK23)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AL$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AL23)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AM$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AM23)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AN$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AN23)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AO$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AO23)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AP$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AP23)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AQ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AQ23)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AR$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AR23)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AS$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AS23)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AT$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AT23)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AU$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AU23)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AV$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AV23)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AW$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AW23)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AX$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AX23)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AY$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AY23)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AZ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AZ23)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BA$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BA23)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BC$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BD$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BE$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BF$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BG$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BH$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BI$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BJ$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BK$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BL$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BM$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BN$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BO$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BP$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BQ$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BR$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BS$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BT$13))))","v":0},null,{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BV$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BW$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BX$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BY$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BZ$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CA$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CB$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CC$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CD$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CE$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CF$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CG$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CH$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CI$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CJ$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CK$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CL$13))))","v":0},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K24<>\"\",MIN(VALUE(LEFT(K24,FIND(\".\",K24)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B24>AUTOEVENTO,$B24=\"S\",$B24=0),SUBSTITUTE(OFFSET($A24,-1,0),IF($D24=\"Serviço\",\".\",\"\"),\"\"),ROW(A24)-ROW($A$15)&\".\"))","v":4},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B24)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C24)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D24)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E24)-ROW(E$15),0)","v":"1.3.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F24)-ROW(F$15),0)","v":"DEMOLIÇÃO PARCIAL DE PAVIMENTO ASFÁLTICO, DE FORMA MECANIZADA, SEM REAPROVEITAMENTO. AF_12/2017"},{"$f":"IF($D24<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G24)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D24<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H24)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q24:$AI24,15-13*ORÇAMENTO!$AF$7))))","v":40},"(20m x 2m) = 40m²",null,"4.DRENAGEM",".",{"$f":"IF($D24<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A24,IF(ISERROR(MATCH($A24,$A$15:OFFSET($A24,-1,0),0)),MAX($M$15:OFFSET(M24,-1,0))+1,INDEX($M$15:OFFSET(M24,-1,0),MATCH($A24,$A$15:OFFSET($A24,-1,0),0)))))","v":4},{"$f":"IF($D24<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A24=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A24,0)),OFFSET($F$15,$A24,0)))","v":"DRENAGEM"},null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D24=\"Serviço\",AJ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AJ24)-ROW(AJ$15),0),0)","v":741.6},{"$f":"IF(AND($D24=\"Serviço\",AK$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AK24)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AL$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AL24)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AM$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AM24)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AN$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AN24)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AO$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AO24)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AP$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AP24)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AQ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AQ24)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AR$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AR24)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AS$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AS24)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AT$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AT24)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AU$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AU24)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AV$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AV24)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AW$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AW24)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AX$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AX24)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AY$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AY24)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AZ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AZ24)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BA$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BA24)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BC$13))))","v":2},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BD$13))))","v":2},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BE$13))))","v":2},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BF$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BG$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BH$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BI$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BJ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BK$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BL$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BM$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BN$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BO$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BP$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BQ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BR$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BS$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BT$13))))","v":1000000000000},null,{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BV$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BW$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BX$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BY$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BZ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CA$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CB$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CC$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CD$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CE$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CF$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CG$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CH$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CI$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CJ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CK$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CL$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K25<>\"\",MIN(VALUE(LEFT(K25,FIND(\".\",K25)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B25>AUTOEVENTO,$B25=\"S\",$B25=0),SUBSTITUTE(OFFSET($A25,-1,0),IF($D25=\"Serviço\",\".\",\"\"),\"\"),ROW(A25)-ROW($A$15)&\".\"))","v":4},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B25)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C25)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D25)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E25)-ROW(E$15),0)","v":"1.3.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F25)-ROW(F$15),0)","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 1,5 M ATÉ 3,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM RETROESCAVADEIRA (0,26 M3/88 HP), LARG. MENOR QUE 0,8 M, EM SOLO DE 1A CATEGORIA, EM LOCAIS COM ALTO NÍVEL DE INTERFERÊNCIA.AF_02/2021"},{"$f":"IF($D25<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G25)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D25<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H25)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q25:$AI25,15-13*ORÇAMENTO!$AF$7))))","v":595.13},"(Rua Glória(429,53m³) + (Rua Dólio(37,20m³) + (Rua São Domingos(128,40m³)) = 595,13m³",null,"4.DRENAGEM",".",{"$f":"IF($D25<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A25,IF(ISERROR(MATCH($A25,$A$15:OFFSET($A25,-1,0),0)),MAX($M$15:OFFSET(M25,-1,0))+1,INDEX($M$15:OFFSET(M25,-1,0),MATCH($A25,$A$15:OFFSET($A25,-1,0),0)))))","v":4},{"$f":"IF($D25<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A25=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A25,0)),OFFSET($F$15,$A25,0)))","v":"DRENAGEM"},null,null,429.53,37.200000000000003,128.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D25=\"Serviço\",AJ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AJ25)-ROW(AJ$15),0),0)","v":5472.2149426175783},{"$f":"IF(AND($D25=\"Serviço\",AK$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AK25)-ROW(AK$15),0),0)","v":473.92823752793515},{"$f":"IF(AND($D25=\"Serviço\",AL$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AL25)-ROW(AL$15),0),0)","v":1635.8168198544856},{"$f":"IF(AND($D25=\"Serviço\",AM$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AM25)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AN$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AN25)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AO$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AO25)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AP$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AP25)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AQ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AQ25)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AR$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AR25)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AS$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AS25)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AT$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AT25)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AU$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AU25)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AV$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AV25)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AW$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AW25)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AX$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AX25)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AY$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AY25)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AZ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AZ25)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BA$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BA25)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BC$13))))","v":2},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BD$13))))","v":2},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BE$13))))","v":2},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BF$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BG$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BH$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BI$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BJ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BK$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BL$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BM$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BN$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BO$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BP$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BQ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BR$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BS$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BT$13))))","v":1000000000000},null,{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BV$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BW$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BX$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BY$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BZ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CA$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CB$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CC$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CD$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CE$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CF$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CG$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CH$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CI$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CJ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CK$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CL$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CM$13))))","v":1000000000000}]
[4,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B26)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C26)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D26)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E26)-ROW(E$15),0)","v":"1.3.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F26)-ROW(F$15),0)","v":"TUBO DE CONCRETO ARMADO PARA AGUAS PLUVIAIS, CLASSE PA-1, COM ENCAIXE PONTA E BOLSA, DIAMETRO NOMINAL DE 400 MM                                                                                                                                                                                                                                                                                                                                                                                           "},{"$f":"IF($D26<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G26)-ROW(G$15),0))","v":"M     "},{"$f":"IF($D26<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H26)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q26:$AI26,15-13*ORÇAMENTO!$AF$7))))","v":303},"(Rua Glória(165m) + (Rua Dólio(31m) + (Rua São Domingos(107m)) = 303m",null,"4.DRENAGEM",".",{"$f":"IF($D26<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A26,IF(ISERROR(MATCH($A26,$A$15:OFFSET($A26,-1,0),0)),MAX($M$15:OFFSET(M26,-1,0))+1,INDEX($M$15:OFFSET(M26,-1,0),MATCH($A26,$A$15:OFFSET($A26,-1,0),0)))))","v":4},{"$f":"IF($D26<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A26=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A26,0)),OFFSET($F$15,$A26,0)))","v":"DRENAGEM"},null,null,165,31,107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D26=\"Serviço\",AJ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AJ26)-ROW(AJ$15),0),0)","v":15089.25},{"$f":"IF(AND($D26=\"Serviço\",AK$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AK26)-ROW(AK$15),0),0)","v":2834.95},{"$f":"IF(AND($D26=\"Serviço\",AL$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AL26)-ROW(AL$15),0),0)","v":9785.15},{"$f":"IF(AND($D26=\"Serviço\",AM$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AM26)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AN$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AN26)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AO$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AO26)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AP$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AP26)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AQ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AQ26)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AR$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AR26)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AS$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AS26)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AT$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AT26)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AU$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AU26)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AV$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AV26)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AW$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AW26)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AX$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AX26)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AY$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AY26)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AZ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AZ26)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BA$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BA26)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BC$13))))","v":2},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BD$13))))","v":2},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BE$13))))","v":2},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BF$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BG$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BH$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BI$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BJ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BK$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BL$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BM$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BN$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BO$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BP$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BQ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BR$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BS$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BT$13))))","v":1000000000000},null,{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BV$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BW$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BX$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BY$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BZ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CA$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CB$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CC$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CD$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CE$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CF$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CG$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CH$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CI$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CJ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CK$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CL$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CM$13))))","v":1000000000000}]
[4,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B27)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C27)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D27)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E27)-ROW(E$15),0)","v":"1.3.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F27)-ROW(F$15),0)","v":"ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 400 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM ALTO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015"},{"$f":"IF($D27<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G27)-ROW(G$15),0))","v":"M"},{"$f":"IF($D27<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H27)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q27:$AI27,15-13*ORÇAMENTO!$AF$7))))","v":303},"303m",null,"4.DRENAGEM",".",{"$f":"IF($D27<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A27,IF(ISERROR(MATCH($A27,$A$15:OFFSET($A27,-1,0),0)),MAX($M$15:OFFSET(M27,-1,0))+1,INDEX($M$15:OFFSET(M27,-1,0),MATCH($A27,$A$15:OFFSET($A27,-1,0),0)))))","v":4},{"$f":"IF($D27<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A27=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A27,0)),OFFSET($F$15,$A27,0)))","v":"DRENAGEM"},null,null,165,31,107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D27=\"Serviço\",AJ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AJ27)-ROW(AJ$15),0),0)","v":10173.9},{"$f":"IF(AND($D27=\"Serviço\",AK$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AK27)-ROW(AK$15),0),0)","v":1911.46},{"$f":"IF(AND($D27=\"Serviço\",AL$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AL27)-ROW(AL$15),0),0)","v":6597.62},{"$f":"IF(AND($D27=\"Serviço\",AM$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AM27)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AN$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AN27)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AO$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AO27)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AP$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AP27)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AQ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AQ27)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AR$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AR27)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AS$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AS27)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AT$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AT27)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AU$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AU27)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AV$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AV27)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AW$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AW27)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AX$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AX27)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AY$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AY27)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AZ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AZ27)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BA$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BA27)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BC$13))))","v":2},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BD$13))))","v":2},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BE$13))))","v":2},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BF$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BG$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BH$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BI$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BJ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BK$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BL$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BM$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BN$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BO$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BP$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BQ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BR$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BS$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BT$13))))","v":1000000000000},null,{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BV$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BW$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BX$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BY$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BZ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CA$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CB$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CC$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CD$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CE$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CF$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CG$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CH$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CI$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CJ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CK$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CL$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CM$13))))","v":1000000000000}]
[4,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B28)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C28)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D28)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E28)-ROW(E$15),0)","v":"1.3.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F28)-ROW(F$15),0)","v":"TUBO DE CONCRETO ARMADO PARA AGUAS PLUVIAIS, CLASSE PA-2, COM ENCAIXE PONTA E BOLSA, DIAMETRO NOMINAL DE 600 MM                                                                                                                                                                                                                                                                                                                                                                                           "},{"$f":"IF($D28<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G28)-ROW(G$15),0))","v":"M     "},{"$f":"IF($D28<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H28)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q28:$AI28,15-13*ORÇAMENTO!$AF$7))))","v":137},"137m",null,"4.DRENAGEM",".",{"$f":"IF($D28<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A28,IF(ISERROR(MATCH($A28,$A$15:OFFSET($A28,-1,0),0)),MAX($M$15:OFFSET(M28,-1,0))+1,INDEX($M$15:OFFSET(M28,-1,0),MATCH($A28,$A$15:OFFSET($A28,-1,0),0)))))","v":4},{"$f":"IF($D28<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A28=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A28,0)),OFFSET($F$15,$A28,0)))","v":"DRENAGEM"},null,null,137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D28=\"Serviço\",AJ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AJ28)-ROW(AJ$15),0),0)","v":21034.98},{"$f":"IF(AND($D28=\"Serviço\",AK$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AK28)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AL$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AL28)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AM$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AM28)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AN$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AN28)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AO$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AO28)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AP$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AP28)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AQ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AQ28)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AR$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AR28)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AS$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AS28)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AT$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AT28)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AU$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AU28)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AV$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AV28)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AW$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AW28)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AX$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AX28)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AY$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AY28)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AZ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AZ28)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BA$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BA28)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BC$13))))","v":2},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BD$13))))","v":2},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BE$13))))","v":2},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BF$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BG$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BH$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BI$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BJ$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BK$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BL$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BM$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BN$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BO$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BP$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BQ$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BR$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BS$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BT$13))))","v":1000000000000},null,{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BV$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BW$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BX$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BY$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BZ$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CA$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CB$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CC$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CD$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CE$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CF$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CG$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CH$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CI$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CJ$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CK$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CL$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CM$13))))","v":1000000000000}]
[4,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B29)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C29)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D29)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E29)-ROW(E$15),0)","v":"1.3.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F29)-ROW(F$15),0)","v":"ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 600 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM ALTO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015"},{"$f":"IF($D29<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G29)-ROW(G$15),0))","v":"M"},{"$f":"IF($D29<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H29)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q29:$AI29,15-13*ORÇAMENTO!$AF$7))))","v":137},"137m",null,"4.DRENAGEM",".",{"$f":"IF($D29<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A29,IF(ISERROR(MATCH($A29,$A$15:OFFSET($A29,-1,0),0)),MAX($M$15:OFFSET(M29,-1,0))+1,INDEX($M$15:OFFSET(M29,-1,0),MATCH($A29,$A$15:OFFSET($A29,-1,0),0)))))","v":4},{"$f":"IF($D29<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A29=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A29,0)),OFFSET($F$15,$A29,0)))","v":"DRENAGEM"},null,null,137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D29=\"Serviço\",AJ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AJ29)-ROW(AJ$15),0),0)","v":12268.35},{"$f":"IF(AND($D29=\"Serviço\",AK$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AK29)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AL$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AL29)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AM$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AM29)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AN$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AN29)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AO$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AO29)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AP$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AP29)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AQ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AQ29)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AR$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AR29)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AS$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AS29)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AT$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AT29)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AU$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AU29)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AV$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AV29)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AW$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AW29)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AX$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AX29)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AY$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AY29)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AZ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AZ29)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BA$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BA29)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BC$13))))","v":2},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BD$13))))","v":2},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BE$13))))","v":2},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BF$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BG$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BH$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BI$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BJ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BK$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BL$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BM$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BN$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BO$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BP$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BQ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BR$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BS$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BT$13))))","v":1000000000000},null,{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BV$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BW$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BX$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BY$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BZ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CA$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CB$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CC$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CD$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CE$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CF$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CG$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CH$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CI$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CJ$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CK$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CL$13))))","v":1000000000000},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CM$13))))","v":1000000000000}]
[4,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B30)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C30)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D30)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E30)-ROW(E$15),0)","v":"1.3.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F30)-ROW(F$15),0)","v":"CAIXA COLETORA EM ALVENARIA DE TIJOLO MACIÇO 0,93X0,93X1,25, C/ GRELHA EM FERRO FUNDIDO E FUNDO DE CONCRETO 15MPA CONFECÇÃO, PARA TUBULAÇÃO DE DIÂMETRO DE 40CM, INCLUSO MATERIAL E MÃO DE OBRA"},{"$f":"IF($D30<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G30)-ROW(G$15),0))","v":"UND"},{"$f":"IF($D30<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H30)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q30:$AI30,15-13*ORÇAMENTO!$AF$7))))","v":19},"(RuaGlória(9und) + (Rua Dólio(5und) + (Rua São Domingos(5und)) = 19und",null,"4.DRENAGEM",".",{"$f":"IF($D30<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A30,IF(ISERROR(MATCH($A30,$A$15:OFFSET($A30,-1,0),0)),MAX($M$15:OFFSET(M30,-1,0))+1,INDEX($M$15:OFFSET(M30,-1,0),MATCH($A30,$A$15:OFFSET($A30,-1,0),0)))))","v":4},{"$f":"IF($D30<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A30=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A30,0)),OFFSET($F$15,$A30,0)))","v":"DRENAGEM"},null,null,9,5,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D30=\"Serviço\",AJ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AJ30)-ROW(AJ$15),0),0)","v":9669.5999999999985},{"$f":"IF(AND($D30=\"Serviço\",AK$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AK30)-ROW(AK$15),0),0)","v":5371.9999999999991},{"$f":"IF(AND($D30=\"Serviço\",AL$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AL30)-ROW(AL$15),0),0)","v":5371.9999999999991},{"$f":"IF(AND($D30=\"Serviço\",AM$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AM30)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AN$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AN30)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AO$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AO30)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AP$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AP30)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AQ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AQ30)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AR$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AR30)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AS$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AS30)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AT$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AT30)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AU$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AU30)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AV$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AV30)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AW$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AW30)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AX$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AX30)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AY$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AY30)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AZ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AZ30)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BA$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BA30)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BC$13))))","v":2},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BD$13))))","v":2},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BE$13))))","v":2},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BF$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BG$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BH$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BI$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BJ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BK$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BL$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BM$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BN$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BO$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BP$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BQ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BR$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BS$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BT$13))))","v":1000000000000},null,{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BV$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BW$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BX$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BY$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BZ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CA$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CB$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CC$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CD$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CE$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CF$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CG$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CH$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CI$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CJ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CK$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CL$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CM$13))))","v":1000000000000}]
[4,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B31)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C31)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D31)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E31)-ROW(E$15),0)","v":"1.3.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F31)-ROW(F$15),0)","v":"CAIXA COLETORA EM ALVENARIA DE TIJOLO MACIÇO 1,13X1,13X1,45, C/ GRELHA EM FERRO FUNDIDO E FUNDO DE CONCRETO 15MPA CONFECÇÃO, PARA TUBULAÇÃO DE DIÂMETRO DE 60CM, INCLUSO MATERIAL E MÃO DE OBRA"},{"$f":"IF($D31<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G31)-ROW(G$15),0))","v":"UND"},{"$f":"IF($D31<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H31)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q31:$AI31,15-13*ORÇAMENTO!$AF$7))))","v":3},"3und",null,"4.DRENAGEM",".",{"$f":"IF($D31<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A31,IF(ISERROR(MATCH($A31,$A$15:OFFSET($A31,-1,0),0)),MAX($M$15:OFFSET(M31,-1,0))+1,INDEX($M$15:OFFSET(M31,-1,0),MATCH($A31,$A$15:OFFSET($A31,-1,0),0)))))","v":4},{"$f":"IF($D31<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A31=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A31,0)),OFFSET($F$15,$A31,0)))","v":"DRENAGEM"},null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D31=\"Serviço\",AJ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AJ31)-ROW(AJ$15),0),0)","v":4171.2},{"$f":"IF(AND($D31=\"Serviço\",AK$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AK31)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AL$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AL31)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AM$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AM31)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AN$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AN31)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AO$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AO31)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AP$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AP31)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AQ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AQ31)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AR$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AR31)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AS$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AS31)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AT$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AT31)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AU$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AU31)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AV$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AV31)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AW$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AW31)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AX$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AX31)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AY$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AY31)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AZ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AZ31)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BA$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BA31)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BC$13))))","v":2},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BD$13))))","v":2},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BE$13))))","v":2},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BF$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BG$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BH$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BI$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BJ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BK$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BL$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BM$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BN$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BO$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BP$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BQ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BR$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BS$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BT$13))))","v":1000000000000},null,{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BV$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BW$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BX$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BY$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BZ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CA$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CB$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CC$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CD$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CE$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CF$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CG$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CH$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CI$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CJ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CK$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CL$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K32<>\"\",MIN(VALUE(LEFT(K32,FIND(\".\",K32)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B32>AUTOEVENTO,$B32=\"S\",$B32=0),SUBSTITUTE(OFFSET($A32,-1,0),IF($D32=\"Serviço\",\".\",\"\"),\"\"),ROW(A32)-ROW($A$15)&\".\"))","v":4},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B32)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C32)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D32)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E32)-ROW(E$15),0)","v":"1.3.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F32)-ROW(F$15),0)","v":"CAIXA DE PASSAGEM EM ALVENARIA DE 60 x 60 x 40CM, INCLUSO TAMPA DE CONCRETO, FORNECIMENTO DE MATERIAL E MÃO DE OBRA"},{"$f":"IF($D32<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G32)-ROW(G$15),0))","v":"UND"},{"$f":"IF($D32<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H32)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q32:$AI32,15-13*ORÇAMENTO!$AF$7))))","v":1},"1und",null,"4.DRENAGEM",".",{"$f":"IF($D32<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A32,IF(ISERROR(MATCH($A32,$A$15:OFFSET($A32,-1,0),0)),MAX($M$15:OFFSET(M32,-1,0))+1,INDEX($M$15:OFFSET(M32,-1,0),MATCH($A32,$A$15:OFFSET($A32,-1,0),0)))))","v":4},{"$f":"IF($D32<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A32=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A32,0)),OFFSET($F$15,$A32,0)))","v":"DRENAGEM"},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D32=\"Serviço\",AJ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AJ32)-ROW(AJ$15),0),0)","v":1121.02},{"$f":"IF(AND($D32=\"Serviço\",AK$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AK32)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AL$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AL32)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AM$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AM32)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AN$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AN32)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AO$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AO32)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AP$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AP32)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AQ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AQ32)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AR$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AR32)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AS$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AS32)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AT$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AT32)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AU$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AU32)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AV$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AV32)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AW$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AW32)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AX$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AX32)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AY$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AY32)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AZ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AZ32)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BA$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BA32)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BC$13))))","v":2},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BD$13))))","v":2},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BE$13))))","v":2},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BF$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BG$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BH$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BI$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BJ$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BK$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BL$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BM$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BN$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BO$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BP$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BQ$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BR$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BS$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BT$13))))","v":1000000000000},null,{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BV$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BW$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BX$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BY$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BZ$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CA$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CB$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CC$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CD$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CE$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CF$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CG$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CH$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CI$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CJ$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CK$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CL$13))))","v":1000000000000},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CM$13))))","v":1000000000000}]
[4,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B33)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C33)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D33)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E33)-ROW(E$15),0)","v":"1.3.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F33)-ROW(F$15),0)","v":"REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA. AF_04/2016"},{"$f":"IF($D33<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G33)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D33<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H33)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q33:$AI33,15-13*ORÇAMENTO!$AF$7))))","v":518.49},"(Rua Glória(370,13m³) + (Rua Dólio(33,33m³) + (Rua São Domingos(115,03m³)) = 518,48m³",null,"4.DRENAGEM",".",{"$f":"IF($D33<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A33,IF(ISERROR(MATCH($A33,$A$15:OFFSET($A33,-1,0),0)),MAX($M$15:OFFSET(M33,-1,0))+1,INDEX($M$15:OFFSET(M33,-1,0),MATCH($A33,$A$15:OFFSET($A33,-1,0),0)))))","v":4},{"$f":"IF($D33<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A33=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A33,0)),OFFSET($F$15,$A33,0)))","v":"DRENAGEM"},null,null,370.13,33.33,115.03,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D33=\"Serviço\",AJ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AJ33)-ROW(AJ$15),0),0)","v":9956.4962861385939},{"$f":"IF(AND($D33=\"Serviço\",AK$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AK33)-ROW(AK$15),0),0)","v":896.57693571717869},{"$f":"IF(AND($D33=\"Serviço\",AL$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AL33)-ROW(AL$15),0),0)","v":3094.3067781442264},{"$f":"IF(AND($D33=\"Serviço\",AM$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AM33)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AN$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AN33)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AO$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AO33)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AP$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AP33)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AQ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AQ33)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AR$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AR33)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AS$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AS33)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AT$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AT33)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AU$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AU33)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AV$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AV33)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AW$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AW33)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AX$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AX33)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AY$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AY33)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AZ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AZ33)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BA$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BA33)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BC$13))))","v":2},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BD$13))))","v":2},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BE$13))))","v":2},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BF$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BG$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BH$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BI$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BJ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BK$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BL$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BM$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BN$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BO$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BP$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BQ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BR$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BS$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BT$13))))","v":1000000000000},null,{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BV$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BW$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BX$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BY$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BZ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CA$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CB$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CC$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CD$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CE$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CF$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CG$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CH$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CI$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CJ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CK$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CL$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CM$13))))","v":1000000000000}]
[0,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B34)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C34)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D34)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E34)-ROW(E$15),0)","v":"1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F34)-ROW(F$15),0)","v":"PAVIMENTAÇÃO ASFÁLTICA "},{"$f":"IF($D34<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G34)-ROW(G$15),0))","v":""},{"$f":"IF($D34<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H34)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q34:$AI34,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D34<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A34,IF(ISERROR(MATCH($A34,$A$15:OFFSET($A34,-1,0),0)),MAX($M$15:OFFSET(M34,-1,0))+1,INDEX($M$15:OFFSET(M34,-1,0),MATCH($A34,$A$15:OFFSET($A34,-1,0),0)))))","v":""},{"$f":"IF($D34<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A34=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A34,0)),OFFSET($F$15,$A34,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D34=\"Serviço\",AJ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AJ34)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AK$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AK34)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AL$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AL34)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AM$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AM34)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AN$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AN34)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AO$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AO34)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AP$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AP34)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AQ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AQ34)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AR$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AR34)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AS$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AS34)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AT$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AT34)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AU$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AU34)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AV$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AV34)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AW$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AW34)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AX$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AX34)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AY$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AY34)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AZ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AZ34)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BA$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BA34)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BC$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BD$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BE$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BF$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BG$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BH$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BI$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BJ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BK$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BL$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BM$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BN$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BO$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BP$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BQ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BR$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BS$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BT$13))))","v":0},null,{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BV$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BW$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BX$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BY$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BZ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CA$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CB$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CC$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CD$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CE$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CF$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CG$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CH$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CI$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CJ$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CK$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CL$13))))","v":0},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CM$13))))","v":0}]
[5,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B35)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C35)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D35)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E35)-ROW(E$15),0)","v":"1.4.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F35)-ROW(F$15),0)","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"IF($D35<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G35)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D35<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H35)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q35:$AI35,15-13*ORÇAMENTO!$AF$7))))","v":2483.58},"(Rua Glória(1.551,8m²) + (Rua Dólio(89,67m²) + (Rua São Domingos(842,11m²)) = 2.483,58m²",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D35<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A35,IF(ISERROR(MATCH($A35,$A$15:OFFSET($A35,-1,0),0)),MAX($M$15:OFFSET(M35,-1,0))+1,INDEX($M$15:OFFSET(M35,-1,0),MATCH($A35,$A$15:OFFSET($A35,-1,0),0)))))","v":5},{"$f":"IF($D35<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A35=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A35,0)),OFFSET($F$15,$A35,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,1551.8,89.67,842.11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D35=\"Serviço\",AJ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AJ35)-ROW(AJ$15),0),0)","v":3274.2956256693969},{"$f":"IF(AND($D35=\"Serviço\",AK$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AK35)-ROW(AK$15),0),0)","v":189.20356280047352},{"$f":"IF(AND($D35=\"Serviço\",AL$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AL35)-ROW(AL$15),0),0)","v":1776.8508115301302},{"$f":"IF(AND($D35=\"Serviço\",AM$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AM35)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AN$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AN35)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AO$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AO35)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AP$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AP35)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AQ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AQ35)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AR$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AR35)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AS$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AS35)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AT$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AT35)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AU$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AU35)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AV$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AV35)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AW$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AW35)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AX$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AX35)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AY$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AY35)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AZ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AZ35)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BA$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BA35)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BC$13))))","v":3},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BD$13))))","v":3},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BE$13))))","v":3},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BF$13))))","v":4},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BG$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BH$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BI$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BJ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BK$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BL$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BM$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BN$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BO$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BP$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BQ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BR$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BS$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BT$13))))","v":1000000000000},null,{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BV$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BW$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BX$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BY$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BZ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CA$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CB$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CC$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CD$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CE$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CF$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CG$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CH$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CI$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CJ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CK$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CL$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CM$13))))","v":1000000000000}]
[5,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B36)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C36)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D36)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E36)-ROW(E$15),0)","v":"1.4.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F36)-ROW(F$15),0)","v":"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE PEDRA RACHÃO  - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"IF($D36<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G36)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D36<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H36)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q36:$AI36,15-13*ORÇAMENTO!$AF$7))))","v":406.97},"(Rua Glória(1.551,8m² x 0,17m) = 263,81m³) + (Rua São Domingos(842,11m² x 0,17m) = 143,16m³) = 406,97m³",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D36<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A36,IF(ISERROR(MATCH($A36,$A$15:OFFSET($A36,-1,0),0)),MAX($M$15:OFFSET(M36,-1,0))+1,INDEX($M$15:OFFSET(M36,-1,0),MATCH($A36,$A$15:OFFSET($A36,-1,0),0)))))","v":5},{"$f":"IF($D36<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A36=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A36,0)),OFFSET($F$15,$A36,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,263.81,null,143.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D36=\"Serviço\",AJ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AJ36)-ROW(AJ$15),0),0)","v":22674.468527655597},{"$f":"IF(AND($D36=\"Serviço\",AK$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AK36)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AL$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AL36)-ROW(AL$15),0),0)","v":12304.601472344397},{"$f":"IF(AND($D36=\"Serviço\",AM$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AM36)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AN$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AN36)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AO$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AO36)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AP$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AP36)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AQ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AQ36)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AR$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AR36)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AS$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AS36)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AT$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AT36)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AU$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AU36)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AV$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AV36)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AW$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AW36)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AX$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AX36)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AY$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AY36)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AZ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AZ36)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BA$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BA36)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BC$13))))","v":3},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BD$13))))","v":3},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BE$13))))","v":3},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BF$13))))","v":4},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BG$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BH$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BI$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BJ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BK$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BL$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BM$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BN$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BO$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BP$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BQ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BR$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BS$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BT$13))))","v":1000000000000},null,{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BV$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BW$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BX$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BY$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BZ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CA$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CB$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CC$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CD$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CE$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CF$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CG$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CH$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CI$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CJ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CK$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CL$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CM$13))))","v":1000000000000}]
[5,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B37)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C37)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D37)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E37)-ROW(E$15),0)","v":"1.4.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F37)-ROW(F$15),0)","v":"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE BRITA GRADUADA SIMPLES - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"IF($D37<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G37)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D37<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H37)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q37:$AI37,15-13*ORÇAMENTO!$AF$7))))","v":215.45},"(Rua Glória(1.551,8m² x 0,09m) = 139,66m³) + (Rua São Domingos(842,11m² x 0,09m) = 75,79m³) = 215,45m³",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D37<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A37,IF(ISERROR(MATCH($A37,$A$15:OFFSET($A37,-1,0),0)),MAX($M$15:OFFSET(M37,-1,0))+1,INDEX($M$15:OFFSET(M37,-1,0),MATCH($A37,$A$15:OFFSET($A37,-1,0),0)))))","v":5},{"$f":"IF($D37<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A37=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A37,0)),OFFSET($F$15,$A37,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,139.66,null,75.790000000000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D37=\"Serviço\",AJ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AJ37)-ROW(AJ$15),0),0)","v":17477.050455326062},{"$f":"IF(AND($D37=\"Serviço\",AK$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AK37)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AL$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AL37)-ROW(AL$15),0),0)","v":9484.35954467394},{"$f":"IF(AND($D37=\"Serviço\",AM$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AM37)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AN$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AN37)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AO$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AO37)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AP$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AP37)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AQ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AQ37)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AR$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AR37)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AS$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AS37)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AT$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AT37)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AU$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AU37)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AV$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AV37)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AW$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AW37)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AX$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AX37)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AY$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AY37)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AZ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AZ37)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BA$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BA37)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BC$13))))","v":3},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BD$13))))","v":3},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BE$13))))","v":3},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BF$13))))","v":4},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BG$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BH$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BI$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BJ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BK$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BL$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BM$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BN$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BO$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BP$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BQ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BR$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BS$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BT$13))))","v":1000000000000},null,{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BV$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BW$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BX$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BY$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BZ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CA$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CB$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CC$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CD$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CE$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CF$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CG$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CH$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CI$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CJ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CK$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CL$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CM$13))))","v":1000000000000}]
[5,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B38)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C38)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D38)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E38)-ROW(E$15),0)","v":"1.4.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F38)-ROW(F$15),0)","v":"EXECUÇÃO DE IMPRIMAÇÃO COM ASFALTO DILUÍDO CM-30"},{"$f":"IF($D38<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G38)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D38<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H38)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q38:$AI38,15-13*ORÇAMENTO!$AF$7))))","v":2393.91},"(Rua Glória(1.551,80m²) + (Rua São Domingos(842,11m²)) = 2.393,91m²",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D38<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A38,IF(ISERROR(MATCH($A38,$A$15:OFFSET($A38,-1,0),0)),MAX($M$15:OFFSET(M38,-1,0))+1,INDEX($M$15:OFFSET(M38,-1,0),MATCH($A38,$A$15:OFFSET($A38,-1,0),0)))))","v":5},{"$f":"IF($D38<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A38=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A38,0)),OFFSET($F$15,$A38,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,1551.8,null,842.11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D38=\"Serviço\",AJ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AJ38)-ROW(AJ$15),0),0)","v":17612.930972342321},{"$f":"IF(AND($D38=\"Serviço\",AK$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AK38)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AL$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AL38)-ROW(AL$15),0),0)","v":9557.9490276576835},{"$f":"IF(AND($D38=\"Serviço\",AM$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AM38)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AN$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AN38)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AO$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AO38)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AP$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AP38)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AQ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AQ38)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AR$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AR38)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AS$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AS38)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AT$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AT38)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AU$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AU38)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AV$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AV38)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AW$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AW38)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AX$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AX38)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AY$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AY38)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AZ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AZ38)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BA$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BA38)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BC$13))))","v":3},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BD$13))))","v":3},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BE$13))))","v":3},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BF$13))))","v":4},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BG$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BH$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BI$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BJ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BK$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BL$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BM$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BN$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BO$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BP$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BQ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BR$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BS$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BT$13))))","v":1000000000000},null,{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BV$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BW$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BX$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BY$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BZ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CA$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CB$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CC$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CD$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CE$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CF$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CG$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CH$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CI$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CJ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CK$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CL$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K39<>\"\",MIN(VALUE(LEFT(K39,FIND(\".\",K39)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B39>AUTOEVENTO,$B39=\"S\",$B39=0),SUBSTITUTE(OFFSET($A39,-1,0),IF($D39=\"Serviço\",\".\",\"\"),\"\"),ROW(A39)-ROW($A$15)&\".\"))","v":5},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B39)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C39)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D39)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E39)-ROW(E$15),0)","v":"1.4.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F39)-ROW(F$15),0)","v":"LIMPEZA DE PAVIMENTO COM CAMINHÃO PIPA"},{"$f":"IF($D39<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G39)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D39<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H39)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q39:$AI39,15-13*ORÇAMENTO!$AF$7))))","v":927.02},"(Rua Dólio(927,02m²)",null,"5.PAVIMENTAÇÃO ASFÁLTICA ",".",{"$f":"IF($D39<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A39,IF(ISERROR(MATCH($A39,$A$15:OFFSET($A39,-1,0),0)),MAX($M$15:OFFSET(M39,-1,0))+1,INDEX($M$15:OFFSET(M39,-1,0),MATCH($A39,$A$15:OFFSET($A39,-1,0),0)))))","v":5},{"$f":"IF($D39<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A39=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A39,0)),OFFSET($F$15,$A39,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,null,927.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D39=\"Serviço\",AJ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AJ39)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AK$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AK39)-ROW(AK$15),0),0)","v":4023.27},{"$f":"IF(AND($D39=\"Serviço\",AL$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AL39)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AM$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AM39)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AN$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AN39)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AO$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AO39)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AP$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AP39)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AQ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AQ39)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AR$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AR39)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AS$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AS39)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AT$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AT39)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AU$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AU39)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AV$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AV39)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AW$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AW39)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AX$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AX39)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AY$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AY39)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AZ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AZ39)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BA$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BA39)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BC$13))))","v":3},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BD$13))))","v":3},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BE$13))))","v":3},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BF$13))))","v":4},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BG$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BH$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BI$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BJ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BK$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BL$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BM$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BN$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BO$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BP$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BQ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BR$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BS$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BT$13))))","v":1000000000000},null,{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BV$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BW$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BX$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BY$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BZ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CA$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CB$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CC$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CD$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CE$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CF$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CG$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CH$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CI$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CJ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CK$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CL$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K40<>\"\",MIN(VALUE(LEFT(K40,FIND(\".\",K40)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B40>AUTOEVENTO,$B40=\"S\",$B40=0),SUBSTITUTE(OFFSET($A40,-1,0),IF($D40=\"Serviço\",\".\",\"\"),\"\"),ROW(A40)-ROW($A$15)&\".\"))","v":5},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B40)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C40)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D40)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E40)-ROW(E$15),0)","v":"1.4.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F40)-ROW(F$15),0)","v":"EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019"},{"$f":"IF($D40<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G40)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D40<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H40)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q40:$AI40,15-13*ORÇAMENTO!$AF$7))))","v":3320.93},"(Rua Glória(1.551,80m²) + (Rua Dólio(927,02m²) + (Rua São Domingos(842,11m²)) = 3.320,93m²",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D40<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A40,IF(ISERROR(MATCH($A40,$A$15:OFFSET($A40,-1,0),0)),MAX($M$15:OFFSET(M40,-1,0))+1,INDEX($M$15:OFFSET(M40,-1,0),MATCH($A40,$A$15:OFFSET($A40,-1,0),0)))))","v":5},{"$f":"IF($D40<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A40=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A40,0)),OFFSET($F$15,$A40,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,1551.8,927.02,842.11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D40=\"Serviço\",AJ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AJ40)-ROW(AJ$15),0),0)","v":4407.1114392655072},{"$f":"IF(AND($D40=\"Serviço\",AK$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AK40)-ROW(AK$15),0),0)","v":2632.7364650263635},{"$f":"IF(AND($D40=\"Serviço\",AL$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AL40)-ROW(AL$15),0),0)","v":2391.5920957081303},{"$f":"IF(AND($D40=\"Serviço\",AM$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AM40)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AN$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AN40)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AO$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AO40)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AP$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AP40)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AQ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AQ40)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AR$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AR40)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AS$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AS40)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AT$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AT40)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AU$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AU40)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AV$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AV40)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AW$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AW40)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AX$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AX40)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AY$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AY40)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AZ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AZ40)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BA$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BA40)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BC$13))))","v":3},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BD$13))))","v":3},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BE$13))))","v":3},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BF$13))))","v":4},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BG$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BH$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BI$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BJ$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BK$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BL$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BM$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BN$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BO$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BP$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BQ$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BR$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BS$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BT$13))))","v":1000000000000},null,{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BV$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BW$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BX$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BY$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BZ$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CA$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CB$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CC$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CD$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CE$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CF$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CG$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CH$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CI$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CJ$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CK$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CL$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K41<>\"\",MIN(VALUE(LEFT(K41,FIND(\".\",K41)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B41>AUTOEVENTO,$B41=\"S\",$B41=0),SUBSTITUTE(OFFSET($A41,-1,0),IF($D41=\"Serviço\",\".\",\"\"),\"\"),ROW(A41)-ROW($A$15)&\".\"))","v":5},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B41)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C41)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D41)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E41)-ROW(E$15),0)","v":"1.4.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F41)-ROW(F$15),0)","v":"EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE BINDER - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"IF($D41<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G41)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D41<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H41)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q41:$AI41,15-13*ORÇAMENTO!$AF$7))))","v":27.81},"(Rua Dólio(927,02m² x 0,03m)) = 27,81m³",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D41<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A41,IF(ISERROR(MATCH($A41,$A$15:OFFSET($A41,-1,0),0)),MAX($M$15:OFFSET(M41,-1,0))+1,INDEX($M$15:OFFSET(M41,-1,0),MATCH($A41,$A$15:OFFSET($A41,-1,0),0)))))","v":5},{"$f":"IF($D41<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A41=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A41,0)),OFFSET($F$15,$A41,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,null,27.81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D41=\"Serviço\",AJ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AJ41)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AK$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AK41)-ROW(AK$15),0),0)","v":42758.99},{"$f":"IF(AND($D41=\"Serviço\",AL$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AL41)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AM$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AM41)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AN$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AN41)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AO$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AO41)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AP$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AP41)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AQ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AQ41)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AR$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AR41)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AS$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AS41)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AT$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AT41)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AU$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AU41)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AV$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AV41)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AW$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AW41)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AX$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AX41)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AY$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AY41)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AZ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AZ41)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BA$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BA41)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BC$13))))","v":3},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BD$13))))","v":3},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BE$13))))","v":3},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BF$13))))","v":4},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BG$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BH$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BI$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BJ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BK$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BL$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BM$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BN$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BO$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BP$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BQ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BR$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BS$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BT$13))))","v":1000000000000},null,{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BV$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BW$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BX$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BY$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BZ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CA$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CB$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CC$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CD$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CE$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CF$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CG$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CH$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CI$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CJ$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CK$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CL$13))))","v":1000000000000},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K42<>\"\",MIN(VALUE(LEFT(K42,FIND(\".\",K42)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B42>AUTOEVENTO,$B42=\"S\",$B42=0),SUBSTITUTE(OFFSET($A42,-1,0),IF($D42=\"Serviço\",\".\",\"\"),\"\"),ROW(A42)-ROW($A$15)&\".\"))","v":5},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B42)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C42)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D42)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E42)-ROW(E$15),0)","v":"1.4.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F42)-ROW(F$15),0)","v":"EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019"},{"$f":"IF($D42<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G42)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D42<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H42)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q42:$AI42,15-13*ORÇAMENTO!$AF$7))))","v":577.62},"(Rua Dólio(577,62m²)",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D42<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A42,IF(ISERROR(MATCH($A42,$A$15:OFFSET($A42,-1,0),0)),MAX($M$15:OFFSET(M42,-1,0))+1,INDEX($M$15:OFFSET(M42,-1,0),MATCH($A42,$A$15:OFFSET($A42,-1,0),0)))))","v":5},{"$f":"IF($D42<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A42=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A42,0)),OFFSET($F$15,$A42,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,null,577.62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D42=\"Serviço\",AJ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AJ42)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AK$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AK42)-ROW(AK$15),0),0)","v":1640.44},{"$f":"IF(AND($D42=\"Serviço\",AL$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AL42)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AM$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AM42)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AN$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AN42)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AO$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AO42)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AP$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AP42)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AQ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AQ42)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AR$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AR42)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AS$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AS42)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AT$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AT42)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AU$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AU42)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AV$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AV42)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AW$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AW42)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AX$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AX42)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AY$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AY42)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AZ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AZ42)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BA$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BA42)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BC$13))))","v":3},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BD$13))))","v":3},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BE$13))))","v":3},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BF$13))))","v":4},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BG$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BH$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BI$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BJ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BK$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BL$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BM$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BN$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BO$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BP$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BQ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BR$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BS$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BT$13))))","v":1000000000000},null,{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BV$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BW$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BX$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BY$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BZ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CA$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CB$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CC$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CD$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CE$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CF$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CG$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CH$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CI$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CJ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CK$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CL$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CM$13))))","v":1000000000000}]
[5,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B43)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C43)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D43)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E43)-ROW(E$15),0)","v":"1.4.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F43)-ROW(F$15),0)","v":"EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE ROLAMENTO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"IF($D43<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G43)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D43<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H43)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q43:$AI43,15-13*ORÇAMENTO!$AF$7))))","v":113.11000000000001},"(Rua Glória(1.551,80m² x 0,04m) = 62,10m³) + (Rua Dólio(577,62m² x 0,03m) = 17,33m³)  + (Rua São Domingos(842,11m² x 0,04m) = 33,68m³) = 113,11m³",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D43<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A43,IF(ISERROR(MATCH($A43,$A$15:OFFSET($A43,-1,0),0)),MAX($M$15:OFFSET(M43,-1,0))+1,INDEX($M$15:OFFSET(M43,-1,0),MATCH($A43,$A$15:OFFSET($A43,-1,0),0)))))","v":5},{"$f":"IF($D43<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A43=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A43,0)),OFFSET($F$15,$A43,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,62.1,17.329999999999998,33.68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D43=\"Serviço\",AJ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AJ43)-ROW(AJ$15),0),0)","v":100334.97164706919},{"$f":"IF(AND($D43=\"Serviço\",AK$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AK43)-ROW(AK$15),0),0)","v":28000.081459641053},{"$f":"IF(AND($D43=\"Serviço\",AL$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AL43)-ROW(AL$15),0),0)","v":54416.776893289709},{"$f":"IF(AND($D43=\"Serviço\",AM$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AM43)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AN$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AN43)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AO$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AO43)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AP$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AP43)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AQ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AQ43)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AR$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AR43)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AS$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AS43)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AT$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AT43)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AU$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AU43)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AV$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AV43)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AW$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AW43)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AX$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AX43)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AY$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AY43)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AZ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AZ43)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BA$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BA43)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BC$13))))","v":3},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BD$13))))","v":3},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BE$13))))","v":3},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BF$13))))","v":4},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BG$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BH$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BI$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BJ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BK$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BL$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BM$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BN$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BO$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BP$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BQ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BR$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BS$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BT$13))))","v":1000000000000},null,{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BV$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BW$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BX$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BY$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BZ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CA$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CB$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CC$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CD$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CE$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CF$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CG$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CH$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CI$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CJ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CK$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CL$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K44<>\"\",MIN(VALUE(LEFT(K44,FIND(\".\",K44)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B44>AUTOEVENTO,$B44=\"S\",$B44=0),SUBSTITUTE(OFFSET($A44,-1,0),IF($D44=\"Serviço\",\".\",\"\"),\"\"),ROW(A44)-ROW($A$15)&\".\"))","v":5},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B44)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C44)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D44)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E44)-ROW(E$15),0)","v":"1.4.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F44)-ROW(F$15),0)","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 10 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: TXKM). AF_07/2020"},{"$f":"IF($D44<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G44)-ROW(G$15),0))","v":"TXKM"},{"$f":"IF($D44<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H44)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q44:$AI44,15-13*ORÇAMENTO!$AF$7))))","v":21138},"(62,10m³ + 27,81m³ + 17,33m³ + 33,68m³) = 140,92m³ x 60km x 2,5 = 21.138,00ton",null,"5.PAVIMENTAÇÃO ASFÁLTICA SOBRE LEITO NATURAL",".",{"$f":"IF($D44<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A44,IF(ISERROR(MATCH($A44,$A$15:OFFSET($A44,-1,0),0)),MAX($M$15:OFFSET(M44,-1,0))+1,INDEX($M$15:OFFSET(M44,-1,0),MATCH($A44,$A$15:OFFSET($A44,-1,0),0)))))","v":5},{"$f":"IF($D44<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A44=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A44,0)),OFFSET($F$15,$A44,0)))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,9315,6771,5052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D44=\"Serviço\",AJ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AJ44)-ROW(AJ$15),0),0)","v":5309.55},{"$f":"IF(AND($D44=\"Serviço\",AK$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AK44)-ROW(AK$15),0),0)","v":3859.4700000000003},{"$f":"IF(AND($D44=\"Serviço\",AL$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AL44)-ROW(AL$15),0),0)","v":2879.64},{"$f":"IF(AND($D44=\"Serviço\",AM$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AM44)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AN$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AN44)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AO$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AO44)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AP$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AP44)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AQ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AQ44)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AR$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AR44)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AS$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AS44)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AT$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AT44)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AU$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AU44)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AV$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AV44)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AW$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AW44)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AX$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AX44)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AY$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AY44)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AZ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AZ44)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BA$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BA44)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BC$13))))","v":3},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BD$13))))","v":3},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BE$13))))","v":3},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BF$13))))","v":4},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BG$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BH$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BI$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BJ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BK$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BL$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BM$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BN$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BO$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BP$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BQ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BR$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BS$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BT$13))))","v":1000000000000},null,{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BV$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BW$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BX$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BY$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BZ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CA$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CB$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CC$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CD$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CE$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CF$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CG$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CH$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CI$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CJ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CK$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CL$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CM$13))))","v":1000000000000}]
[0,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B45)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C45)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D45)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E45)-ROW(E$15),0)","v":"1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F45)-ROW(F$15),0)","v":"OBRA DE ARTE CORRENTE"},{"$f":"IF($D45<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G45)-ROW(G$15),0))","v":""},{"$f":"IF($D45<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H45)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q45:$AI45,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D45<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A45,IF(ISERROR(MATCH($A45,$A$15:OFFSET($A45,-1,0),0)),MAX($M$15:OFFSET(M45,-1,0))+1,INDEX($M$15:OFFSET(M45,-1,0),MATCH($A45,$A$15:OFFSET($A45,-1,0),0)))))","v":""},{"$f":"IF($D45<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A45=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A45,0)),OFFSET($F$15,$A45,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D45=\"Serviço\",AJ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AJ45)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AK$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AK45)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AL$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AL45)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AM$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AM45)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AN$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AN45)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AO$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AO45)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AP$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AP45)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AQ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AQ45)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AR$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AR45)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AS$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AS45)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AT$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AT45)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AU$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AU45)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AV$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AV45)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AW$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AW45)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AX$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AX45)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AY$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AY45)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AZ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AZ45)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BA$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BA45)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BC$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BD$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BE$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BF$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BG$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BH$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BI$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BJ$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BK$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BL$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BM$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BN$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BO$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BP$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BQ$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BR$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BS$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BT$13))))","v":0},null,{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BV$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BW$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BX$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BY$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BZ$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CA$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CB$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CC$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CD$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CE$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CF$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CG$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CH$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CI$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CJ$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CK$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CL$13))))","v":0},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CM$13))))","v":0}]
[6,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B46)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C46)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D46)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E46)-ROW(E$15),0)","v":"1.5.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F46)-ROW(F$15),0)","v":"GUIA (MEIO-FIO) CONCRETO, MOLDADA  IN LOCO  EM TRECHO RETO COM EXTRUSORA, 15 CM BASE X 30 CM ALTURA. AF_06/2016"},{"$f":"IF($D46<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G46)-ROW(G$15),0))","v":"M"},{"$f":"IF($D46<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H46)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q46:$AI46,15-13*ORÇAMENTO!$AF$7))))","v":733},"(Rua Glória(373m)) + (Rua Dólio(122m) + (Rua São Domingos(238m)) = 733m",null,"6.OBRA DE ARTE CORRENTE",".",{"$f":"IF($D46<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A46,IF(ISERROR(MATCH($A46,$A$15:OFFSET($A46,-1,0),0)),MAX($M$15:OFFSET(M46,-1,0))+1,INDEX($M$15:OFFSET(M46,-1,0),MATCH($A46,$A$15:OFFSET($A46,-1,0),0)))))","v":6},{"$f":"IF($D46<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A46=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A46,0)),OFFSET($F$15,$A46,0)))","v":"OBRA DE ARTE CORRENTE"},null,null,373,122,238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D46=\"Serviço\",AJ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AJ46)-ROW(AJ$15),0),0)","v":17128.16},{"$f":"IF(AND($D46=\"Serviço\",AK$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AK46)-ROW(AK$15),0),0)","v":5602.24},{"$f":"IF(AND($D46=\"Serviço\",AL$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AL46)-ROW(AL$15),0),0)","v":10928.960000000001},{"$f":"IF(AND($D46=\"Serviço\",AM$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AM46)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AN$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AN46)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AO$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AO46)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AP$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AP46)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AQ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AQ46)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AR$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AR46)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AS$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AS46)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AT$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AT46)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AU$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AU46)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AV$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AV46)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AW$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AW46)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AX$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AX46)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AY$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AY46)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AZ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AZ46)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BA$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BA46)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BC$13))))","v":3},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BD$13))))","v":3},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BE$13))))","v":3},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BF$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BG$13))))","v":5},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BH$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BI$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BJ$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BK$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BL$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BM$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BN$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BO$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BP$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BQ$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BR$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BS$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BT$13))))","v":1000000000000},null,{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BV$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BW$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BX$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BY$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BZ$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CA$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CB$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CC$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CD$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CE$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CF$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CG$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CH$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CI$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CJ$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CK$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CL$13))))","v":1000000000000},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K47<>\"\",MIN(VALUE(LEFT(K47,FIND(\".\",K47)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B47>AUTOEVENTO,$B47=\"S\",$B47=0),SUBSTITUTE(OFFSET($A47,-1,0),IF($D47=\"Serviço\",\".\",\"\"),\"\"),ROW(A47)-ROW($A$15)&\".\"))","v":0},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B47)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C47)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D47)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E47)-ROW(E$15),0)","v":"1.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F47)-ROW(F$15),0)","v":"SINALIZAÇÃO"},{"$f":"IF($D47<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G47)-ROW(G$15),0))","v":""},{"$f":"IF($D47<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H47)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q47:$AI47,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D47<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A47,IF(ISERROR(MATCH($A47,$A$15:OFFSET($A47,-1,0),0)),MAX($M$15:OFFSET(M47,-1,0))+1,INDEX($M$15:OFFSET(M47,-1,0),MATCH($A47,$A$15:OFFSET($A47,-1,0),0)))))","v":""},{"$f":"IF($D47<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A47=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A47,0)),OFFSET($F$15,$A47,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D47=\"Serviço\",AJ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AJ47)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AK$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AK47)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AL$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AL47)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AM$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AM47)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AN$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AN47)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AO$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AO47)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AP$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AP47)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AQ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AQ47)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AR$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AR47)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AS$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AS47)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AT$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AT47)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AU$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AU47)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AV$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AV47)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AW$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AW47)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AX$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AX47)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AY$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AY47)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AZ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AZ47)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BA$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BA47)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BC$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BD$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BE$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BF$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BG$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BH$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BI$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BJ$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BK$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BL$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BM$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BN$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BO$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BP$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BQ$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BR$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BS$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BT$13))))","v":0},null,{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BV$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BW$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BX$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BY$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BZ$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CA$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CB$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CC$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CD$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CE$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CF$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CG$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CH$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CI$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CJ$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CK$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CL$13))))","v":0},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CM$13))))","v":0}]
[7,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B48)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C48)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D48)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E48)-ROW(E$15),0)","v":"1.6.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F48)-ROW(F$15),0)","v":"PINTURA DE FAIXA DE PEDESTRE OU ZEBRADA TINTA RETRORREFLETIVA A BASE DE RESINA ACRÍLICA COM MICROESFERAS DE VIDRO, E = 30 CM, APLICAÇÃO MANUAL. AF_05/2021"},{"$f":"IF($D48<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G48)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D48<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H48)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q48:$AI48,15-13*ORÇAMENTO!$AF$7))))","v":121.36},"(Rua Glória(54,66m²) + (Rua Dólio(46,4m²) + (Rua São Domingos(20,30m²)) = 121,36m²",null,"7.SINALIZAÇÃO",".",{"$f":"IF($D48<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A48,IF(ISERROR(MATCH($A48,$A$15:OFFSET($A48,-1,0),0)),MAX($M$15:OFFSET(M48,-1,0))+1,INDEX($M$15:OFFSET(M48,-1,0),MATCH($A48,$A$15:OFFSET($A48,-1,0),0)))))","v":7},{"$f":"IF($D48<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A48=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A48,0)),OFFSET($F$15,$A48,0)))","v":"SINALIZAÇÃO"},null,null,54.66,46.4,20.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D48=\"Serviço\",AJ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AJ48)-ROW(AJ$15),0),0)","v":1327.1444396835859},{"$f":"IF(AND($D48=\"Serviço\",AK$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AK48)-ROW(AK$15),0),0)","v":1126.5916941331575},{"$f":"IF(AND($D48=\"Serviço\",AL$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AL48)-ROW(AL$15),0),0)","v":492.88386618325643},{"$f":"IF(AND($D48=\"Serviço\",AM$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AM48)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AN$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AN48)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AO$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AO48)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AP$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AP48)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AQ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AQ48)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AR$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AR48)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AS$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AS48)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AT$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AT48)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AU$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AU48)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AV$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AV48)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AW$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AW48)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AX$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AX48)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AY$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AY48)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AZ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AZ48)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BA$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BA48)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BC$13))))","v":3},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BD$13))))","v":3},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BE$13))))","v":3},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BF$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BG$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BH$13))))","v":6},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BI$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BJ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BK$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BL$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BM$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BN$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BO$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BP$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BQ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BR$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BS$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BT$13))))","v":1000000000000},null,{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BV$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BW$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BX$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BY$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BZ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CA$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CB$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CC$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CD$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CE$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CF$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CG$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CH$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CI$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CJ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CK$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CL$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CM$13))))","v":1000000000000}]
[7,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B49)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C49)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D49)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E49)-ROW(E$15),0)","v":"1.6.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F49)-ROW(F$15),0)","v":"PLACA ESMALTADA PARA IDENTIFICAÇÃO NR DE RUA, DIMENSÕES 45X25CM"},{"$f":"IF($D49<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G49)-ROW(G$15),0))","v":"UND"},{"$f":"IF($D49<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H49)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q49:$AI49,15-13*ORÇAMENTO!$AF$7))))","v":4},"(Rua Glória(3und) + (Rua São Domingos(1und)) = 4und",null,"7.SINALIZAÇÃO",".",{"$f":"IF($D49<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A49,IF(ISERROR(MATCH($A49,$A$15:OFFSET($A49,-1,0),0)),MAX($M$15:OFFSET(M49,-1,0))+1,INDEX($M$15:OFFSET(M49,-1,0),MATCH($A49,$A$15:OFFSET($A49,-1,0),0)))))","v":7},{"$f":"IF($D49<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A49=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A49,0)),OFFSET($F$15,$A49,0)))","v":"SINALIZAÇÃO"},null,null,3,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D49=\"Serviço\",AJ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AJ49)-ROW(AJ$15),0),0)","v":1004.8799999999999},{"$f":"IF(AND($D49=\"Serviço\",AK$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AK49)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AL$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AL49)-ROW(AL$15),0),0)","v":334.96},{"$f":"IF(AND($D49=\"Serviço\",AM$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AM49)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AN$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AN49)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AO$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AO49)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AP$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AP49)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AQ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AQ49)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AR$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AR49)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AS$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AS49)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AT$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AT49)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AU$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AU49)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AV$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AV49)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AW$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AW49)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AX$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AX49)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AY$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AY49)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AZ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AZ49)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BA$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BA49)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BC$13))))","v":3},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BD$13))))","v":3},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BE$13))))","v":3},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BF$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BG$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BH$13))))","v":6},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BI$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BJ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BK$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BL$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BM$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BN$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BO$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BP$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BQ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BR$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BS$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BT$13))))","v":1000000000000},null,{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BV$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BW$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BX$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BY$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BZ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CA$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CB$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CC$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CD$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CE$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CF$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CG$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CH$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CI$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CJ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CK$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CL$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CM$13))))","v":1000000000000}]
[7,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B50)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C50)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D50)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E50)-ROW(E$15),0)","v":"1.6.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F50)-ROW(F$15),0)","v":"PLACA DE SINALIZAÇÃO VIÁRIA \" VELOCIDADE MAXIMA\", D= 50CM, COM SUPORTE DE AÇO GALVANIZADO (D= 50MM E H= 2,5M)"},{"$f":"IF($D50<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G50)-ROW(G$15),0))","v":"UND"},{"$f":"IF($D50<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H50)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q50:$AI50,15-13*ORÇAMENTO!$AF$7))))","v":6},"(Rua Glória(4und) + (Rua São Domingos(2und)) = 6und",null,"7.SINALIZAÇÃO",".",{"$f":"IF($D50<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A50,IF(ISERROR(MATCH($A50,$A$15:OFFSET($A50,-1,0),0)),MAX($M$15:OFFSET(M50,-1,0))+1,INDEX($M$15:OFFSET(M50,-1,0),MATCH($A50,$A$15:OFFSET($A50,-1,0),0)))))","v":7},{"$f":"IF($D50<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A50=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A50,0)),OFFSET($F$15,$A50,0)))","v":"SINALIZAÇÃO"},null,null,4,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D50=\"Serviço\",AJ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AJ50)-ROW(AJ$15),0),0)","v":1451.08},{"$f":"IF(AND($D50=\"Serviço\",AK$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AK50)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AL$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AL50)-ROW(AL$15),0),0)","v":725.54},{"$f":"IF(AND($D50=\"Serviço\",AM$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AM50)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AN$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AN50)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AO$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AO50)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AP$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AP50)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AQ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AQ50)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AR$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AR50)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AS$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AS50)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AT$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AT50)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AU$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AU50)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AV$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AV50)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AW$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AW50)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AX$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AX50)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AY$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AY50)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AZ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AZ50)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BA$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BA50)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BC$13))))","v":3},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BD$13))))","v":3},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BE$13))))","v":3},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BF$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BG$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BH$13))))","v":6},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BI$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BJ$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BK$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BL$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BM$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BN$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BO$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BP$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BQ$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BR$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BS$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BT$13))))","v":1000000000000},null,{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BV$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BW$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BX$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BY$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BZ$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CA$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CB$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CC$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CD$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CE$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CF$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CG$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CH$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CI$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CJ$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CK$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CL$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K51<>\"\",MIN(VALUE(LEFT(K51,FIND(\".\",K51)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B51>AUTOEVENTO,$B51=\"S\",$B51=0),SUBSTITUTE(OFFSET($A51,-1,0),IF($D51=\"Serviço\",\".\",\"\"),\"\"),ROW(A51)-ROW($A$15)&\".\"))","v":7},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B51)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C51)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D51)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E51)-ROW(E$15),0)","v":"1.6.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F51)-ROW(F$15),0)","v":"PLACA DE SINALIZAÇÃO VIÁRIA R1, \"PARE\", COM SUPORTE DE AÇO GALVANIZADO (L = 50CM E H = 2,5M)"},{"$f":"IF($D51<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G51)-ROW(G$15),0))","v":"UND"},{"$f":"IF($D51<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H51)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q51:$AI51,15-13*ORÇAMENTO!$AF$7))))","v":3},"(Rua Glória(2und) + (Rua São Domingos(1und)) = 3und",null,"7.SINALIZAÇÃO",".",{"$f":"IF($D51<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A51,IF(ISERROR(MATCH($A51,$A$15:OFFSET($A51,-1,0),0)),MAX($M$15:OFFSET(M51,-1,0))+1,INDEX($M$15:OFFSET(M51,-1,0),MATCH($A51,$A$15:OFFSET($A51,-1,0),0)))))","v":7},{"$f":"IF($D51<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A51=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A51,0)),OFFSET($F$15,$A51,0)))","v":"SINALIZAÇÃO"},null,null,2,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D51=\"Serviço\",AJ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AJ51)-ROW(AJ$15),0),0)","v":857},{"$f":"IF(AND($D51=\"Serviço\",AK$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AK51)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AL$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AL51)-ROW(AL$15),0),0)","v":428.5},{"$f":"IF(AND($D51=\"Serviço\",AM$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AM51)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AN$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AN51)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AO$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AO51)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AP$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AP51)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AQ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AQ51)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AR$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AR51)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AS$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AS51)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AT$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AT51)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AU$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AU51)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AV$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AV51)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AW$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AW51)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AX$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AX51)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AY$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AY51)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AZ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AZ51)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BA$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BA51)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BC$13))))","v":3},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BD$13))))","v":3},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BE$13))))","v":3},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BF$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BG$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BH$13))))","v":6},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BI$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BJ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BK$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BL$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BM$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BN$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BO$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BP$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BQ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BR$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BS$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BT$13))))","v":1000000000000},null,{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BV$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BW$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BX$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BY$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BZ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CA$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CB$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CC$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CD$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CE$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CF$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CG$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CH$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CI$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CJ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CK$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CL$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CM$13))))","v":1000000000000}]
[0,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B52)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C52)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D52)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E52)-ROW(E$15),0)","v":"1.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F52)-ROW(F$15),0)","v":"PAVIMENTAÇÃO EM PAVER"},{"$f":"IF($D52<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G52)-ROW(G$15),0))","v":""},{"$f":"IF($D52<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H52)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q52:$AI52,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D52<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A52,IF(ISERROR(MATCH($A52,$A$15:OFFSET($A52,-1,0),0)),MAX($M$15:OFFSET(M52,-1,0))+1,INDEX($M$15:OFFSET(M52,-1,0),MATCH($A52,$A$15:OFFSET($A52,-1,0),0)))))","v":""},{"$f":"IF($D52<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A52=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A52,0)),OFFSET($F$15,$A52,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D52=\"Serviço\",AJ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AJ52)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AK$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AK52)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AL$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AL52)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AM$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AM52)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AN$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AN52)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AO$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AO52)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AP$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AP52)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AQ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AQ52)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AR$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AR52)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AS$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AS52)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AT$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AT52)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AU$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AU52)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AV$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AV52)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AW$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AW52)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AX$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AX52)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AY$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AY52)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AZ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AZ52)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BA$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BA52)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BC$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BD$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BE$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BF$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BG$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BH$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BI$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BJ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BK$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BL$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BM$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BN$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BO$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BP$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BQ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BR$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BS$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BT$13))))","v":0},null,{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BV$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BW$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BX$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BY$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BZ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CA$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CB$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CC$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CD$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CE$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CF$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CG$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CH$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CI$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CJ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CK$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CL$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CM$13))))","v":0}]
[8,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B53)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C53)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D53)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E53)-ROW(E$15),0)","v":"1.7.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F53)-ROW(F$15),0)","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"IF($D53<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G53)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D53<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H53)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q53:$AI53,15-13*ORÇAMENTO!$AF$7))))","v":1081.8499999999999},"Rua Gloria(651,74m²) + (Rua São Domingos(430,11m²)) = 1.081,85m²",null,"8.PAVIMENTAÇÃO EM PAVER",".",{"$f":"IF($D53<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A53,IF(ISERROR(MATCH($A53,$A$15:OFFSET($A53,-1,0),0)),MAX($M$15:OFFSET(M53,-1,0))+1,INDEX($M$15:OFFSET(M53,-1,0),MATCH($A53,$A$15:OFFSET($A53,-1,0),0)))))","v":8},{"$f":"IF($D53<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A53=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A53,0)),OFFSET($F$15,$A53,0)))","v":"PAVIMENTAÇÃO EM PAVER"},null,null,651.74,null,430.11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D53=\"Serviço\",AJ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AJ53)-ROW(AJ$15),0),0)","v":1375.1692914914267},{"$f":"IF(AND($D53=\"Serviço\",AK$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AK53)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AL$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AL53)-ROW(AL$15),0),0)","v":907.5307085085733},{"$f":"IF(AND($D53=\"Serviço\",AM$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AM53)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AN$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AN53)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AO$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AO53)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AP$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AP53)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AQ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AQ53)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AR$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AR53)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AS$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AS53)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AT$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AT53)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AU$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AU53)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AV$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AV53)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AW$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AW53)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AX$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AX53)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AY$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AY53)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AZ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AZ53)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BA$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BA53)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BC$13))))","v":4},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BD$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BE$13))))","v":4},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BF$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BG$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BH$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BI$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BJ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BK$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BL$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BM$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BN$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BO$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BP$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BQ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BR$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BS$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BT$13))))","v":1000000000000},null,{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BV$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BW$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BX$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BY$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BZ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CA$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CB$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CC$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CD$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CE$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CF$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CG$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CH$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CI$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CJ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CK$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CL$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CM$13))))","v":1000000000000}]
[8,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B54)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C54)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D54)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E54)-ROW(E$15),0)","v":"1.7.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F54)-ROW(F$15),0)","v":"EXECUÇÃO DE PASSEIO EM PISO INTERTRAVADO, COM BLOCO RETANGULAR COR NATURAL DE 20 X 10 CM, ESPESSURA 6 CM. AF_12/2015"},{"$f":"IF($D54<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G54)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D54<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H54)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q54:$AI54,15-13*ORÇAMENTO!$AF$7))))","v":953.17000000000007},"(Rua Gloria(576,51m²) + (Rua São Domingos(376,66m²)) = 953,17m²",null,"8.PAVIMENTAÇÃO EM PAVER",".",{"$f":"IF($D54<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A54,IF(ISERROR(MATCH($A54,$A$15:OFFSET($A54,-1,0),0)),MAX($M$15:OFFSET(M54,-1,0))+1,INDEX($M$15:OFFSET(M54,-1,0),MATCH($A54,$A$15:OFFSET($A54,-1,0),0)))))","v":8},{"$f":"IF($D54<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A54=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A54,0)),OFFSET($F$15,$A54,0)))","v":"PAVIMENTAÇÃO EM PAVER"},null,null,576.51,null,376.66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D54=\"Serviço\",AJ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AJ54)-ROW(AJ$15),0),0)","v":40874.557185496815},{"$f":"IF(AND($D54=\"Serviço\",AK$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AK54)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AL$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AL54)-ROW(AL$15),0),0)","v":26705.192814503185},{"$f":"IF(AND($D54=\"Serviço\",AM$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AM54)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AN$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AN54)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AO$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AO54)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AP$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AP54)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AQ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AQ54)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AR$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AR54)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AS$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AS54)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AT$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AT54)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AU$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AU54)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AV$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AV54)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AW$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AW54)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AX$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AX54)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AY$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AY54)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AZ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AZ54)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BA$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BA54)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BC$13))))","v":4},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BD$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BE$13))))","v":4},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BF$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BG$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BH$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BI$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BJ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BK$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BL$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BM$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BN$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BO$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BP$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BQ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BR$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BS$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BT$13))))","v":1000000000000},null,{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BV$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BW$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BX$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BY$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BZ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CA$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CB$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CC$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CD$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CE$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CF$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CG$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CH$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CI$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CJ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CK$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CL$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CM$13))))","v":1000000000000}]
[8,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B55)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C55)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D55)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E55)-ROW(E$15),0)","v":"1.7.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F55)-ROW(F$15),0)","v":"PAVIMENTAÇÃO COM BLOCO INTERTRAVADO TIPO PAVER 10x20CM, T-ALERTA OU T-DIRECIONAL, ASSENTADO SOBRE COLCHÃO DE PEDRA, E = 6CM, INCLUSO REJUNTE COM AREIA FINA"},{"$f":"IF($D55<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G55)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D55<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H55)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q55:$AI55,15-13*ORÇAMENTO!$AF$7))))","v":128.68},"(Rua Gloria(75,23m²) + (Rua São Domingos(53,45m²)) = 128,68m²",null,"8.PAVIMENTAÇÃO EM PAVER",".",{"$f":"IF($D55<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A55,IF(ISERROR(MATCH($A55,$A$15:OFFSET($A55,-1,0),0)),MAX($M$15:OFFSET(M55,-1,0))+1,INDEX($M$15:OFFSET(M55,-1,0),MATCH($A55,$A$15:OFFSET($A55,-1,0),0)))))","v":8},{"$f":"IF($D55<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A55=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A55,0)),OFFSET($F$15,$A55,0)))","v":"PAVIMENTAÇÃO EM PAVER"},null,null,75.23,null,53.45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D55=\"Serviço\",AJ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AJ55)-ROW(AJ$15),0),0)","v":7078.3899984457566},{"$f":"IF(AND($D55=\"Serviço\",AK$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AK55)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AL$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AL55)-ROW(AL$15),0),0)","v":5029.1100015542434},{"$f":"IF(AND($D55=\"Serviço\",AM$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AM55)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AN$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AN55)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AO$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AO55)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AP$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AP55)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AQ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AQ55)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AR$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AR55)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AS$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AS55)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AT$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AT55)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AU$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AU55)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AV$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AV55)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AW$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AW55)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AX$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AX55)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AY$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AY55)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AZ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AZ55)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BA$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BA55)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BC$13))))","v":4},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BD$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BE$13))))","v":4},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BF$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BG$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BH$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BI$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BJ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BK$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BL$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BM$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BN$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BO$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BP$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BQ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BR$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BS$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BT$13))))","v":1000000000000},null,{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BV$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BW$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BX$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BY$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BZ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CA$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CB$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CC$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CD$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CE$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CF$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CG$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CH$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CI$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CJ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CK$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CL$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CM$13))))","v":1000000000000}]
[8,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B56)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C56)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D56)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E56)-ROW(E$15),0)","v":"1.7.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F56)-ROW(F$15),0)","v":"GUIA (MEIO-FIO) CONCRETO, MOLDADA  IN LOCO  EM TRECHO RETO COM EXTRUSORA, 13 CM BASE X 22 CM ALTURA. AF_06/2016"},{"$f":"IF($D56<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G56)-ROW(G$15),0))","v":"M"},{"$f":"IF($D56<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H56)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q56:$AI56,15-13*ORÇAMENTO!$AF$7))))","v":612},"(Rua Glória(365m) + (Rua São Domingos(247m) = 612m",null,"8.PAVIMENTAÇÃO EM PAVER",".",{"$f":"IF($D56<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A56,IF(ISERROR(MATCH($A56,$A$15:OFFSET($A56,-1,0),0)),MAX($M$15:OFFSET(M56,-1,0))+1,INDEX($M$15:OFFSET(M56,-1,0),MATCH($A56,$A$15:OFFSET($A56,-1,0),0)))))","v":8},{"$f":"IF($D56<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A56=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A56,0)),OFFSET($F$15,$A56,0)))","v":"PAVIMENTAÇÃO EM PAVER"},null,null,365,null,247,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D56=\"Serviço\",AJ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AJ56)-ROW(AJ$15),0),0)","v":12829.75},{"$f":"IF(AND($D56=\"Serviço\",AK$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AK56)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AL$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AL56)-ROW(AL$15),0),0)","v":8682.0499999999993},{"$f":"IF(AND($D56=\"Serviço\",AM$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AM56)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AN$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AN56)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AO$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AO56)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AP$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AP56)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AQ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AQ56)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AR$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AR56)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AS$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AS56)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AT$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AT56)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AU$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AU56)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AV$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AV56)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AW$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AW56)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AX$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AX56)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AY$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AY56)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AZ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AZ56)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BA$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BA56)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BC$13))))","v":4},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BD$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BE$13))))","v":4},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BF$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BG$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BH$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BI$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BJ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BK$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BL$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BM$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BN$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BO$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BP$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BQ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BR$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BS$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BT$13))))","v":1000000000000},null,{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BV$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BW$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BX$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BY$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BZ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CA$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CB$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CC$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CD$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CE$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CF$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CG$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CH$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CI$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CJ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CK$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CL$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K57<>\"\",MIN(VALUE(LEFT(K57,FIND(\".\",K57)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B57>AUTOEVENTO,$B57=\"S\",$B57=0),SUBSTITUTE(OFFSET($A57,-1,0),IF($D57=\"Serviço\",\".\",\"\"),\"\"),ROW(A57)-ROW($A$15)&\".\"))","v":9},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B57)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C57)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D57)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E57)-ROW(E$15),0)","v":"1.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F57)-ROW(F$15),0)","v":"SERVIÇOS COMPLEMENTARES"},{"$f":"IF($D57<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G57)-ROW(G$15),0))","v":""},{"$f":"IF($D57<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H57)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q57:$AI57,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,"23.INSTALAÇÕES HIDROSSANITÁRIAS",".",{"$f":"IF($D57<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A57,IF(ISERROR(MATCH($A57,$A$15:OFFSET($A57,-1,0),0)),MAX($M$15:OFFSET(M57,-1,0))+1,INDEX($M$15:OFFSET(M57,-1,0),MATCH($A57,$A$15:OFFSET($A57,-1,0),0)))))","v":""},{"$f":"IF($D57<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A57=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A57,0)),OFFSET($F$15,$A57,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D57=\"Serviço\",AJ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AJ57)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AK$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AK57)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AL$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AL57)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AM$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AM57)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AN$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AN57)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AO$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AO57)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AP$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AP57)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AQ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AQ57)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AR$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AR57)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AS$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AS57)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AT$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AT57)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AU$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AU57)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AV$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AV57)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AW$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AW57)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AX$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AX57)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AY$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AY57)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AZ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AZ57)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BA$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BA57)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BC$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BD$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BE$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BF$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BG$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BH$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BI$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BJ$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BK$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BL$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BM$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BN$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BO$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BP$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BQ$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BR$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BS$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BT$13))))","v":0},null,{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BV$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BW$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BX$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BY$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BZ$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CA$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CB$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CC$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CD$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CE$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CF$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CG$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CH$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CI$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CJ$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CK$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CL$13))))","v":0},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K58<>\"\",MIN(VALUE(LEFT(K58,FIND(\".\",K58)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B58>AUTOEVENTO,$B58=\"S\",$B58=0),SUBSTITUTE(OFFSET($A58,-1,0),IF($D58=\"Serviço\",\".\",\"\"),\"\"),ROW(A58)-ROW($A$15)&\".\"))","v":9},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B58)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C58)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D58)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E58)-ROW(E$15),0)","v":"1.8.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F58)-ROW(F$15),0)","v":"LIMPEZA FINAL DE OBRA"},{"$f":"IF($D58<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G58)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D58<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H58)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q58:$AI58,15-13*ORÇAMENTO!$AF$7))))","v":4398.3099999999995},"(Rua Gloria(1.551,80m² + 651,74m²) (Rua Dolio(927,02m²) + (Rua São Domingos(837,64m² + 430,11m²)) = 4.506,29m²",null,"9.SERVIÇOS COMPLEMENTARES",".",{"$f":"IF($D58<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A58,IF(ISERROR(MATCH($A58,$A$15:OFFSET($A58,-1,0),0)),MAX($M$15:OFFSET(M58,-1,0))+1,INDEX($M$15:OFFSET(M58,-1,0),MATCH($A58,$A$15:OFFSET($A58,-1,0),0)))))","v":9},{"$f":"IF($D58<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A58=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A58,0)),OFFSET($F$15,$A58,0)))","v":"SERVIÇOS COMPLEMENTARES"},null,null,2203.54,927.02,1267.75,null,null,null,null,1503.9,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D58=\"Serviço\",AJ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AJ58)-ROW(AJ$15),0),0)","v":1608.5860536888033},{"$f":"IF(AND($D58=\"Serviço\",AK$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AK58)-ROW(AK$15),0),0)","v":676.72537983907466},{"$f":"IF(AND($D58=\"Serviço\",AL$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AL58)-ROW(AL$15),0),0)","v":925.45856647212236},{"$f":"IF(AND($D58=\"Serviço\",AM$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AM58)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AN$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AN58)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AO$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AO58)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AP$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AP58)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AQ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AQ58)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AR$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AR58)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AS$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AS58)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AT$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AT58)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AU$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AU58)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AV$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AV58)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AW$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AW58)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AX$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AX58)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AY$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AY58)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AZ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AZ58)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BA$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BA58)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BC$13))))","v":4},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BD$13))))","v":4},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BE$13))))","v":4},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BF$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BG$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BH$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BI$13))))","v":7},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BJ$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BK$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BL$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BM$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BN$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BO$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BP$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BQ$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BR$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BS$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BT$13))))","v":1000000000000},null,{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BV$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BW$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BX$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BY$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BZ$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CA$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CB$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CC$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CD$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CE$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CF$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CG$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CH$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CI$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CJ$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CK$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CL$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CM$13))))","v":1000000000000}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B59)-ROW(B$15),0)","v":-1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C59)-ROW(C$15),0)","v":"F"},"LOTE",null,null,null,null,null,null,null,"."]
[]
[]
[]
[null,null,null,null,null,{"$f":"Import.Município","v":"CORONEL MARTINS"}]
[null,null,null,null,null,"Local",null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: AMARILDO MARTINS RIBEIRO"},null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: AMARILDO MARTINS RIBEIRO"},null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: AMARILDO MARTINS RIBEIRO"}]
[null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-11-08"},null,null,"CREA/CAU: 156004-7",null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 156004-7",null,null,null,null,null,null,null,"CREA/CAU: 156004-7"]
[null,null,null,null,null,"Data",null,null,"ART/RRT: 8030861-0",null,null,null,null,null,null,null,null,null,null,"ART/RRT: 8030861-0",null,null,null,null,null,null,null,"ART/RRT: 8030861-0"]

{"sheet":"EVENTOS","index":6,"n_rows":23,"n_cols":6,"rows_kept":23,"cut":false,"hidden":false,"merged":[[5,2,5,5],[8,2,10,5],[12,3,12,4],[13,3,13,4],[14,3,14,4],[22,3,22,4],[20,3,20,4],[15,3,15,4],[17,3,17,4],[18,3,18,4],[19,3,19,4],[16,3,16,4],[21,3,21,4]]}
[]
[null,null,"AGRUPADORES DE EVENTOS"]
[]
[null,null,"1. Selecione abaixo a forma de definição dos agrupadores de eventos:"]
[]
[null,null,"Definir Manualmente"]
[]
[]
[null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"Foi selecionado na aba 'MENU' o acompanhamento por BM. Não há necessidade de definição de Eventos.\",\"\")","v":""}]
[]
[]
[]
[null,null,"Nº do Evento","Título do Evento",null,"Valor Total dos Eventos (R$)"]
[null,{"$f":"CONCATENATE(C14,\".\",D14)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(C14,-1,0)+1","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C14)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":{"$error":"#VALUE!"}}]
[null,{"$f":"CONCATENATE(C15,\".\",D15)","v":"1.Administração Local"},1,"Administração Local",null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMIF(CÁLCULO!$M$15:$M$59,1,ORÇAMENTO!$X$15:$X$59),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C16,\".\",D16)","v":"2.SERVIÇOS PRELIMINARES"},{"$f":"OFFSET(C16,-1,0)+1","v":2},{"$f":"ORÇAMENTO!R17","v":"SERVIÇOS PRELIMINARES"},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":2117.77}]
[null,{"$f":"CONCATENATE(C17,\".\",D17)","v":"3.MOVIMENTAÇÃO DE TERRA"},{"$f":"OFFSET(C17,-1,0)+1","v":3},"MOVIMENTAÇÃO DE TERRA",null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":4585.71}]
[null,"4.DRENAGEM",4,{"$f":"ORÇAMENTO!R23","v":"DRENAGEM"},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":127672.42}]
[null,"5.PAVIMENTAÇÃO ASFÁLTICA ",5,{"$f":"ORÇAMENTO!R34","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":347006.34}]
[null,"6.OBRA DE ARTE CORRENTE",6,"OBRA DE ARTE CORRENTE",null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":33659.360000000001}]
[null,"7.SINALIZAÇÃO",7,{"$f":"ORÇAMENTO!R47","v":"SINALIZAÇÃO"},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":7748.58}]
[null,{"$f":"CONCATENATE(C22,\".\",D22)","v":"8.PAVIMENTAÇÃO EM PAVER"},{"$f":"OFFSET(C22,-1,0)+1","v":8},"PAVIMENTAÇÃO EM PAVER",null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":103481.75}]
[null,"9.SERVIÇOS COMPLEMENTARES",9,{"$f":"ORÇAMENTO!R57","v":"SERVIÇOS COMPLEMENTARES"},null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$59=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$59,0,-1))),2),0)","v":3210.77}]

{"sheet":"CRONO","index":7,"n_rows":57,"n_cols":32,"rows_kept":57,"cut":false,"hidden":false,"merged":[[55,7,55,9],[3,29,3,30],[4,29,4,30],[7,24,7,29],[11,17,12,17],[11,18,12,18],[7,10,7,18],[7,19,7,23],[9,9,10,18],[52,7,52,17],[7,5,10,5],[7,7,7,8],[6,6,8,6],[41,7,42,9],[11,6,12,6],[11,7,12,7],[11,8,12,8]]}
[{"$f":"OFFSET(A1,-3,0)+1","v":{"$error":"#REF!"}},{"$f":"IF($Q1<>2,0,IF($R1=0,1,IF(E2>0,OFFSET(QCI!$M$13,SUBSTITUTE(E2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E1,0))/$R1))","v":{"$error":"#REF!"}},{"$f":"IF($Q1<>2,0,IF($R1=0,1,IF(E2>0,OFFSET(QCI!$N$13,SUBSTITUTE(E2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E1,0))/$R1))","v":{"$error":"#REF!"}},{"$f":"IF(AND($Q1=2,ACOMPANHAMENTO=\"BM\"),D2,D3/$R1)","v":{"$error":"#REF!"}},{"$f":"IF(A1<=ORÇAMENTO.MáximoListaCrono,MATCH(A1,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#REF!"}},{"$f":"IF(AND($E2<>-1,$R1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(R1=0,R1=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q1<>2),$E2=0),\"Linha\",1-SUM(T1:AF1)))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!O$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$D$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!R$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$G$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},null,null,{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!C$15,$E1,0),1)","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(M$13<=$L1,IF(ISERROR(MATCH(M$13,OFFSET($L1,1,0,ROW($L$41)-ROW($L1)-1),0)),ROW($L$41)-ROW($L1)-1,MATCH(M$13,OFFSET($L1,1,0,ROW($L$41)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(N$13<=$L1,IF(ISERROR(MATCH(N$13,OFFSET($L1,1,0,ROW($L$41)-ROW($L1)-1),0)),ROW($L$41)-ROW($L1)-1,MATCH(N$13,OFFSET($L1,1,0,ROW($L$41)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(O$13<=$L1,IF(ISERROR(MATCH(O$13,OFFSET($L1,1,0,ROW($L$41)-ROW($L1)-1),0)),ROW($L$41)-ROW($L1)-1,MATCH(O$13,OFFSET($L1,1,0,ROW($L$41)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(P$13<=$L1,IF(ISERROR(MATCH(P$13,OFFSET($L1,1,0,ROW($L$41)-ROW($L1)-1),0)),ROW($L$41)-ROW($L1)-1,MATCH(P$13,OFFSET($L1,1,0,ROW($L$41)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"MIN(OFFSET(L1,0,1,,L1))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!X$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$O$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},"% Período:",{"$f":"IF(AND($Q1=2,ACOMPANHAMENTO=\"BM\"),T2,T3/$R1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E1),IF(1+COUNTIF($L$13:OFFSET(L1,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L1,-1,0),1),-1),0)","v":{"$error":"#REF!"}},{"$f":"IF(AND($E2<>-1,$R1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(R1=0,R1=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q1<>2),$E2=0),\"calculada\",\"-->\"))","v":{"$error":"#REF!"}},null,{"$f":"IF(AND(G1<>0,ISNUMBER(G1)),\"PREENCHA ESTA LINHA -->\",\"\")","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),D2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(D3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF(OR($Q1<>2,AUTOEVENTO<>\"manual\",$E2>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L1&\"$\"","v":{"$error":"#REF!"}},null,{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),T2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(T3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),U2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(U3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),V2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(V3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),W2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(W3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),X2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(X3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),Y2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(Y3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),Z2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(Z3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AA2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AA3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AB2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AB3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AC2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AC3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AD2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AD3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AE2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AE3,1,0,$Q1-2)))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"CRONOGRAMA FÍSICO-FINANCEIRO LICITADO\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,null,null,"Níveis a Exibir no Cronograma:","Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE TOMADOR",null,null,null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,null,null,null,null,"FILTRO",null,{"$f":"Import.CR","v":"027030/2020"},null,{"$f":"Import.SICONV","v":"908367/2020"},{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},null,null,null,null,null,null,null,null,{"$f":"Import.Apelido","v":"PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[null,null,null,null,null,null,3,null,null,{"$f":"IF(MAX($A$13:$A$41)<CRONO.LinhasNecessarias,\"ERRO: NÚMERO DE LINHAS DO CRONOGRAMA INSUFICIENTE. CLIQUE EM ATUALIZAR LINHAS.\",IF(AND(ACOMPANHAMENTO=\"PLE\",ROUND(OFFSET($AF$51,0,-1),2)=0),\"CRONOGRAMA DEVE SER PREENCHIDO POR EVENTOS\",IF(ROUND(OFFSET($AF$51,0,-1),2)<>$Q$42,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[]
[null,null,null,{"$f":"OFFSET(D12,0,-1)+1","v":1},null,"↓","Falta distribuir:","Item","Descrição",null,null,null,null,null,null,null,null,"Valor (R$)","Parcelas:",1,{"$f":"OFFSET(U12,0,-1)+1","v":2},{"$f":"OFFSET(V12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12]
["Item CRONO","CP","OU",{"$f":"OFFSET(D13,0,-1)+41-DAY(OFFSET(D13,0,-1)+40)","v":{"$error":"#VALUE!"}},"Linha PO\nLinha QCI\nTotal Adm Local",null,null,null,null,null,null,"Nível",1,2,3,4,"Linhas a somar",null,null,"2021-11-01",{"$f":"OFFSET(U13,0,-1)+41-DAY(OFFSET(U13,0,-1)+40)","v":"2021-12-01"},{"$f":"OFFSET(V13,0,-1)+41-DAY(OFFSET(V13,0,-1)+40)","v":"2022-01-01"},{"$f":"OFFSET(W13,0,-1)+41-DAY(OFFSET(W13,0,-1)+40)","v":"2022-02-01"},"2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01"]
[{"$f":"OFFSET(A14,-3,0)+1","v":1},{"$f":"IF($Q14<>2,0,IF($R14=0,1,IF(E15>0,OFFSET(QCI!$M$13,SUBSTITUTE(E15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E14,0))/$R14))","v":0},{"$f":"IF($Q14<>2,0,IF($R14=0,1,IF(E15>0,OFFSET(QCI!$N$13,SUBSTITUTE(E15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E14,0))/$R14))","v":0},{"$f":"IF(AND($Q14=2,ACOMPANHAMENTO=\"BM\"),D15,D16/$R14)","v":3.3643021484148811E-3},{"$f":"IF(A14<=ORÇAMENTO.MáximoListaCrono,MATCH(A14,ORÇAMENTO.ListaCrono,0),NA())","v":1},{"$f":"IF(AND($E15<>-1,$R14>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R14=0,R14=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q14<>2),$E15=0),\"Linha\",1-SUM(T14:AF14)))","v":"Linha"},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!O$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$D$13,$E15,0),\"\"))","v":"1."},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!R$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$G$13,$E15,0),\"\"))","v":"PAVIMENTAÇÃO ASFALTICA RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},null,null,{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!C$15,$E14,0),1)","v":1},{"$f":"IF($E15=-1,0,IF(M$13<=$L14,IF(ISERROR(MATCH(M$13,OFFSET($L14,1,0,ROW($L$41)-ROW($L14)-1),0)),ROW($L$41)-ROW($L14)-1,MATCH(M$13,OFFSET($L14,1,0,ROW($L$41)-ROW($L14)-1),0)-1),0))","v":26},{"$f":"IF($E15=-1,0,IF(N$13<=$L14,IF(ISERROR(MATCH(N$13,OFFSET($L14,1,0,ROW($L$41)-ROW($L14)-1),0)),ROW($L$41)-ROW($L14)-1,MATCH(N$13,OFFSET($L14,1,0,ROW($L$41)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"IF($E15=-1,0,IF(O$13<=$L14,IF(ISERROR(MATCH(O$13,OFFSET($L14,1,0,ROW($L$41)-ROW($L14)-1),0)),ROW($L$41)-ROW($L14)-1,MATCH(O$13,OFFSET($L14,1,0,ROW($L$41)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"IF($E15=-1,0,IF(P$13<=$L14,IF(ISERROR(MATCH(P$13,OFFSET($L14,1,0,ROW($L$41)-ROW($L14)-1),0)),ROW($L$41)-ROW($L14)-1,MATCH(P$13,OFFSET($L14,1,0,ROW($L$41)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L14,0,1,,L14))","v":26},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!X$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$O$13,$E15,0),\"\"))","v":629482.69999999995},"% Período:",{"$f":"IF(AND($Q14=2,ACOMPANHAMENTO=\"BM\"),T15,T16/$R14)","v":3.3643021484148811E-3},0.21010606010300206,0.61703725932420372,0.16949237842437928,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E14),IF(1+COUNTIF($L$13:OFFSET(L14,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L14,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E15<>-1,$R14>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R14=0,R14=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q14<>2),$E15=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G14<>0,ISNUMBER(G14)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),D15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(D16,1,0,$Q14-2)))","v":2117.77},{"$f":"IF(OR($Q14<>2,AUTOEVENTO<>\"manual\",$E15>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L14&\"$\"","v":"1$"},null,{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),T15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(T16,1,0,$Q14-2)))","v":2117.77},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),U15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(U16,1,0,$Q14-2)))","v":132258.13},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),V15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(V16,1,0,$Q14-2)))","v":388414.27999999991},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),W15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(W16,1,0,$Q14-2)))","v":106692.52},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),X15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(X16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),Y15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(Y16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),Z15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(Z16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AA15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AA16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AB15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AB16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AC15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AC16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AD15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AD16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AE15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AE16,1,0,$Q14-2)))","v":0}]
[{"$f":"OFFSET(A17,-3,0)+1","v":2},{"$f":"IF($Q17<>2,0,IF($R17=0,1,IF(E18>0,OFFSET(QCI!$M$13,SUBSTITUTE(E18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E17,0))/$R17))","v":8.1780960779382753E-2},{"$f":"IF($Q17<>2,0,IF($R17=0,1,IF(E18>0,OFFSET(QCI!$N$13,SUBSTITUTE(E18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E17,0))/$R17))","v":0},{"$f":"IF(AND($Q17=2,ACOMPANHAMENTO=\"BM\"),D18,D19/$R17)","v":1},{"$f":"IF(A17<=ORÇAMENTO.MáximoListaCrono,MATCH(A17,ORÇAMENTO.ListaCrono,0),NA())","v":2},{"$f":"IF(AND($E18<>-1,$R17>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R17=0,R17=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q17<>2),$E18=0),\"Linha\",1-SUM(T17:AF17)))","v":"Linha"},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!O$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$D$13,$E18,0),\"\"))","v":"1.1."},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!R$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$G$13,$E18,0),\"\"))","v":"SERVIÇOS PRELIMINARES"},null,null,{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!C$15,$E17,0),1)","v":2},{"$f":"IF($E18=-1,0,IF(M$13<=$L17,IF(ISERROR(MATCH(M$13,OFFSET($L17,1,0,ROW($L$41)-ROW($L17)-1),0)),ROW($L$41)-ROW($L17)-1,MATCH(M$13,OFFSET($L17,1,0,ROW($L$41)-ROW($L17)-1),0)-1),0))","v":23},{"$f":"IF($E18=-1,0,IF(N$13<=$L17,IF(ISERROR(MATCH(N$13,OFFSET($L17,1,0,ROW($L$41)-ROW($L17)-1),0)),ROW($L$41)-ROW($L17)-1,MATCH(N$13,OFFSET($L17,1,0,ROW($L$41)-ROW($L17)-1),0)-1),0))","v":2},{"$f":"IF($E18=-1,0,IF(O$13<=$L17,IF(ISERROR(MATCH(O$13,OFFSET($L17,1,0,ROW($L$41)-ROW($L17)-1),0)),ROW($L$41)-ROW($L17)-1,MATCH(O$13,OFFSET($L17,1,0,ROW($L$41)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"IF($E18=-1,0,IF(P$13<=$L17,IF(ISERROR(MATCH(P$13,OFFSET($L17,1,0,ROW($L$41)-ROW($L17)-1),0)),ROW($L$41)-ROW($L17)-1,MATCH(P$13,OFFSET($L17,1,0,ROW($L$41)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L17,0,1,,L17))","v":2},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!X$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$O$13,$E18,0),\"\"))","v":2117.77},"% Período:",{"$f":"IF(AND($Q17=2,ACOMPANHAMENTO=\"BM\"),T18,T19/$R17)","v":1},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E17),IF(1+COUNTIF($L$13:OFFSET(L17,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L17,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E18<>-1,$R17>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R17=0,R17=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q17<>2),$E18=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G17<>0,ISNUMBER(G17)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),D18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(D19,1,0,$Q17-2)))","v":2117.77},{"$f":"IF(OR($Q17<>2,AUTOEVENTO<>\"manual\",$E18>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L17&\"$\"","v":"2$"},null,{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),T18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(T19,1,0,$Q17-2)))","v":2117.77},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),U18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(U19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),V18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(V19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),W18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(W19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),X18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(X19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),Y18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(Y19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),Z18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(Z19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AA18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AA19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AB18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AB19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AC18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AC19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AD18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AD19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AE18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AE19,1,0,$Q17-2)))","v":0}]
[{"$f":"OFFSET(A20,-3,0)+1","v":3},{"$f":"IF($Q20<>2,0,IF($R20=0,1,IF(E21>0,OFFSET(QCI!$M$13,SUBSTITUTE(E21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E20,0))/$R20))","v":8.1780960779382753E-2},{"$f":"IF($Q20<>2,0,IF($R20=0,1,IF(E21>0,OFFSET(QCI!$N$13,SUBSTITUTE(E21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E20,0))/$R20))","v":0},{"$f":"IF(AND($Q20=2,ACOMPANHAMENTO=\"BM\"),D21,D22/$R20)","v":0},{"$f":"IF(A20<=ORÇAMENTO.MáximoListaCrono,MATCH(A20,ORÇAMENTO.ListaCrono,0),NA())","v":5},{"$f":"IF(AND($E21<>-1,$R20>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R20=0,R20=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q20<>2),$E21=0),\"Linha\",1-SUM(T20:AF20)))","v":"Linha"},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!O$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$D$13,$E21,0),\"\"))","v":"1.2."},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!R$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$G$13,$E21,0),\"\"))","v":"MOVIMENTAÇÃO DE TERRA"},null,null,{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!C$15,$E20,0),1)","v":2},{"$f":"IF($E21=-1,0,IF(M$13<=$L20,IF(ISERROR(MATCH(M$13,OFFSET($L20,1,0,ROW($L$41)-ROW($L20)-1),0)),ROW($L$41)-ROW($L20)-1,MATCH(M$13,OFFSET($L20,1,0,ROW($L$41)-ROW($L20)-1),0)-1),0))","v":20},{"$f":"IF($E21=-1,0,IF(N$13<=$L20,IF(ISERROR(MATCH(N$13,OFFSET($L20,1,0,ROW($L$41)-ROW($L20)-1),0)),ROW($L$41)-ROW($L20)-1,MATCH(N$13,OFFSET($L20,1,0,ROW($L$41)-ROW($L20)-1),0)-1),0))","v":2},{"$f":"IF($E21=-1,0,IF(O$13<=$L20,IF(ISERROR(MATCH(O$13,OFFSET($L20,1,0,ROW($L$41)-ROW($L20)-1),0)),ROW($L$41)-ROW($L20)-1,MATCH(O$13,OFFSET($L20,1,0,ROW($L$41)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"IF($E21=-1,0,IF(P$13<=$L20,IF(ISERROR(MATCH(P$13,OFFSET($L20,1,0,ROW($L$41)-ROW($L20)-1),0)),ROW($L$41)-ROW($L20)-1,MATCH(P$13,OFFSET($L20,1,0,ROW($L$41)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L20,0,1,,L20))","v":2},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!X$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$O$13,$E21,0),\"\"))","v":4585.71},"% Período:",{"$f":"IF(AND($Q20=2,ACOMPANHAMENTO=\"BM\"),T21,T22/$R20)","v":0},1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E20),IF(1+COUNTIF($L$13:OFFSET(L20,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L20,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E21<>-1,$R20>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R20=0,R20=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q20<>2),$E21=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G20<>0,ISNUMBER(G20)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),D21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(D22,1,0,$Q20-2)))","v":0},{"$f":"IF(OR($Q20<>2,AUTOEVENTO<>\"manual\",$E21>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L20&\"$\"","v":"2$"},null,{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),T21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(T22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),U21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(U22,1,0,$Q20-2)))","v":4585.71},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),V21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(V22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),W21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(W22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),X21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(X22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),Y21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(Y22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),Z21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(Z22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AA21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AA22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AB21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AB22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AC21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AC22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AD21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AD22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AE21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AE22,1,0,$Q20-2)))","v":0}]
[{"$f":"OFFSET(A23,-3,0)+1","v":4},{"$f":"IF($Q23<>2,0,IF($R23=0,1,IF(E24>0,OFFSET(QCI!$M$13,SUBSTITUTE(E24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E23,0))/$R23))","v":8.1780960779382766E-2},{"$f":"IF($Q23<>2,0,IF($R23=0,1,IF(E24>0,OFFSET(QCI!$N$13,SUBSTITUTE(E24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E23,0))/$R23))","v":0},{"$f":"IF(AND($Q23=2,ACOMPANHAMENTO=\"BM\"),D24,D25/$R23)","v":0},{"$f":"IF(A23<=ORÇAMENTO.MáximoListaCrono,MATCH(A23,ORÇAMENTO.ListaCrono,0),NA())","v":8},{"$f":"IF(AND($E24<>-1,$R23>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R23=0,R23=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q23<>2),$E24=0),\"Linha\",1-SUM(T23:AF23)))","v":"Linha"},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!O$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$D$13,$E24,0),\"\"))","v":"1.3."},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!R$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$G$13,$E24,0),\"\"))","v":"DRENAGEM"},null,null,{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!C$15,$E23,0),1)","v":2},{"$f":"IF($E24=-1,0,IF(M$13<=$L23,IF(ISERROR(MATCH(M$13,OFFSET($L23,1,0,ROW($L$41)-ROW($L23)-1),0)),ROW($L$41)-ROW($L23)-1,MATCH(M$13,OFFSET($L23,1,0,ROW($L$41)-ROW($L23)-1),0)-1),0))","v":17},{"$f":"IF($E24=-1,0,IF(N$13<=$L23,IF(ISERROR(MATCH(N$13,OFFSET($L23,1,0,ROW($L$41)-ROW($L23)-1),0)),ROW($L$41)-ROW($L23)-1,MATCH(N$13,OFFSET($L23,1,0,ROW($L$41)-ROW($L23)-1),0)-1),0))","v":2},{"$f":"IF($E24=-1,0,IF(O$13<=$L23,IF(ISERROR(MATCH(O$13,OFFSET($L23,1,0,ROW($L$41)-ROW($L23)-1),0)),ROW($L$41)-ROW($L23)-1,MATCH(O$13,OFFSET($L23,1,0,ROW($L$41)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"IF($E24=-1,0,IF(P$13<=$L23,IF(ISERROR(MATCH(P$13,OFFSET($L23,1,0,ROW($L$41)-ROW($L23)-1),0)),ROW($L$41)-ROW($L23)-1,MATCH(P$13,OFFSET($L23,1,0,ROW($L$41)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L23,0,1,,L23))","v":2},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!X$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$O$13,$E24,0),\"\"))","v":127672.42},"% Período:",{"$f":"IF(AND($Q23=2,ACOMPANHAMENTO=\"BM\"),T24,T25/$R23)","v":0},1.0000000000000002,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E23),IF(1+COUNTIF($L$13:OFFSET(L23,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L23,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E24<>-1,$R23>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R23=0,R23=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q23<>2),$E24=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G23<>0,ISNUMBER(G23)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),D24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(D25,1,0,$Q23-2)))","v":0},{"$f":"IF(OR($Q23<>2,AUTOEVENTO<>\"manual\",$E24>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L23&\"$\"","v":"2$"},null,{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),T24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(T25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),U24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(U25,1,0,$Q23-2)))","v":127672.42000000001},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),V24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(V25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),W24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(W25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),X24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(X25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),Y24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(Y25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),Z24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(Z25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AA24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AA25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AB24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AB25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AC24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AC25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AD24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AD25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AE24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AE25,1,0,$Q23-2)))","v":0}]
[{"$f":"OFFSET(A26,-3,0)+1","v":5},{"$f":"IF($Q26<>2,0,IF($R26=0,1,IF(E27>0,OFFSET(QCI!$M$13,SUBSTITUTE(E27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E26,0))/$R26))","v":8.1780960779382739E-2},{"$f":"IF($Q26<>2,0,IF($R26=0,1,IF(E27>0,OFFSET(QCI!$N$13,SUBSTITUTE(E27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E26,0))/$R26))","v":0},{"$f":"IF(AND($Q26=2,ACOMPANHAMENTO=\"BM\"),D27,D28/$R26)","v":0},{"$f":"IF(A26<=ORÇAMENTO.MáximoListaCrono,MATCH(A26,ORÇAMENTO.ListaCrono,0),NA())","v":19},{"$f":"IF(AND($E27<>-1,$R26>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R26=0,R26=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q26<>2),$E27=0),\"Linha\",1-SUM(T26:AF26)))","v":"Linha"},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!O$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$D$13,$E27,0),\"\"))","v":"1.4."},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!R$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$G$13,$E27,0),\"\"))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!C$15,$E26,0),1)","v":2},{"$f":"IF($E27=-1,0,IF(M$13<=$L26,IF(ISERROR(MATCH(M$13,OFFSET($L26,1,0,ROW($L$41)-ROW($L26)-1),0)),ROW($L$41)-ROW($L26)-1,MATCH(M$13,OFFSET($L26,1,0,ROW($L$41)-ROW($L26)-1),0)-1),0))","v":14},{"$f":"IF($E27=-1,0,IF(N$13<=$L26,IF(ISERROR(MATCH(N$13,OFFSET($L26,1,0,ROW($L$41)-ROW($L26)-1),0)),ROW($L$41)-ROW($L26)-1,MATCH(N$13,OFFSET($L26,1,0,ROW($L$41)-ROW($L26)-1),0)-1),0))","v":2},{"$f":"IF($E27=-1,0,IF(O$13<=$L26,IF(ISERROR(MATCH(O$13,OFFSET($L26,1,0,ROW($L$41)-ROW($L26)-1),0)),ROW($L$41)-ROW($L26)-1,MATCH(O$13,OFFSET($L26,1,0,ROW($L$41)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"IF($E27=-1,0,IF(P$13<=$L26,IF(ISERROR(MATCH(P$13,OFFSET($L26,1,0,ROW($L$41)-ROW($L26)-1),0)),ROW($L$41)-ROW($L26)-1,MATCH(P$13,OFFSET($L26,1,0,ROW($L$41)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L26,0,1,,L26))","v":2},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!X$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$O$13,$E27,0),\"\"))","v":347006.34},"% Período:",{"$f":"IF(AND($Q26=2,ACOMPANHAMENTO=\"BM\"),T27,T28/$R26)","v":0},0,0.99999999999999967,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E26),IF(1+COUNTIF($L$13:OFFSET(L26,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L26,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E27<>-1,$R26>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R26=0,R26=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q26<>2),$E27=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G26<>0,ISNUMBER(G26)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),D27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(D28,1,0,$Q26-2)))","v":0},{"$f":"IF(OR($Q26<>2,AUTOEVENTO<>\"manual\",$E27>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L26&\"$\"","v":"2$"},null,{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),T27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(T28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),U27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(U28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),V27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(V28,1,0,$Q26-2)))","v":347006.33999999991},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),W27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(W28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),X27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(X28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),Y27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(Y28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),Z27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(Z28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AA27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AA28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AB27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AB28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AC27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AC28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AD27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AD28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AE27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AE28,1,0,$Q26-2)))","v":0}]
[{"$f":"OFFSET(A29,-3,0)+1","v":6},{"$f":"IF($Q29<>2,0,IF($R29=0,1,IF(E30>0,OFFSET(QCI!$M$13,SUBSTITUTE(E30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E29,0))/$R29))","v":8.1780960779382753E-2},{"$f":"IF($Q29<>2,0,IF($R29=0,1,IF(E30>0,OFFSET(QCI!$N$13,SUBSTITUTE(E30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E29,0))/$R29))","v":0},{"$f":"IF(AND($Q29=2,ACOMPANHAMENTO=\"BM\"),D30,D31/$R29)","v":0},{"$f":"IF(A29<=ORÇAMENTO.MáximoListaCrono,MATCH(A29,ORÇAMENTO.ListaCrono,0),NA())","v":30},{"$f":"IF(AND($E30<>-1,$R29>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R29=0,R29=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q29<>2),$E30=0),\"Linha\",1-SUM(T29:AF29)))","v":"Linha"},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!O$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$D$13,$E30,0),\"\"))","v":"1.5."},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!R$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$G$13,$E30,0),\"\"))","v":"OBRA DE ARTE CORRENTE"},null,null,{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!C$15,$E29,0),1)","v":2},{"$f":"IF($E30=-1,0,IF(M$13<=$L29,IF(ISERROR(MATCH(M$13,OFFSET($L29,1,0,ROW($L$41)-ROW($L29)-1),0)),ROW($L$41)-ROW($L29)-1,MATCH(M$13,OFFSET($L29,1,0,ROW($L$41)-ROW($L29)-1),0)-1),0))","v":11},{"$f":"IF($E30=-1,0,IF(N$13<=$L29,IF(ISERROR(MATCH(N$13,OFFSET($L29,1,0,ROW($L$41)-ROW($L29)-1),0)),ROW($L$41)-ROW($L29)-1,MATCH(N$13,OFFSET($L29,1,0,ROW($L$41)-ROW($L29)-1),0)-1),0))","v":2},{"$f":"IF($E30=-1,0,IF(O$13<=$L29,IF(ISERROR(MATCH(O$13,OFFSET($L29,1,0,ROW($L$41)-ROW($L29)-1),0)),ROW($L$41)-ROW($L29)-1,MATCH(O$13,OFFSET($L29,1,0,ROW($L$41)-ROW($L29)-1),0)-1),0))","v":0},{"$f":"IF($E30=-1,0,IF(P$13<=$L29,IF(ISERROR(MATCH(P$13,OFFSET($L29,1,0,ROW($L$41)-ROW($L29)-1),0)),ROW($L$41)-ROW($L29)-1,MATCH(P$13,OFFSET($L29,1,0,ROW($L$41)-ROW($L29)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L29,0,1,,L29))","v":2},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!X$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$O$13,$E30,0),\"\"))","v":33659.360000000001},"% Período:",{"$f":"IF(AND($Q29=2,ACOMPANHAMENTO=\"BM\"),T30,T31/$R29)","v":0},0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E29),IF(1+COUNTIF($L$13:OFFSET(L29,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L29,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E30<>-1,$R29>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R29=0,R29=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q29<>2),$E30=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G29<>0,ISNUMBER(G29)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),D30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(D31,1,0,$Q29-2)))","v":0},{"$f":"IF(OR($Q29<>2,AUTOEVENTO<>\"manual\",$E30>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L29&\"$\"","v":"2$"},null,{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),T30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(T31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),U30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(U31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),V30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(V31,1,0,$Q29-2)))","v":33659.360000000001},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),W30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(W31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),X30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(X31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),Y30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(Y31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),Z30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(Z31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AA30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AA31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AB30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AB31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AC30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AC31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AD30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AD31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AE30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AE31,1,0,$Q29-2)))","v":0}]
[{"$f":"OFFSET(A32,-3,0)+1","v":7},{"$f":"IF($Q32<>2,0,IF($R32=0,1,IF(E33>0,OFFSET(QCI!$M$13,SUBSTITUTE(E33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E32,0))/$R32))","v":8.1780960779382753E-2},{"$f":"IF($Q32<>2,0,IF($R32=0,1,IF(E33>0,OFFSET(QCI!$N$13,SUBSTITUTE(E33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E32,0))/$R32))","v":0},{"$f":"IF(AND($Q32=2,ACOMPANHAMENTO=\"BM\"),D33,D34/$R32)","v":0},{"$f":"IF(A32<=ORÇAMENTO.MáximoListaCrono,MATCH(A32,ORÇAMENTO.ListaCrono,0),NA())","v":32},{"$f":"IF(AND($E33<>-1,$R32>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R32=0,R32=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q32<>2),$E33=0),\"Linha\",1-SUM(T32:AF32)))","v":"Linha"},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!O$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$D$13,$E33,0),\"\"))","v":"1.6."},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!R$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$G$13,$E33,0),\"\"))","v":"SINALIZAÇÃO"},null,null,{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!C$15,$E32,0),1)","v":2},{"$f":"IF($E33=-1,0,IF(M$13<=$L32,IF(ISERROR(MATCH(M$13,OFFSET($L32,1,0,ROW($L$41)-ROW($L32)-1),0)),ROW($L$41)-ROW($L32)-1,MATCH(M$13,OFFSET($L32,1,0,ROW($L$41)-ROW($L32)-1),0)-1),0))","v":8},{"$f":"IF($E33=-1,0,IF(N$13<=$L32,IF(ISERROR(MATCH(N$13,OFFSET($L32,1,0,ROW($L$41)-ROW($L32)-1),0)),ROW($L$41)-ROW($L32)-1,MATCH(N$13,OFFSET($L32,1,0,ROW($L$41)-ROW($L32)-1),0)-1),0))","v":2},{"$f":"IF($E33=-1,0,IF(O$13<=$L32,IF(ISERROR(MATCH(O$13,OFFSET($L32,1,0,ROW($L$41)-ROW($L32)-1),0)),ROW($L$41)-ROW($L32)-1,MATCH(O$13,OFFSET($L32,1,0,ROW($L$41)-ROW($L32)-1),0)-1),0))","v":0},{"$f":"IF($E33=-1,0,IF(P$13<=$L32,IF(ISERROR(MATCH(P$13,OFFSET($L32,1,0,ROW($L$41)-ROW($L32)-1),0)),ROW($L$41)-ROW($L32)-1,MATCH(P$13,OFFSET($L32,1,0,ROW($L$41)-ROW($L32)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L32,0,1,,L32))","v":2},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!X$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$O$13,$E33,0),\"\"))","v":7748.58},"% Período:",{"$f":"IF(AND($Q32=2,ACOMPANHAMENTO=\"BM\"),T33,T34/$R32)","v":0},0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E32),IF(1+COUNTIF($L$13:OFFSET(L32,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L32,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E33<>-1,$R32>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R32=0,R32=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q32<>2),$E33=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G32<>0,ISNUMBER(G32)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),D33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(D34,1,0,$Q32-2)))","v":0},{"$f":"IF(OR($Q32<>2,AUTOEVENTO<>\"manual\",$E33>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L32&\"$\"","v":"2$"},null,{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),T33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(T34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),U33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(U34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),V33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(V34,1,0,$Q32-2)))","v":7748.58},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),W33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(W34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),X33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(X34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),Y33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(Y34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),Z33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(Z34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AA33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AA34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AB33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AB34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AC33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AC34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AD33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AD34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AE33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AE34,1,0,$Q32-2)))","v":0}]
[{"$f":"OFFSET(A35,-3,0)+1","v":8},{"$f":"IF($Q35<>2,0,IF($R35=0,1,IF(E36>0,OFFSET(QCI!$M$13,SUBSTITUTE(E36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E35,0))/$R35))","v":8.1780960779382753E-2},{"$f":"IF($Q35<>2,0,IF($R35=0,1,IF(E36>0,OFFSET(QCI!$N$13,SUBSTITUTE(E36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E35,0))/$R35))","v":0},{"$f":"IF(AND($Q35=2,ACOMPANHAMENTO=\"BM\"),D36,D37/$R35)","v":0},{"$f":"IF(A35<=ORÇAMENTO.MáximoListaCrono,MATCH(A35,ORÇAMENTO.ListaCrono,0),NA())","v":37},{"$f":"IF(AND($E36<>-1,$R35>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R35=0,R35=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q35<>2),$E36=0),\"Linha\",1-SUM(T35:AF35)))","v":"Linha"},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!O$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$D$13,$E36,0),\"\"))","v":"1.7."},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!R$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$G$13,$E36,0),\"\"))","v":"PAVIMENTAÇÃO EM PAVER"},null,null,{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!C$15,$E35,0),1)","v":2},{"$f":"IF($E36=-1,0,IF(M$13<=$L35,IF(ISERROR(MATCH(M$13,OFFSET($L35,1,0,ROW($L$41)-ROW($L35)-1),0)),ROW($L$41)-ROW($L35)-1,MATCH(M$13,OFFSET($L35,1,0,ROW($L$41)-ROW($L35)-1),0)-1),0))","v":5},{"$f":"IF($E36=-1,0,IF(N$13<=$L35,IF(ISERROR(MATCH(N$13,OFFSET($L35,1,0,ROW($L$41)-ROW($L35)-1),0)),ROW($L$41)-ROW($L35)-1,MATCH(N$13,OFFSET($L35,1,0,ROW($L$41)-ROW($L35)-1),0)-1),0))","v":2},{"$f":"IF($E36=-1,0,IF(O$13<=$L35,IF(ISERROR(MATCH(O$13,OFFSET($L35,1,0,ROW($L$41)-ROW($L35)-1),0)),ROW($L$41)-ROW($L35)-1,MATCH(O$13,OFFSET($L35,1,0,ROW($L$41)-ROW($L35)-1),0)-1),0))","v":0},{"$f":"IF($E36=-1,0,IF(P$13<=$L35,IF(ISERROR(MATCH(P$13,OFFSET($L35,1,0,ROW($L$41)-ROW($L35)-1),0)),ROW($L$41)-ROW($L35)-1,MATCH(P$13,OFFSET($L35,1,0,ROW($L$41)-ROW($L35)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L35,0,1,,L35))","v":2},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!X$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$O$13,$E36,0),\"\"))","v":103481.75},"% Período:",{"$f":"IF(AND($Q35=2,ACOMPANHAMENTO=\"BM\"),T36,T37/$R35)","v":0},0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E35),IF(1+COUNTIF($L$13:OFFSET(L35,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L35,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E36<>-1,$R35>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R35=0,R35=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q35<>2),$E36=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G35<>0,ISNUMBER(G35)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),D36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(D37,1,0,$Q35-2)))","v":0},{"$f":"IF(OR($Q35<>2,AUTOEVENTO<>\"manual\",$E36>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L35&\"$\"","v":"2$"},null,{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),T36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(T37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),U36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(U37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),V36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(V37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),W36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(W37,1,0,$Q35-2)))","v":103481.75},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),X36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(X37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),Y36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(Y37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),Z36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(Z37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AA36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AA37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AB36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AB37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AC36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AC37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AD36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AD37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AE36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AE37,1,0,$Q35-2)))","v":0}]
[{"$f":"OFFSET(A38,-3,0)+1","v":9},{"$f":"IF($Q38<>2,0,IF($R38=0,1,IF(E39>0,OFFSET(QCI!$M$13,SUBSTITUTE(E39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E38,0))/$R38))","v":8.1780960779382753E-2},{"$f":"IF($Q38<>2,0,IF($R38=0,1,IF(E39>0,OFFSET(QCI!$N$13,SUBSTITUTE(E39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E38,0))/$R38))","v":0},{"$f":"IF(AND($Q38=2,ACOMPANHAMENTO=\"BM\"),D39,D40/$R38)","v":0},{"$f":"IF(A38<=ORÇAMENTO.MáximoListaCrono,MATCH(A38,ORÇAMENTO.ListaCrono,0),NA())","v":42},{"$f":"IF(AND($E39<>-1,$R38>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R38=0,R38=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q38<>2),$E39=0),\"Linha\",1-SUM(T38:AF38)))","v":"Linha"},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!O$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$D$13,$E39,0),\"\"))","v":"1.8."},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!R$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$G$13,$E39,0),\"\"))","v":"SERVIÇOS COMPLEMENTARES"},null,null,{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!C$15,$E38,0),1)","v":2},{"$f":"IF($E39=-1,0,IF(M$13<=$L38,IF(ISERROR(MATCH(M$13,OFFSET($L38,1,0,ROW($L$41)-ROW($L38)-1),0)),ROW($L$41)-ROW($L38)-1,MATCH(M$13,OFFSET($L38,1,0,ROW($L$41)-ROW($L38)-1),0)-1),0))","v":2},{"$f":"IF($E39=-1,0,IF(N$13<=$L38,IF(ISERROR(MATCH(N$13,OFFSET($L38,1,0,ROW($L$41)-ROW($L38)-1),0)),ROW($L$41)-ROW($L38)-1,MATCH(N$13,OFFSET($L38,1,0,ROW($L$41)-ROW($L38)-1),0)-1),0))","v":2},{"$f":"IF($E39=-1,0,IF(O$13<=$L38,IF(ISERROR(MATCH(O$13,OFFSET($L38,1,0,ROW($L$41)-ROW($L38)-1),0)),ROW($L$41)-ROW($L38)-1,MATCH(O$13,OFFSET($L38,1,0,ROW($L$41)-ROW($L38)-1),0)-1),0))","v":0},{"$f":"IF($E39=-1,0,IF(P$13<=$L38,IF(ISERROR(MATCH(P$13,OFFSET($L38,1,0,ROW($L$41)-ROW($L38)-1),0)),ROW($L$41)-ROW($L38)-1,MATCH(P$13,OFFSET($L38,1,0,ROW($L$41)-ROW($L38)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L38,0,1,,L38))","v":2},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!X$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$O$13,$E39,0),\"\"))","v":3210.77},"% Período:",{"$f":"IF(AND($Q38=2,ACOMPANHAMENTO=\"BM\"),T39,T40/$R38)","v":0},0,0,1.0000000000000002,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E38),IF(1+COUNTIF($L$13:OFFSET(L38,-1,0),1)<=MAX(QCI!$D$13:$D$15),1+COUNTIF($L$13:OFFSET(L38,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E39<>-1,$R38>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R38=0,R38=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q38<>2),$E39=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G38<>0,ISNUMBER(G38)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),D39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(D40,1,0,$Q38-2)))","v":0},{"$f":"IF(OR($Q38<>2,AUTOEVENTO<>\"manual\",$E39>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L38&\"$\"","v":"2$"},null,{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),T39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(T40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),U39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(U40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),V39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(V40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),W39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(W40,1,0,$Q38-2)))","v":3210.7700000000004},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),X39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(X40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),Y39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(Y40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),Z39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(Z40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AA39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AA40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AB39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AB40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AC39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AC40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AD39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AD40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$59,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$59)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AE39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AE40,1,0,$Q38-2)))","v":0}]
[null,null,null,null,null,"F",null,null,null,null,null,"#"]
[null,null,null,{"$f":"D46/$Q$42","v":3.3643021484148811E-3},null,"F",null,{"$f":"\"Total:    R$ \"&TEXT(Q42,\"#.##0,00\")","v":"Total:    R$ 629.482,70"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(L12:L41,1,R12:R41)","v":629482.69999999995},null,"%:",{"$f":"ROUND(T46,2)/$Q$42","v":3.3643021484148811E-3},0.21010606010300206,0.61703725932420395,0.16949237842437928,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D48,2)-ROUND(C48,2)","v":1944.58},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(T48,2)","v":1944.58},{"$f":"ROUND(U48,2)-ROUND(T48,2)","v":121441.93},356649.39,97967.099999999977,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D49,2)-ROUND(C49,2)","v":173.19},null,"F",null,null,null,null,"Período:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"ROUND(T49,2)","v":173.19},{"$f":"ROUND(U49,2)-ROUND(T49,2)","v":10816.199999999999},31764.89,8725.4199999999983,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D50,2)-ROUND(C50,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"ROUND(T50,2)","v":0},{"$f":"ROUND(U50,2)-ROUND(T50,2)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D51,2)-ROUND(C51,2)","v":2117.77},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"ROUND(T51,2)","v":2117.77},{"$f":"ROUND(U51,2)-ROUND(T51,2)","v":132258.13},388414.28,106692.51999999996,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"D51/$Q$42","v":3.3643021484148811E-3},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"%:",{"$f":"ROUND(T51,2)/$Q$42","v":3.3643021484148811E-3},{"$f":"ROUND(U51,2)/$Q$42","v":0.21347036225141691},0.83050762157562075,1,1,1,1,1,1,1,1,1]
[null,null,null,{"$f":"ROUND(D51-D50-D49,2)","v":1944.58},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(T51-T50-T49,2)","v":1944.58},{"$f":"ROUND(U51-U50-U49,2)","v":123386.51},480035.9,578003,578003,578003,578003,578003,578003,578003,578003,578003,{"$f":"AE48+SUMPRODUCT((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$41,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$41,-1,0),0))","v":578003}]
[null,null,null,{"$f":"C49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(D$11,5,0):OFFSET(D$41,-1,0)),OFFSET(D$11,5,0):OFFSET(D$41,-1,0),0))","v":173.1932653097534},null,"F",null,null,null,null,"Acumulado:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(T$11,5,0):OFFSET(T$41,-1,0)),OFFSET(T$11,5,0):OFFSET(T$41,-1,0),0))","v":173.1932653097534},{"$f":"T49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$41,-1,0)),OFFSET(U$11,5,0):OFFSET(U$41,-1,0),0))","v":10989.390207594262},{"$f":"U49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$41,-1,0)),OFFSET(V$11,5,0):OFFSET(V$41,-1,0),0))","v":42754.283206426444},{"$f":"V49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$41,-1,0)),OFFSET(W$11,5,0):OFFSET(W$41,-1,0),0))","v":51479.699999999953},{"$f":"W49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$41,-1,0)),OFFSET(X$11,5,0):OFFSET(X$41,-1,0),0))","v":51479.699999999953},{"$f":"X49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$41,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$41,-1,0),0))","v":51479.699999999953},{"$f":"Y49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$41,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$41,-1,0),0))","v":51479.699999999953},{"$f":"Z49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$41,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$41,-1,0),0))","v":51479.699999999953},{"$f":"AA49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$41,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$41,-1,0),0))","v":51479.699999999953},{"$f":"AB49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$41,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$41,-1,0),0))","v":51479.699999999953},{"$f":"AC49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$41,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$41,-1,0),0))","v":51479.699999999953},{"$f":"AD49+SUM((OFFSET($B$13,1,0):OFFSET($B$41,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$41,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$41,-1,0),0))","v":51479.699999999953},{"$f":"AE49+SUMPRODUCT((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$41,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$41,-1,0),0))","v":51479.699999999953}]
[null,null,null,{"$f":"C50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(D$11,5,0):OFFSET(D$41,-1,0)),OFFSET(D$11,5,0):OFFSET(D$41,-1,0),0))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(T$11,5,0):OFFSET(T$41,-1,0)),OFFSET(T$11,5,0):OFFSET(T$41,-1,0),0))","v":0},{"$f":"T50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$41,-1,0)),OFFSET(U$11,5,0):OFFSET(U$41,-1,0),0))","v":0},{"$f":"U50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$41,-1,0)),OFFSET(V$11,5,0):OFFSET(V$41,-1,0),0))","v":0},{"$f":"V50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$41,-1,0)),OFFSET(W$11,5,0):OFFSET(W$41,-1,0),0))","v":0},{"$f":"W50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$41,-1,0)),OFFSET(X$11,5,0):OFFSET(X$41,-1,0),0))","v":0},{"$f":"X50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$41,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$41,-1,0),0))","v":0},{"$f":"Y50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$41,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$41,-1,0),0))","v":0},{"$f":"Z50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$41,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$41,-1,0),0))","v":0},{"$f":"AA50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$41,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$41,-1,0),0))","v":0},{"$f":"AB50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$41,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$41,-1,0),0))","v":0},{"$f":"AC50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$41,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$41,-1,0),0))","v":0},{"$f":"AD50+SUM((OFFSET($C$13,1,0):OFFSET($C$41,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$41,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$41,-1,0),0))","v":0},{"$f":"ROUND(AF51-AF48-AF49,2)","v":0}]
[null,null,null,{"$f":"C51+SUMIF($R$12:$R$41,\"1$\",D12:D41)","v":2117.77},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"SUMIF($R$12:$R$41,\"1$\",T12:T41)","v":2117.77},{"$f":"T51+SUMIF($R$12:$R$41,\"1$\",U12:U41)","v":134375.9},522790.17999999993,629482.69999999995,629482.69999999995,629482.69999999995,629482.69999999995,629482.69999999995,629482.69999999995,629482.69999999995,629482.69999999995,629482.69999999995,629482.69999999995]
[null,null,null,null,null,"F"]
[null,null,null,null,null,"F",null,{"$f":"Import.Município","v":"CORONEL MARTINS"}]
[null,null,null,null,null,"F",null,"Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: AMARILDO MARTINS RIBEIRO"}]
[null,null,null,null,null,"F",null,{"$f":"DADOS!$F$25","v":"2021-11-08"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 156004-7"]
[null,null,null,null,null,"F",null,"Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: 8030861-0"]

{"sheet":"CRONOPLE","index":8,"n_rows":23,"n_cols":31,"rows_kept":23,"cut":false,"hidden":false,"merged":[[11,1,12,1],[11,2,12,2]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B1,0)>0,\"F\",\"\"),IF(CRONOPLE!B1<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1<>1,OFFSET(EVENTOS!$D$14,$B1,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B1,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,"CRONOGRAMA PREVISTO PLE"]
[]
[null,"1. Digite nas células em amarelo o número do período em que os eventos serão concluídos:"]
[]
[null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"NO ACOMPANHAMENTO POR BM, UTILIZE A ABA CRONO\",IF(MAX($B$14:$B$24)<MAX(CÁLCULO!$M$15:$M$59),\"ERRO: NÚMERO DE EVENTOS INSUFICIENTE, CLIQUE EM ATUALIZAR LINHAS\",IF(ROUND(OFFSET(CRONO!$AF$51,0,-1),2)<>CRONO!$Q$42,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[]
[null,null,null,null,{"$f":"IF(E$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,E$12))","v":"RUA GLÓRIA"},null,{"$f":"IF(G$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,G$12))","v":"RUA GLÓRIA"},{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"RUA DOLIO BELATTO"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"RUA SÃO DOMINGOS"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":0},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":0},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":0},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":0},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":0},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":0},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":0},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":0},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":0},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":0},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":0},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":0},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":0},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":0},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":0},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":""},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":""},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":""},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":""},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":""},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":""},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":""}]
[null,"Nº do Evento","Título dos Eventos",null,{"$f":"OFFSET(E12,0,-1)+1","v":1},null,{"$f":"OFFSET(G12,0,-1)+1","v":1},{"$f":"OFFSET(H12,0,-1)+1","v":2},{"$f":"OFFSET(I12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DO PERÍODO em que os eventos serão concluídos"]
[]
[null,1,"Administração Local",null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B16,0)>0,\"F\",\"\"),IF(CRONOPLE!B16<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":2},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16<>1,OFFSET(EVENTOS!$D$14,$B16,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B16,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"SERVIÇOS PRELIMINARES"},null,null,null,1,1,1]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B17,0)>0,\"F\",\"\"),IF(CRONOPLE!B17<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B17,-1,0)+1","v":3},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17<>1,OFFSET(EVENTOS!$D$14,$B17,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B17,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"MOVIMENTAÇÃO DE TERRA"},null,null,null,2,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B18,0)>0,\"F\",\"\"),IF(CRONOPLE!B18<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18<>1,OFFSET(EVENTOS!$D$14,$B18,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B18,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"DRENAGEM"},null,null,null,2,2,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B19,0)>0,\"F\",\"\"),IF(CRONOPLE!B19<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19<>1,OFFSET(EVENTOS!$D$14,$B19,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B19,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"PAVIMENTAÇÃO ASFÁLTICA "},null,null,null,3,3,3,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B20,0)>0,\"F\",\"\"),IF(CRONOPLE!B20<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20<>1,OFFSET(EVENTOS!$D$14,$B20,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B20,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"OBRA DE ARTE CORRENTE"},null,null,null,3,3,3,null,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B21,0)>0,\"F\",\"\"),IF(CRONOPLE!B21<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21<>1,OFFSET(EVENTOS!$D$14,$B21,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B21,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"SINALIZAÇÃO"},null,null,null,3,3,3,null,null,6]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B22,0)>0,\"F\",\"\"),IF(CRONOPLE!B22<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B22,-1,0)+1","v":8},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22<>1,OFFSET(EVENTOS!$D$14,$B22,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B22,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"PAVIMENTAÇÃO EM PAVER"},null,null,null,4,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B23,0)>0,\"F\",\"\"),IF(CRONOPLE!B23<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23<>1,OFFSET(EVENTOS!$D$14,$B23,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B23,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"SERVIÇOS COMPLEMENTARES"},null,null,null,4,4,4,null,null,null,7]

{"sheet":"PLE","index":9,"n_rows":39,"n_cols":32,"rows_kept":39,"cut":false,"hidden":false,"merged":[[31,10,31,11],[30,10,30,11],[30,8,30,9],[29,10,29,11],[29,8,29,9],[28,10,28,11],[28,8,28,9],[36,1,36,3],[33,1,33,3],[30,3,31,3],[31,8,31,9],[28,3,29,3],[31,30,31,31],[30,24,30,25],[29,12,29,13],[28,12,28,13],[31,14,31,15],[30,30,30,31],[29,30,29,31],[28,28,28,29],[29,22,29,23],[29,28,29,29],[28,30,28,31],[28,18,28,19],[29,18,29,19],[29,24,29,25],[29,20,29,21],[31,22,31,23],[30,22,30,23],[30,20,30,21],[30,12,30,13],[31,12,31,13],[31,16,31,17],[31,24,31,25],[31,26,31,27],[31,18,31,19],[30,14,30,15],[30,16,30,17],[30,18,30,19],[31,20,31,21],[31,28,31,29],[30,28,30,29],[30,26,30,27],[29,26,29,27],[26,26,26,27],[26,24,26,25],[29,14,29,15],[29,16,29,17],[28,14,28,15],[28,16,28,17],[28,26,28,27],[28,24,28,25],[28,22,28,23],[28,20,28,21],[10,2,10,3],[11,2,12,3],[27,30,27,31],[27,28,27,29],[27,26,27,27],[26,16,26,17],[26,18,26,19],[26,12,26,13],[26,20,26,21],[26,14,26,15],[21,2,21,3],[11,1,12,1],[27,18,27,19],[22,2,22,3],[19,2,19,3],[25,8,25,31],[26,10,26,11],[27,24,27,25],[27,8,27,9],[26,8,26,9],[27,10,27,11],[27,14,27,15],[26,30,26,31],[26,28,26,29],[26,22,26,23],[27,20,27,21],[27,22,27,23],[27,12,27,13],[14,2,14,3],[15,2,15,3],[18,2,18,3],[20,2,20,3],[17,2,17,3],[27,16,27,17],[16,2,16,3],[0,2,0,3],[2,29,2,31],[3,29,3,31],[5,30,5,31],[6,7,6,13],[6,14,6,20],[6,30,6,31],[6,21,6,29],[8,9,8,10],[8,13,8,19],[6,1,6,2],[8,24,8,25],[8,30,8,31]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B1,0)>0,\"F\",\"\"),IF(PLE!B1<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1<>1,OFFSET(EVENTOS!$D$14,$B1,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B1,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,"PLE - PLANILHA DE LEVANTAMENTO DE EVENTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,"Nº OPERAÇÃO",null,"Nº SICONV",null,null,null,"PROPONENTE TOMADOR",null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,{"$f":"Import.CR","v":"027030/2020"},null,{"$f":"Import.SICONV","v":"908367/2020"},null,null,null,{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},null,null,null,null,null,null,{"$f":"Import.Apelido","v":"PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[0,null,null,null,null,null,null,null,"Medição:",1,null,null,"Período:",{"$f":"TEXT(IF(PLE.Medicao=1,Import.DataInicioObra,OFFSET($H$27,0,1+(PLE.Medicao-$I$28)*2-2)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($H$27,0,1+(PLE.Medicao-$I$28)*2),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,null,null,null,null,null,null,null,null,"% Realizado Período.:",{"$f":"OFFSET($I$28,1+8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$28,8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0},null,null,null,null,"% Realizado Acum.:",{"$f":"OFFSET($I$28,3+8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$28,8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0}]
[]
["Filtro",null,{"$f":"IF(TIPOORCAMENTO=\"proposto\",\"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO.\",IF(ACOMPANHAMENTO=\"BM\",\"FOI SELECIONADO NA ABA 'MENU' O ACOMPANHAMENTO POR BM.\",\"\"))","v":"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO."},null,null,{"$f":"IF(F$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,F$12))","v":"RUA GLÓRIA"},null,{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"RUA GLÓRIA"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"RUA DOLIO BELATTO"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"RUA SÃO DOMINGOS"},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":0},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":0},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":0},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":0},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":0},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":0},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":0},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":0},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":0},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":0},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":0},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":0},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":0},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":0},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":0},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":""},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":""},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":""},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":""},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":""},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":""},{"$f":"IF(AF$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AF$12))","v":""}]
["↓","Nº do Evento","Título dos Eventos",null,null,{"$f":"OFFSET(F12,0,-1)+1","v":1},null,{"$f":"OFFSET(H12,0,-1)+1","v":1},{"$f":"OFFSET(I12,0,-1)+1","v":2},{"$f":"OFFSET(J12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DA MEDIÇÃO em que os eventos foram concluídos"]
["F"]
[{"$f":"IF(AND(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$F$14,1,0)>0),\"F\",\"\")","v":""},1,"Administração Local",null,null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B16,0)>0,\"F\",\"\"),IF(PLE!B16<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":2},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16<>1,OFFSET(EVENTOS!$D$14,$B16,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B16,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"SERVIÇOS PRELIMINARES"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B17,0)>0,\"F\",\"\"),IF(PLE!B17<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B17,-1,0)+1","v":3},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17<>1,OFFSET(EVENTOS!$D$14,$B17,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B17,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"MOVIMENTAÇÃO DE TERRA"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B18,0)>0,\"F\",\"\"),IF(PLE!B18<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18<>1,OFFSET(EVENTOS!$D$14,$B18,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B18,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"DRENAGEM"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B19,0)>0,\"F\",\"\"),IF(PLE!B19<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19<>1,OFFSET(EVENTOS!$D$14,$B19,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B19,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"PAVIMENTAÇÃO ASFÁLTICA "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B20,0)>0,\"F\",\"\"),IF(PLE!B20<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20<>1,OFFSET(EVENTOS!$D$14,$B20,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B20,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"OBRA DE ARTE CORRENTE"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B21,0)>0,\"F\",\"\"),IF(PLE!B21<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21<>1,OFFSET(EVENTOS!$D$14,$B21,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B21,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"SINALIZAÇÃO"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B22,0)>0,\"F\",\"\"),IF(PLE!B22<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B22,-1,0)+1","v":8},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22<>1,OFFSET(EVENTOS!$D$14,$B22,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B22,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"PAVIMENTAÇÃO EM PAVER"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B23,0)>0,\"F\",\"\"),IF(PLE!B23<=MAX(CÁLCULO!$M$15:$M$59),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23<>1,OFFSET(EVENTOS!$D$14,$B23,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$59),VLOOKUP($B23,CÁLCULO!$M$15:$N$59,2,FALSE),0))","v":"SERVIÇOS COMPLEMENTARES"}]
["F"]
["F"]
["F",null,null,null,null,null,null,null,"Data das Medições"]
["F"]
["F",null,null,"Medições",null,null,null,null,{"$f":"IF(PLE.Medicao<=12,1,TRUNC((PLE.Medicao - 2)/11,0) * 11 + 1)","v":1},null,{"$f":"I28+1","v":2},null,{"$f":"K28+1","v":3},null,{"$f":"M28+1","v":4},null,{"$f":"O28+1","v":5},null,{"$f":"Q28+1","v":6},null,{"$f":"S28+1","v":7},null,{"$f":"U28+1","v":8},null,{"$f":"W28+1","v":9},null,{"$f":"Y28+1","v":10},null,{"$f":"AA28+1","v":11},null,{"$f":"AC28+1","v":12}]
["F",null,null,"Período:",null,null,null,"%",{"$f":"ROUND(I30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC30,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE30,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"IF(I28=1,I32,ROUND(I32,2)-ROUND(SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!I28-1,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),2))","v":0},null,{"$f":"ROUND(K32,2)-ROUND(I32,2)","v":0},null,{"$f":"ROUND(M32,2)-ROUND(K32,2)","v":0},null,{"$f":"ROUND(O32,2)-ROUND(M32,2)","v":0},null,{"$f":"ROUND(Q32,2)-ROUND(O32,2)","v":0},null,{"$f":"ROUND(S32,2)-ROUND(Q32,2)","v":0},null,{"$f":"ROUND(U32,2)-ROUND(S32,2)","v":0},null,{"$f":"ROUND(W32,2)-ROUND(U32,2)","v":0},null,{"$f":"ROUND(Y32,2)-ROUND(W32,2)","v":0},null,{"$f":"ROUND(AA32,2)-ROUND(Y32,2)","v":0},null,{"$f":"ROUND(AC32,2)-ROUND(AA32,2)","v":0},null,{"$f":"ROUND(AE32,2)-ROUND(AC32,2)","v":0}]
["F",null,null,"Acumulado:",null,null,null,"%",{"$f":"ROUND(I32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC32,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE32,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!I28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!K28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!M28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!O28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!Q28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!S28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!U28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!W28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!Y28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!AA28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!AC28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$59,\"<=\"&PLE!AE28,CÁLCULO!$AJ$15:$BB$59)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0}]
["F"]
["F",{"$f":"Import.Município","v":"CORONEL MARTINS"}]
["F","Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico pela Fiscalização"]
["F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",null,{"$f":"Import.RespFiscalização","v":0}]
["F",{"$f":"DADOS!$F$47","v":"2021-11-09"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profissão:",null,0]
["F","Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT:",null,0]

{"sheet":"QCI","index":10,"n_rows":28,"n_cols":31,"rows_kept":28,"cut":false,"hidden":false,"merged":[[9,0,10,0],[9,25,9,27],[26,3,26,5],[18,3,20,14],[23,3,23,5],[5,3,5,10],[9,29,9,30],[14,10,15,10],[6,2,10,2],[8,6,9,9],[8,10,9,10],[8,29,8,30],[6,3,6,10],[2,3,2,4],[2,6,2,8],[2,9,2,11],[2,12,3,14],[3,3,3,4],[3,6,3,8],[3,9,3,11]]}
[null,null,null,null,null,"QCI - Quadro de Composição do Investimento"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Maior:","% Rateio CP Fin:"]
[null,null,null,"Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE / TOMADOR",null,null,"MUNICÍPIO / UF",null,null,"VALORES CONTRATADOS (R$):",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:AB7)","v":8.1780960779382753E-2},{"$f":"IF(OR($O$15=ORÇAMENTO.SumINVMANUAL+QCI.SumINVMANUAL,$O$15=0),0,MIN(MAX(0,($Z$3*$O$15-ORÇAMENTO.SumCPMANUAL-QCI.SumCPMANUAL)/($O$15-ORÇAMENTO.SumINVMANUAL-QCI.SumINVMANUAL)),1))","v":8.1780960779382753E-2}]
[null,null,null,{"$f":"Import.CR","v":"027030/2020"},null,{"$f":"Import.SICONV","v":"908367/2020"},{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},null,null,{"$f":"Import.Município","v":"CORONEL MARTINS"}]
[]
[null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,null,null,null,null,"RECURSO",{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO",null,null,null,null,null,null,null,null,null,null,"% CP Min Prog:","% CP Absoluta:","% CP Max Rep:"]
[null,null,"FILTRO",{"$f":"Import.Apelido","v":"PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},{"$f":"Import.Repasse","v":578003},{"$f":"Import.Contrapartida","v":51479.7},{"$f":"M7+N7","v":629482.69999999995},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Import.CPMinPerc,4)","v":0},{"$f":"IF($O$15=0,0,Import.CPMinAbsoluta/$O$15)","v":0},{"$f":"IF($O$15=0,0,($O$15-$AB$15-Import.Repasse)/($O$15))","v":8.1780960779382753E-2}]
[]
[null,null,null,null,null,null,{"$f":"CHOOSE(1+LOG(1+2*(AND($O$15>0,$M$16>Import.CPMaxPerc,Import.CPMaxPerc>0))+4*(OR(AND($O$15>0,$M$16<QCI!$Z$7),$M$15<ROUND(Import.CPMinAbsoluta,2)))+8*(OR($L$10<0,$M$10<0))+16*(COUNTIF($L$13:$L$15,\"<0\")>0)+32*(OFFSET($A$15,-1,0)<OFFSET(ORÇAMENTO!$E$59,-1,0)),2),\"\",\"ERRO: CONTRAPARTIDA MAIOR QUE A MÁXIMA\",\"ERRO: CONTRAPARTIDA MENOR QUE A MÍNIMA\",\"ERRO: SALDO NEGATIVO\",\"ERRO: VALORES DE REPASSE NEGATIVOS\",\"ERRO: NÚMERO DE LINHAS DO QCI INSUFICIENTE. CLIQUE NO BOTÃO ADICIONAR LINHAS\")","v":""},null,null,null,"Saldo a Reprogramar",{"$f":"$L$13","v":"Repasse (R$)"},"Contrapartida (R$)"]
["Ordem Meta",null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Repasse-L15","v":0},{"$f":"Import.Contrapartida-M15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,"Arred"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse (R$)","Contrapartida (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A12,-1,0),D12)","v":-1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A12,ORÇAMENTO!$E$15:$E$59,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O12>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":-1},null,null,{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.DescManual,IF($B12=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$59,MATCH($A12,ORÇAMENTO!$E$15:$E$59,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E12),ISBLANK(F12)),\"\",VLOOKUP($F12,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E12,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.LoteManual,IF($B12=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},{"$f":"ROUND($O12,2)-ROUND($M12,2)-ROUND($N12,2)","v":0},{"$f":"ROUND($AA12,2)-ROUND($AE12,2)","v":0},{"$f":"ROUND($AB12,2)","v":0},{"$f":"IF($B12=\"Branco\",0,IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$59,MATCH($A12,ORÇAMENTO!$E$15:$E$59,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O12","v":0},0,null,{"$f":"$O12-$AA12-$AB12","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.CPManual,IF($B12=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$59,MATCH($A12,ORÇAMENTO!$E$15:$E$59,0)))))","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.OutrosManual,IF($B12=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$59,MATCH($A12,ORÇAMENTO!$E$15:$E$59,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O12>0,OR($B12=\"Automático\",$B12=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD12,$O12>0,COUNTIF(OFFSET($AD12,1,0):$AD$15,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$15-ROUND(Import.CPMinPerc*$O$15,2),$AA$15-Import.CPMinAbsoluta,Import.Repasse-$Z$15),0)","v":0}]
[0,"Busca","↓","Meta","Item de Investimento","Subitem de Investimento","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF",{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento (R$)\",\"Repasse (R$)\")","v":"Repasse (R$)"},"Contrapartida Financeira (R$)","Outros (R$)","Investimento (R$)",null,null,"Descrição da Meta",null,"Lote de Licitação / nº do CTEF","Investimento (R$)","Divisão do Investimento","Contrapartida Financeira (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A14,-1,0),D14)","v":1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A14,ORÇAMENTO!$E$15:$E$59,0)),\"Branco\",\"Automático\"))","v":"Automático"},{"$f":"IF(O14>0,\"F\",\"\")","v":"F"},{"$f":"ROW()-ROW($D$13)","v":1},"Pavimentação","Pavimentação de vias",{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.DescManual,IF($B14=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$59,MATCH($A14,ORÇAMENTO!$E$15:$E$59,0)),\"\"))","v":"PAVIMENTAÇÃO ASFALTICA RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},"Em Análise",4503.6400000000003,{"$f":"IF(AND(ISBLANK(E14),ISBLANK(F14)),\"\",VLOOKUP($F14,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E14,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":"m²"},{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.LoteManual,IF($B14=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":"LOTE 1"},{"$f":"ROUND($O14,2)-ROUND($M14,2)-ROUND($N14,2)","v":578003},{"$f":"ROUND($AA14,2)-ROUND($AE14,2)","v":51479.7},{"$f":"ROUND($AB14,2)","v":0},{"$f":"IF($B14=\"Branco\",0,IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$59,MATCH($A14,ORÇAMENTO!$E$15:$E$59,0))))","v":629482.69999999995},null,null,null,null,null,null,"Proporcional",{"$f":"$O14","v":629482.69999999995},0,null,{"$f":"$O14-$AA14-$AB14","v":578003},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.CPManual,IF($B14=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$59,MATCH($A14,ORÇAMENTO!$E$15:$E$59,0)))))","v":51479.699999999961},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.OutrosManual,IF($B14=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$59,MATCH($A14,ORÇAMENTO!$E$15:$E$59,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O14>0,OR($B14=\"Automático\",$B14=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":true},{"$f":"IF(AND($AD14,$O14>0,COUNTIF(OFFSET($AD14,1,0):$AD$15,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$15-ROUND(Import.CPMinPerc*$O$15,2),$AA$15-Import.CPMinAbsoluta,Import.Repasse-$Z$15),0)","v":0}]
[null,"TR$","F",null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(L13:OFFSET(L15,-1,0))","v":578003},{"$f":"SUM(M13:OFFSET(M15,-1,0))","v":51479.7},{"$f":"SUM(N13:OFFSET(N15,-1,0))","v":0},{"$f":"SUM(O13:OFFSET(O15,-1,0))","v":629482.69999999995},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(ROUND(Z13:OFFSET(Z15,-1,0),2))","v":578003},{"$f":"SUMPRODUCT(ROUND(AA13:OFFSET(AA15,-1,0),2))","v":51479.7},{"$f":"SUM(AB13:OFFSET(AB15,-1,0))","v":0}]
[null,"T%","F",null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(L15/$O15),0,ROUND(L15/$O15,4))","v":0.91820000000000002},{"$f":"IF(ISERROR(M15/$O15),0,ROUND(M15/$O15,4))","v":8.1799999999999998E-2},{"$f":"IF(ISERROR(N15/$O15),0,ROUND(N15/$O15,4))","v":0},{"$f":"IF(ISERROR(O15/$O15),0,ROUND(O15/$O15,4))","v":1}]
[]
[null,null,null,"Observações:"]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"Import.Município","v":"CORONEL MARTINS"}]
[null,null,null,"Local",null,null,null,null,"Representante Tomador"]
[null,null,null,null,null,null,null,null,{"$f":"\"Nome:\" &  \" \" & DADOS!F28","v":"Nome: MOACIR BRESOLIN"}]
[null,null,null,{"$f":"DADOS!$F$25","v":"2021-11-08"},null,null,null,null,{"$f":"\"Cargo:\"  & \" \" & DADOS!F29","v":"Cargo: PREFEITO MUNICIPAL"}]
[null,null,null,"Data"]

{"sheet":"BM","index":11,"n_rows":74,"n_cols":41,"rows_kept":74,"cut":false,"hidden":false,"merged":[[72,23,72,25],[67,3,67,14],[68,9,68,12],[68,22,68,25],[70,23,70,25],[71,23,71,25],[65,3,65,11],[66,3,66,8],[14,27,14,38],[60,3,60,14],[60,19,60,25],[61,3,63,14],[61,19,63,25],[14,3,14,4],[10,27,10,38],[11,9,11,11],[11,12,11,14],[11,16,11,17],[6,5,6,7],[6,8,6,11],[6,12,6,13],[10,19,10,20],[7,2,11,2],[7,5,7,7],[7,8,7,11],[7,12,7,13],[9,4,10,8],[9,13,10,14],[4,3,4,4],[4,5,4,7],[4,9,4,13],[2,0,2,1],[3,3,3,4],[3,5,3,7],[3,9,3,13]]}
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"BA - Boletim de Aferição\",\"BM - Boletim de Medição\")","v":"BM - Boletim de Medição"},null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
["Modo CAIXA",null,null,null,{"$f":"IF(Import.RegimeExecução=\"(SELECIONAR)\",\"Selecione o Regime de Execução na Aba Dados\",Import.RegimeExecução&\" - \"&import.recurso)","v":"EMPREITADA POR PREÇO GLOBAL - OGU"},null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[false]
[null,null,null,"PROPONENTE / TOMADOR",null,"Nº OPERAÇÃO",null,null,"Nº SICONV","APELIDO DO EMPREENDIMENTO",null,null,null,null,"INÍCIO DE OBRA"]
["Regime ",null,null,{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},null,{"$f":"Import.CR","v":"027030/2020"},null,null,{"$f":"Import.SICONV","v":"908367/2020"},{"$f":"Import.Apelido","v":"PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},null,null,null,null,{"$f":"Import.DataInicioObra","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fórmula CopMed"]
[]
[{"$f":"RegimeExecucao","v":"Global"},null,null,"Nº CTEF","EMPRESA EXECUTORA","CNPJ",null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,null,"PERÍODO DA MEDIÇÃO",null,"Nº MEDIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BM.MEDAcumulado","v":0}]
["ARREDMED",null,"FILTRO",{"$f":"Import.CTEF","v":0},{"$f":"Import.empresa","v":0},{"$f":"Import.CNPJ","v":0},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"CORONEL MARTINS"},null,null,null,{"$f":"TEXT(IF(BM.medicao=1,Import.DataInicioObra,OFFSET($AB$12,0,BM.medicao-1-$AB$13)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($AB$12,0,BM.medicao-$AB$13),\"dd/mm/aaaa\")","v":"00/01/1900 a 00/01/1900"},null,1]
[true]
[null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"PLE\",\"Foi selecionado na aba 'MENU' o acompanhamento por PLE.\",IF(TIPOORCAMENTO=\"Proposto\",\"Altere na aba 'MENU' o tipo de orçamento para 'Licitado'.\",\"\"))","v":"Foi selecionado na aba 'MENU' o acompanhamento por PLE."},null,null,null,null,null,null,null,null,{"$f":"\"Realizado Acumulado: \"&TEXT(ROUND($O$15/($I$15+10^-12),4),\"0,00%\")","v":"Realizado Acumulado: 0,00%"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexo",null,null,null,null,null,null,null,"Datas das Medições"]
[null,null,null,null,"Orçamento Contratado",null,null,null,null,{"$f":"\"Evolução Física \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Evolução Física (%)"},null,null,"Evolução Financeira (R$)",null,null,null,{"$f":"\"Aferido (CAIXA) \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Aferido (CAIXA) (%)"},null,null,"Quadro de Glosas"]
["n1","Altura","↓","Item","Descrição","Unidade","Quantidade","Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","Acum. Anterior","Período","Acum. Incluindo o Período","Acum. Anterior","Período","Acum. Incluindo o Período",null,"Acum. Anterior","Acum. Incluindo o Período",null,"Item","Descrição",{"$f":"IF(RegimeExecucao=\"Unitário\",\"Unidade\",\"\")","v":""},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Quant. Glosada (unid)\",\"Percentual Glosado (%)\")","v":"Percentual Glosado (%)"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Preço Unitário (R$)\",\"Valor Total do Item (R$)\")","v":"Valor Total do Item (R$)"},"Valor Total Glosado (R$)","Motivo da Glosa",null,{"$f":"IF(BM.medicao<=12,1,TRUNC((BM.medicao - 2)/11,0) * 11 + 1)","v":1},{"$f":"OFFSET(AC13,0,-1)+1","v":2},{"$f":"OFFSET(AD13,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,null,"Valor Total Medido (R$)"]
[{"$f":"ORÇAMENTO!C14","v":"S"},{"$f":"ORÇAMENTO!D14","v":0},{"$f":"IF(OR($I14>0,$A14=1,$A14=2,$A14=3,$A14=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O14","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(Sem Código)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T14)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W14)","v":""},{"$f":"ORÇAMENTO!X14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M14/$I14*100,0))","v":0},{"$f":"L14-J14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O14/$I14*100,0))","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O14-M14","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W14>0,$D14,\"\")","v":""},{"$f":"IF($W14>0,$E14,\"\")","v":""},{"$f":"IF(AND($W14>0,RegimeExecucao=\"Unitário\"),$F14,\"\")","v":""},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",$Y14/$X14,\"\"),($Y14/$X14)*100),0)","v":0},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",ROUND($H14,ORÇAMENTO!$AF$10),\"\"),ROUND($I14,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO14-O14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A14=\"S\",IF(BM!$I14=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I14,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H14,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F",{"$f":"\"Objeto do CTEF: \"&Import.DescLote","v":"Objeto do CTEF: "},null,null,null,"TOTAL:",{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,ORÇAMENTO!$X$15)","v":0},{"$f":"IF(M$15=0,0,IF(RegimeExecucao=\"Global\",M$15/$I$15*100,0))","v":0},{"$f":"L15-J15","v":0},{"$f":"IF(O$15=0,0,IF(RegimeExecucao=\"Global\",O$15/$I$15*100,0))","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$59,\"S\",OFFSET(M15,1,0):M$59))","v":0},{"$f":"O15-M15","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$59,\"S\",OFFSET(O15,1,0):O$59))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Preencher abaixo com a \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"QUANTIDADE\",\"PORCENTAGEM\")&\" executada no PERÍODO\"","v":"Preencher abaixo com a PORCENTAGEM executada no PERÍODO"}]
[{"$f":"ORÇAMENTO!C16","v":1},{"$f":"ORÇAMENTO!D16","v":43},{"$f":"IF(OR($I16>0,$A16=1,$A16=2,$A16=3,$A16=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O16","v":"1."},{"$f":"ORÇAMENTO.Descricao","v":"PAVIMENTAÇÃO ASFALTICA RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T16)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W16)","v":""},{"$f":"ORÇAMENTO!X16","v":629482.69999999995},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M16/$I16*100,0))","v":0},{"$f":"L16-J16","v":{"$error":"#REF!"}},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O16/$I16*100,0))","v":{"$error":"#REF!"}},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O16-M16","v":{"$error":"#REF!"}},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W16>0,$D16,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W16>0,$E16,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W16>0,RegimeExecucao=\"Unitário\"),$F16,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",$Y16/$X16,\"\"),($Y16/$X16)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",ROUND($H16,ORÇAMENTO!$AF$10),\"\"),ROUND($I16,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO16-O16","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A16=\"S\",IF(BM!$I16=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I16,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H16,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C17","v":2},{"$f":"ORÇAMENTO!D17","v":3},"F",{"$f":"ORÇAMENTO!O17","v":"1.1."},"SERVIÇOS PRELIMINARES","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T17)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W17)","v":""},{"$f":"ORÇAMENTO!X17","v":2117.77},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",$Y17/$X17,\"\"),($Y17/$X17)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",ROUND($H17,ORÇAMENTO!$AF$10),\"\"),ROUND($I17,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A17=\"S\",IF(BM!$I17=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I17,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H17,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C18","v":"S"},{"$f":"ORÇAMENTO!D18","v":0},"F",{"$f":"ORÇAMENTO!O18","v":"1.1.1."},"PLACA DE OBRA EM CHAPA DE AÇO GALVANIZADO","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T18)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W18)","v":""},{"$f":"ORÇAMENTO!X18","v":990.17},0,0,0,{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",$Y18/$X18,\"\"),($Y18/$X18)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",ROUND($H18,ORÇAMENTO!$AF$10),\"\"),ROUND($I18,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A18=\"S\",IF(BM!$I18=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I18,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H18,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C19","v":"S"},{"$f":"ORÇAMENTO!D19","v":0},{"$f":"IF(OR($I19>0,$A19=1,$A19=2,$A19=3,$A19=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O19","v":"1.1.2."},{"$f":"ORÇAMENTO.Descricao","v":"SERVICOS TOPOGRAFICOS PARA PAVIMENTACAO, INCLUSIVE NOTA DE SERVICOS, ACOMPANHAMENTO E GREIDE"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T19)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W19)","v":""},{"$f":"ORÇAMENTO!X19","v":1127.5999999999999},{"$f":"IF($A19=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I19>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M19/$I19*100,0))","v":0},{"$f":"L19-J19","v":0},{"$f":"IF($A19=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I19>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O19/$I19*100,0))","v":0},{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O19-M19","v":{"$error":"#REF!"}},{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W19>0,$D19,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W19>0,$E19,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W19>0,RegimeExecucao=\"Unitário\"),$F19,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",$Y19/$X19,\"\"),($Y19/$X19)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",ROUND($H19,ORÇAMENTO!$AF$10),\"\"),ROUND($I19,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO19-O19","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A19=\"S\",IF(BM!$I19=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I19,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H19,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C20","v":2},{"$f":"ORÇAMENTO!D20","v":3},{"$f":"IF(OR($I20>0,$A20=1,$A20=2,$A20=3,$A20=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O20","v":"1.2."},{"$f":"ORÇAMENTO.Descricao","v":"MOVIMENTAÇÃO DE TERRA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T20)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W20)","v":""},{"$f":"ORÇAMENTO!X20","v":4585.71},{"$f":"IF($A20=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I20>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M20/$I20*100,0))","v":0},{"$f":"L20-J20","v":{"$error":"#REF!"}},{"$f":"IF($A20=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I20>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O20/$I20*100,0))","v":{"$error":"#REF!"}},{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O20-M20","v":{"$error":"#REF!"}},{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W20>0,$D20,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W20>0,$E20,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W20>0,RegimeExecucao=\"Unitário\"),$F20,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",$Y20/$X20,\"\"),($Y20/$X20)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",ROUND($H20,ORÇAMENTO!$AF$10),\"\"),ROUND($I20,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO20-O20","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A20=\"S\",IF(BM!$I20=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I20,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H20,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C21","v":"S"},{"$f":"ORÇAMENTO!D21","v":0},"F",{"$f":"ORÇAMENTO!O21","v":"1.2.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. ATÉ 1,5 M(MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (0,8 M3), LARG. DE 1,5M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_02/2021"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T21)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W21)","v":""},{"$f":"ORÇAMENTO!X21","v":3638.25},{"$f":"IF($A21=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I21>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M21/$I21*100,0))","v":0},0,{"$f":"IF($A21=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I21>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O21/$I21*100,0))","v":0},{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W21>0,RegimeExecucao=\"Unitário\"),$F21,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",$Y21/$X21,\"\"),($Y21/$X21)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",ROUND($H21,ORÇAMENTO!$AF$10),\"\"),ROUND($I21,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A21=\"S\",IF(BM!$I21=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I21,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H21,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C22","v":"S"},{"$f":"ORÇAMENTO!D22","v":0},"F",{"$f":"ORÇAMENTO!O22","v":"1.2.2."},{"$f":"ORÇAMENTO.Descricao","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 14 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T22)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W22)","v":""},{"$f":"ORÇAMENTO!X22","v":947.46},{"$f":"IF($A22=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I22>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M22/$I22*100,0))","v":0},0,{"$f":"IF($A22=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I22>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O22/$I22*100,0))","v":0},{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W22>0,RegimeExecucao=\"Unitário\"),$F22,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",$Y22/$X22,\"\"),($Y22/$X22)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",ROUND($H22,ORÇAMENTO!$AF$10),\"\"),ROUND($I22,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A22=\"S\",IF(BM!$I22=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I22,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H22,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C23","v":2},{"$f":"ORÇAMENTO!D23","v":11},{"$f":"IF(OR($I23>0,$A23=1,$A23=2,$A23=3,$A23=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O23","v":"1.3."},{"$f":"ORÇAMENTO.Descricao","v":"DRENAGEM"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T23)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W23)","v":""},{"$f":"ORÇAMENTO!X23","v":127672.42},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M23/$I23*100,0))","v":0},{"$f":"L23-J23","v":{"$error":"#REF!"}},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O23/$I23*100,0))","v":{"$error":"#REF!"}},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O23-M23","v":{"$error":"#REF!"}},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W23>0,$D23,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W23>0,$E23,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W23>0,RegimeExecucao=\"Unitário\"),$F23,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",$Y23/$X23,\"\"),($Y23/$X23)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",ROUND($H23,ORÇAMENTO!$AF$10),\"\"),ROUND($I23,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO23-O23","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A23=\"S\",IF(BM!$I23=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I23,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H23,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C24","v":"S"},{"$f":"ORÇAMENTO!D24","v":0},{"$f":"IF(OR($I24>0,$A24=1,$A24=2,$A24=3,$A24=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O24","v":"1.3.1."},{"$f":"ORÇAMENTO.Descricao","v":"DEMOLIÇÃO PARCIAL DE PAVIMENTO ASFÁLTICO, DE FORMA MECANIZADA, SEM REAPROVEITAMENTO. AF_12/2017"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T24)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W24)","v":""},{"$f":"ORÇAMENTO!X24","v":741.6},{"$f":"IF($A24=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I24>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M24/$I24*100,0))","v":0},{"$f":"L24-J24","v":0},{"$f":"IF($A24=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I24>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O24/$I24*100,0))","v":0},{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O24-M24","v":{"$error":"#REF!"}},{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W24>0,$D24,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W24>0,$E24,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W24>0,RegimeExecucao=\"Unitário\"),$F24,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",$Y24/$X24,\"\"),($Y24/$X24)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",ROUND($H24,ORÇAMENTO!$AF$10),\"\"),ROUND($I24,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO24-O24","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A24=\"S\",IF(BM!$I24=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I24,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H24,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C25","v":"S"},{"$f":"ORÇAMENTO!D25","v":0},{"$f":"IF(OR($I25>0,$A25=1,$A25=2,$A25=3,$A25=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O25","v":"1.3.2."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 1,5 M ATÉ 3,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM RETROESCAVADEIRA (0,26 M3/88 HP), LARG. MENOR QUE 0,8 M, EM SOLO DE 1A CATEGORIA, EM LOCAIS COM ALTO NÍVEL DE INTERFERÊNCIA.AF_02/2021"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T25)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W25)","v":""},{"$f":"ORÇAMENTO!X25","v":7581.96},{"$f":"IF($A25=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I25>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M25/$I25*100,0))","v":0},{"$f":"L25-J25","v":0},{"$f":"IF($A25=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I25>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O25/$I25*100,0))","v":0},{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O25-M25","v":{"$error":"#REF!"}},{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W25>0,$D25,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W25>0,$E25,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W25>0,RegimeExecucao=\"Unitário\"),$F25,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",$Y25/$X25,\"\"),($Y25/$X25)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",ROUND($H25,ORÇAMENTO!$AF$10),\"\"),ROUND($I25,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO25-O25","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A25=\"S\",IF(BM!$I25=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I25,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H25,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C26","v":"S"},{"$f":"ORÇAMENTO!D26","v":0},{"$f":"IF(OR($I26>0,$A26=1,$A26=2,$A26=3,$A26=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O26","v":"1.3.3."},"TUBO DE CONCRETO ARMADO PARA AGUAS PLUVIAIS, CLASSE PA-1, COM ENCAIXE PONTA E BOLSA, DIAMETRO NOMINAL DE 400 MM                                                                                                                                                                                                                                                                                                                                                                                           ",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T26)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W26)","v":""},{"$f":"ORÇAMENTO!X26","v":27709.35},{"$f":"IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M26/$I26*100,0))","v":0},{"$f":"L26-J26","v":0},{"$f":"IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O26/$I26*100,0))","v":0},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O26-M26","v":{"$error":"#REF!"}},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W26>0,$D26,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W26>0,$E26,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W26>0,RegimeExecucao=\"Unitário\"),$F26,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",$Y26/$X26,\"\"),($Y26/$X26)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",ROUND($H26,ORÇAMENTO!$AF$10),\"\"),ROUND($I26,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO26-O26","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A26=\"S\",IF(BM!$I26=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I26,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H26,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C27","v":"S"},{"$f":"ORÇAMENTO!D27","v":0},"F",{"$f":"ORÇAMENTO!O27","v":"1.3.4."},"ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 400 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM ALTO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T27)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W27)","v":""},{"$f":"ORÇAMENTO!X27","v":18682.98},{"$f":"IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M27/$I27*100,0))","v":0},0,{"$f":"IF($A27=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I27>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O27/$I27*100,0))","v":0},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W27>0,RegimeExecucao=\"Unitário\"),$F27,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",$Y27/$X27,\"\"),($Y27/$X27)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",ROUND($H27,ORÇAMENTO!$AF$10),\"\"),ROUND($I27,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A27=\"S\",IF(BM!$I27=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I27,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H27,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C28","v":"S"},{"$f":"ORÇAMENTO!D28","v":0},"F",{"$f":"ORÇAMENTO!O28","v":"1.3.5."},"TUBO DE CONCRETO ARMADO PARA AGUAS PLUVIAIS, CLASSE PA-2, COM ENCAIXE PONTA E BOLSA, DIAMETRO NOMINAL DE 600 MM                                                                                                                                                                                                                                                                                                                                                                                           ",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T28)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W28)","v":""},{"$f":"ORÇAMENTO!X28","v":21034.98},{"$f":"IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M28/$I28*100,0))","v":0},0,{"$f":"IF($A28=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I28>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O28/$I28*100,0))","v":0},{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W28>0,RegimeExecucao=\"Unitário\"),$F28,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",$Y28/$X28,\"\"),($Y28/$X28)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",ROUND($H28,ORÇAMENTO!$AF$10),\"\"),ROUND($I28,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A28=\"S\",IF(BM!$I28=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I28,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H28,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C29","v":"S"},{"$f":"ORÇAMENTO!D29","v":0},"F",{"$f":"ORÇAMENTO!O29","v":"1.3.6."},"ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 600 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM ALTO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T29)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W29)","v":""},{"$f":"ORÇAMENTO!X29","v":12268.35},{"$f":"IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M29/$I29*100,0))","v":0},0,{"$f":"IF($A29=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I29>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O29/$I29*100,0))","v":0},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W29>0,RegimeExecucao=\"Unitário\"),$F29,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",$Y29/$X29,\"\"),($Y29/$X29)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",ROUND($H29,ORÇAMENTO!$AF$10),\"\"),ROUND($I29,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A29=\"S\",IF(BM!$I29=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I29,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H29,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C30","v":"S"},{"$f":"ORÇAMENTO!D30","v":0},"F",{"$f":"ORÇAMENTO!O30","v":"1.3.7."},"CAIXA COLETORA EM ALVENARIA DE TIJOLO MACIÇO 0,93X0,93X1,25, C/ GRELHA EM FERRO FUNDIDO E FUNDO DE CONCRETO 15MPA CONFECÇÃO, PARA TUBULAÇÃO DE DIÂMETRO DE 40CM, INCLUSO MATERIAL E MÃO DE OBRA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T30)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W30)","v":""},{"$f":"ORÇAMENTO!X30","v":20413.599999999999},{"$f":"IF($A30=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I30>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M30/$I30*100,0))","v":0},0,{"$f":"IF($A30=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I30>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O30/$I30*100,0))","v":0},{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W30>0,RegimeExecucao=\"Unitário\"),$F30,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",$Y30/$X30,\"\"),($Y30/$X30)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",ROUND($H30,ORÇAMENTO!$AF$10),\"\"),ROUND($I30,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A30=\"S\",IF(BM!$I30=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I30,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H30,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C31","v":"S"},{"$f":"ORÇAMENTO!D31","v":0},"F",{"$f":"ORÇAMENTO!O31","v":"1.3.8."},"CAIXA COLETORA EM ALVENARIA DE TIJOLO MACIÇO 1,13X1,13X1,45, C/ GRELHA EM FERRO FUNDIDO E FUNDO DE CONCRETO 15MPA CONFECÇÃO, PARA TUBULAÇÃO DE DIÂMETRO DE 60CM, INCLUSO MATERIAL E MÃO DE OBRA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T31)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W31)","v":""},{"$f":"ORÇAMENTO!X31","v":4171.2},{"$f":"IF($A31=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I31>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M31/$I31*100,0))","v":0},0,{"$f":"IF($A31=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I31>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O31/$I31*100,0))","v":0},{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W31>0,RegimeExecucao=\"Unitário\"),$F31,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",$Y31/$X31,\"\"),($Y31/$X31)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",ROUND($H31,ORÇAMENTO!$AF$10),\"\"),ROUND($I31,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A31=\"S\",IF(BM!$I31=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I31,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H31,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C32","v":"S"},{"$f":"ORÇAMENTO!D32","v":0},{"$f":"IF(OR($I32>0,$A32=1,$A32=2,$A32=3,$A32=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O32","v":"1.3.9."},{"$f":"ORÇAMENTO.Descricao","v":"CAIXA DE PASSAGEM EM ALVENARIA DE 60 x 60 x 40CM, INCLUSO TAMPA DE CONCRETO, FORNECIMENTO DE MATERIAL E MÃO DE OBRA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T32)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W32)","v":""},{"$f":"ORÇAMENTO!X32","v":1121.02},{"$f":"IF($A32=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I32>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M32/$I32*100,0))","v":0},{"$f":"L32-J32","v":0},{"$f":"IF($A32=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I32>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O32/$I32*100,0))","v":0},{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O32-M32","v":{"$error":"#REF!"}},{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W32>0,$D32,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W32>0,$E32,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W32>0,RegimeExecucao=\"Unitário\"),$F32,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",$Y32/$X32,\"\"),($Y32/$X32)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",ROUND($H32,ORÇAMENTO!$AF$10),\"\"),ROUND($I32,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO32-O32","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A32=\"S\",IF(BM!$I32=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I32,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H32,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C33","v":"S"},{"$f":"ORÇAMENTO!D33","v":0},"F",{"$f":"ORÇAMENTO!O33","v":"1.3.10."},"REATERRO MANUAL DE VALAS COM COMPACTAÇÃO MECANIZADA. AF_04/2016",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T33)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W33)","v":""},{"$f":"ORÇAMENTO!X33","v":13947.38},{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M33/$I33*100,0))","v":0},0,{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O33/$I33*100,0))","v":0},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W33>0,RegimeExecucao=\"Unitário\"),$F33,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",$Y33/$X33,\"\"),($Y33/$X33)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",ROUND($H33,ORÇAMENTO!$AF$10),\"\"),ROUND($I33,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A33=\"S\",IF(BM!$I33=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I33,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H33,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C34","v":2},{"$f":"ORÇAMENTO!D34","v":11},"F",{"$f":"ORÇAMENTO!O34","v":"1.4."},"PAVIMENTAÇÃO ASFÁLTICA ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T34)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W34)","v":""},{"$f":"ORÇAMENTO!X34","v":347006.34},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",$Y34/$X34,\"\"),($Y34/$X34)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",ROUND($H34,ORÇAMENTO!$AF$10),\"\"),ROUND($I34,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A34=\"S\",IF(BM!$I34=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I34,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H34,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C35","v":"S"},{"$f":"ORÇAMENTO!D35","v":0},"F",{"$f":"ORÇAMENTO!O35","v":"1.4.1."},"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T35)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W35)","v":""},{"$f":"ORÇAMENTO!X35","v":5240.3500000000004},0,0,0,{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",$Y35/$X35,\"\"),($Y35/$X35)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",ROUND($H35,ORÇAMENTO!$AF$10),\"\"),ROUND($I35,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A35=\"S\",IF(BM!$I35=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I35,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H35,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C36","v":"S"},{"$f":"ORÇAMENTO!D36","v":0},"F",{"$f":"ORÇAMENTO!O36","v":"1.4.2."},"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE PEDRA RACHÃO  - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T36)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W36)","v":""},{"$f":"ORÇAMENTO!X36","v":34979.07},0,0,0,{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",$Y36/$X36,\"\"),($Y36/$X36)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",ROUND($H36,ORÇAMENTO!$AF$10),\"\"),ROUND($I36,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A36=\"S\",IF(BM!$I36=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I36,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H36,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C37","v":"S"},{"$f":"ORÇAMENTO!D37","v":0},"F",{"$f":"ORÇAMENTO!O37","v":"1.4.3."},"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE BRITA GRADUADA SIMPLES - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T37)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W37)","v":""},{"$f":"ORÇAMENTO!X37","v":26961.41},0,0,0,{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",$Y37/$X37,\"\"),($Y37/$X37)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",ROUND($H37,ORÇAMENTO!$AF$10),\"\"),ROUND($I37,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A37=\"S\",IF(BM!$I37=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I37,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H37,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C38","v":"S"},{"$f":"ORÇAMENTO!D38","v":0},"F",{"$f":"ORÇAMENTO!O38","v":"1.4.4."},"EXECUÇÃO DE IMPRIMAÇÃO COM ASFALTO DILUÍDO CM-30","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T38)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W38)","v":""},{"$f":"ORÇAMENTO!X38","v":27170.880000000001},0,0,0,{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",$Y38/$X38,\"\"),($Y38/$X38)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",ROUND($H38,ORÇAMENTO!$AF$10),\"\"),ROUND($I38,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A38=\"S\",IF(BM!$I38=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I38,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H38,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C39","v":"S"},{"$f":"ORÇAMENTO!D39","v":0},{"$f":"IF(OR($I39>0,$A39=1,$A39=2,$A39=3,$A39=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O39","v":"1.4.5."},{"$f":"ORÇAMENTO.Descricao","v":"LIMPEZA DE PAVIMENTO COM CAMINHÃO PIPA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T39)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W39)","v":""},{"$f":"ORÇAMENTO!X39","v":4023.27},{"$f":"IF($A39=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I39>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M39/$I39*100,0))","v":0},{"$f":"L39-J39","v":0},{"$f":"IF($A39=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I39>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O39/$I39*100,0))","v":0},{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O39-M39","v":{"$error":"#REF!"}},{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W39>0,$D39,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W39>0,$E39,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W39>0,RegimeExecucao=\"Unitário\"),$F39,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",$Y39/$X39,\"\"),($Y39/$X39)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",ROUND($H39,ORÇAMENTO!$AF$10),\"\"),ROUND($I39,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO39-O39","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A39=\"S\",IF(BM!$I39=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I39,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H39,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C40","v":"S"},{"$f":"ORÇAMENTO!D40","v":0},{"$f":"IF(OR($I40>0,$A40=1,$A40=2,$A40=3,$A40=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O40","v":"1.4.6."},{"$f":"ORÇAMENTO.Descricao","v":"EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T40)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W40)","v":""},{"$f":"ORÇAMENTO!X40","v":9431.44},{"$f":"IF($A40=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I40>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M40/$I40*100,0))","v":0},{"$f":"L40-J40","v":0},{"$f":"IF($A40=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I40>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O40/$I40*100,0))","v":0},{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O40-M40","v":{"$error":"#REF!"}},{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W40>0,$D40,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W40>0,$E40,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W40>0,RegimeExecucao=\"Unitário\"),$F40,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",$Y40/$X40,\"\"),($Y40/$X40)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",ROUND($H40,ORÇAMENTO!$AF$10),\"\"),ROUND($I40,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO40-O40","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A40=\"S\",IF(BM!$I40=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I40,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H40,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C41","v":"S"},{"$f":"ORÇAMENTO!D41","v":0},{"$f":"IF(OR($I41>0,$A41=1,$A41=2,$A41=3,$A41=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O41","v":"1.4.7."},{"$f":"ORÇAMENTO.Descricao","v":"EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE BINDER - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T41)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W41)","v":""},{"$f":"ORÇAMENTO!X41","v":42758.99},{"$f":"IF($A41=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I41>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M41/$I41*100,0))","v":0},{"$f":"L41-J41","v":0},{"$f":"IF($A41=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I41>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O41/$I41*100,0))","v":0},{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O41-M41","v":{"$error":"#REF!"}},{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W41>0,$D41,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W41>0,$E41,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W41>0,RegimeExecucao=\"Unitário\"),$F41,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",$Y41/$X41,\"\"),($Y41/$X41)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",ROUND($H41,ORÇAMENTO!$AF$10),\"\"),ROUND($I41,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO41-O41","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A41=\"S\",IF(BM!$I41=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I41,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H41,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C42","v":"S"},{"$f":"ORÇAMENTO!D42","v":0},"F",{"$f":"ORÇAMENTO!O42","v":"1.4.8."},{"$f":"ORÇAMENTO.Descricao","v":"EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T42)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W42)","v":""},{"$f":"ORÇAMENTO!X42","v":1640.44},{"$f":"IF($A42=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I42>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M42/$I42*100,0))","v":0},0,{"$f":"IF($A42=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I42>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O42/$I42*100,0))","v":0},{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W42>0,RegimeExecucao=\"Unitário\"),$F42,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",$Y42/$X42,\"\"),($Y42/$X42)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",ROUND($H42,ORÇAMENTO!$AF$10),\"\"),ROUND($I42,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A42=\"S\",IF(BM!$I42=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I42,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H42,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C43","v":"S"},{"$f":"ORÇAMENTO!D43","v":0},"F",{"$f":"ORÇAMENTO!O43","v":"1.4.9."},"EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE ROLAMENTO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T43)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W43)","v":""},{"$f":"ORÇAMENTO!X43","v":182751.83},0,0,0,{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",$Y43/$X43,\"\"),($Y43/$X43)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",ROUND($H43,ORÇAMENTO!$AF$10),\"\"),ROUND($I43,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A43=\"S\",IF(BM!$I43=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I43,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H43,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C44","v":"S"},{"$f":"ORÇAMENTO!D44","v":0},{"$f":"IF(OR($I44>0,$A44=1,$A44=2,$A44=3,$A44=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O44","v":"1.4.10."},{"$f":"ORÇAMENTO.Descricao","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 10 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: TXKM). AF_07/2020"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T44)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W44)","v":""},{"$f":"ORÇAMENTO!X44","v":12048.66},{"$f":"IF($A44=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I44>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M44/$I44*100,0))","v":0},{"$f":"L44-J44","v":0},{"$f":"IF($A44=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I44>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O44/$I44*100,0))","v":0},{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O44-M44","v":{"$error":"#REF!"}},{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W44>0,$D44,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W44>0,$E44,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W44>0,RegimeExecucao=\"Unitário\"),$F44,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",$Y44/$X44,\"\"),($Y44/$X44)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",ROUND($H44,ORÇAMENTO!$AF$10),\"\"),ROUND($I44,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO44-O44","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A44=\"S\",IF(BM!$I44=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I44,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H44,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C45","v":2},{"$f":"ORÇAMENTO!D45","v":2},{"$f":"IF(OR($I45>0,$A45=1,$A45=2,$A45=3,$A45=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O45","v":"1.5."},"OBRA DE ARTE CORRENTE",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T45)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W45)","v":""},{"$f":"ORÇAMENTO!X45","v":33659.360000000001},{"$f":"IF($A45=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I45>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M45/$I45*100,0))","v":0},{"$f":"L45-J45","v":{"$error":"#REF!"}},{"$f":"IF($A45=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I45>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O45/$I45*100,0))","v":{"$error":"#REF!"}},{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O45-M45","v":{"$error":"#REF!"}},{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W45>0,$D45,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W45>0,$E45,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W45>0,RegimeExecucao=\"Unitário\"),$F45,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",$Y45/$X45,\"\"),($Y45/$X45)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",ROUND($H45,ORÇAMENTO!$AF$10),\"\"),ROUND($I45,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO45-O45","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A45=\"S\",IF(BM!$I45=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I45,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H45,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C46","v":"S"},{"$f":"ORÇAMENTO!D46","v":0},"F",{"$f":"ORÇAMENTO!O46","v":"1.5.1."},"GUIA (MEIO-FIO) CONCRETO, MOLDADA  IN LOCO  EM TRECHO RETO COM EXTRUSORA, 15 CM BASE X 30 CM ALTURA. AF_06/2016",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T46)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W46)","v":""},{"$f":"ORÇAMENTO!X46","v":33659.360000000001},{"$f":"IF($A46=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I46>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M46/$I46*100,0))","v":0},0,{"$f":"IF($A46=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I46>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O46/$I46*100,0))","v":0},{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W46>0,RegimeExecucao=\"Unitário\"),$F46,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",$Y46/$X46,\"\"),($Y46/$X46)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",ROUND($H46,ORÇAMENTO!$AF$10),\"\"),ROUND($I46,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A46=\"S\",IF(BM!$I46=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I46,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H46,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C47","v":2},{"$f":"ORÇAMENTO!D47","v":5},{"$f":"IF(OR($I47>0,$A47=1,$A47=2,$A47=3,$A47=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O47","v":"1.6."},{"$f":"ORÇAMENTO.Descricao","v":"SINALIZAÇÃO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T47)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W47)","v":""},{"$f":"ORÇAMENTO!X47","v":7748.58},{"$f":"IF($A47=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I47>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M47/$I47*100,0))","v":0},{"$f":"L47-J47","v":{"$error":"#REF!"}},{"$f":"IF($A47=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I47>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O47/$I47*100,0))","v":{"$error":"#REF!"}},{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O47-M47","v":{"$error":"#REF!"}},{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W47>0,$D47,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W47>0,$E47,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W47>0,RegimeExecucao=\"Unitário\"),$F47,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",$Y47/$X47,\"\"),($Y47/$X47)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",ROUND($H47,ORÇAMENTO!$AF$10),\"\"),ROUND($I47,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO47-O47","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A47=\"S\",IF(BM!$I47=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I47,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H47,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C48","v":"S"},{"$f":"ORÇAMENTO!D48","v":0},"F",{"$f":"ORÇAMENTO!O48","v":"1.6.1."},"PINTURA DE FAIXA DE PEDESTRE OU ZEBRADA TINTA RETRORREFLETIVA A BASE DE RESINA ACRÍLICA COM MICROESFERAS DE VIDRO, E = 30 CM, APLICAÇÃO MANUAL. AF_05/2021","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T48)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W48)","v":""},{"$f":"ORÇAMENTO!X48","v":2946.62},0,0,0,{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",$Y48/$X48,\"\"),($Y48/$X48)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",ROUND($H48,ORÇAMENTO!$AF$10),\"\"),ROUND($I48,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A48=\"S\",IF(BM!$I48=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I48,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H48,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C49","v":"S"},{"$f":"ORÇAMENTO!D49","v":0},"F",{"$f":"ORÇAMENTO!O49","v":"1.6.2."},"PLACA ESMALTADA PARA IDENTIFICAÇÃO NR DE RUA, DIMENSÕES 45X25CM","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T49)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W49)","v":""},{"$f":"ORÇAMENTO!X49","v":1339.84},0,0,0,{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",$Y49/$X49,\"\"),($Y49/$X49)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",ROUND($H49,ORÇAMENTO!$AF$10),\"\"),ROUND($I49,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A49=\"S\",IF(BM!$I49=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I49,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H49,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C50","v":"S"},{"$f":"ORÇAMENTO!D50","v":0},"F",{"$f":"ORÇAMENTO!O50","v":"1.6.3."},"PLACA DE SINALIZAÇÃO VIÁRIA \" VELOCIDADE MAXIMA\", D= 50CM, COM SUPORTE DE AÇO GALVANIZADO (D= 50MM E H= 2,5M)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T50)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W50)","v":""},{"$f":"ORÇAMENTO!X50","v":2176.62},0,0,0,{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",$Y50/$X50,\"\"),($Y50/$X50)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",ROUND($H50,ORÇAMENTO!$AF$10),\"\"),ROUND($I50,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A50=\"S\",IF(BM!$I50=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I50,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H50,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C51","v":"S"},{"$f":"ORÇAMENTO!D51","v":0},{"$f":"IF(OR($I51>0,$A51=1,$A51=2,$A51=3,$A51=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O51","v":"1.6.4."},{"$f":"ORÇAMENTO.Descricao","v":"PLACA DE SINALIZAÇÃO VIÁRIA R1, \"PARE\", COM SUPORTE DE AÇO GALVANIZADO (L = 50CM E H = 2,5M)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T51)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W51)","v":""},{"$f":"ORÇAMENTO!X51","v":1285.5},{"$f":"IF($A51=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I51>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M51/$I51*100,0))","v":0},{"$f":"L51-J51","v":0},{"$f":"IF($A51=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I51>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O51/$I51*100,0))","v":0},{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O51-M51","v":{"$error":"#REF!"}},{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W51>0,$D51,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W51>0,$E51,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W51>0,RegimeExecucao=\"Unitário\"),$F51,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",$Y51/$X51,\"\"),($Y51/$X51)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",ROUND($H51,ORÇAMENTO!$AF$10),\"\"),ROUND($I51,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO51-O51","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A51=\"S\",IF(BM!$I51=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I51,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H51,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C52","v":2},{"$f":"ORÇAMENTO!D52","v":5},{"$f":"IF(OR($I52>0,$A52=1,$A52=2,$A52=3,$A52=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O52","v":"1.7."},"PAVIMENTAÇÃO EM PAVER",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T52)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W52)","v":""},{"$f":"ORÇAMENTO!X52","v":103481.75},{"$f":"IF($A52=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I52>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M52/$I52*100,0))","v":0},{"$f":"L52-J52","v":{"$error":"#REF!"}},{"$f":"IF($A52=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I52>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O52/$I52*100,0))","v":{"$error":"#REF!"}},{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O52-M52","v":{"$error":"#REF!"}},{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W52>0,$D52,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W52>0,$E52,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W52>0,RegimeExecucao=\"Unitário\"),$F52,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",$Y52/$X52,\"\"),($Y52/$X52)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",ROUND($H52,ORÇAMENTO!$AF$10),\"\"),ROUND($I52,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO52-O52","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A52=\"S\",IF(BM!$I52=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I52,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H52,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C53","v":"S"},{"$f":"ORÇAMENTO!D53","v":0},"F",{"$f":"ORÇAMENTO!O53","v":"1.7.1."},"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T53)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W53)","v":""},{"$f":"ORÇAMENTO!X53","v":2282.6999999999998},{"$f":"IF($A53=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I53>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M53/$I53*100,0))","v":0},0,{"$f":"IF($A53=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I53>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O53/$I53*100,0))","v":0},{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W53>0,RegimeExecucao=\"Unitário\"),$F53,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",$Y53/$X53,\"\"),($Y53/$X53)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",ROUND($H53,ORÇAMENTO!$AF$10),\"\"),ROUND($I53,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A53=\"S\",IF(BM!$I53=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I53,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H53,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C54","v":"S"},{"$f":"ORÇAMENTO!D54","v":0},"F",{"$f":"ORÇAMENTO!O54","v":"1.7.2."},"EXECUÇÃO DE PASSEIO EM PISO INTERTRAVADO, COM BLOCO RETANGULAR COR NATURAL DE 20 X 10 CM, ESPESSURA 6 CM. AF_12/2015",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T54)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W54)","v":""},{"$f":"ORÇAMENTO!X54","v":67579.75},{"$f":"IF($A54=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I54>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M54/$I54*100,0))","v":0},0,{"$f":"IF($A54=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I54>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O54/$I54*100,0))","v":0},{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W54>0,RegimeExecucao=\"Unitário\"),$F54,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",$Y54/$X54,\"\"),($Y54/$X54)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",ROUND($H54,ORÇAMENTO!$AF$10),\"\"),ROUND($I54,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A54=\"S\",IF(BM!$I54=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I54,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H54,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C55","v":"S"},{"$f":"ORÇAMENTO!D55","v":0},"F",{"$f":"ORÇAMENTO!O55","v":"1.7.3."},"PAVIMENTAÇÃO COM BLOCO INTERTRAVADO TIPO PAVER 10x20CM, T-ALERTA OU T-DIRECIONAL, ASSENTADO SOBRE COLCHÃO DE PEDRA, E = 6CM, INCLUSO REJUNTE COM AREIA FINA",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T55)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W55)","v":""},{"$f":"ORÇAMENTO!X55","v":12107.5},{"$f":"IF($A55=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I55>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M55/$I55*100,0))","v":0},0,{"$f":"IF($A55=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I55>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O55/$I55*100,0))","v":0},{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"IF(AND($W55>0,RegimeExecucao=\"Unitário\"),$F55,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",$Y55/$X55,\"\"),($Y55/$X55)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",ROUND($H55,ORÇAMENTO!$AF$10),\"\"),ROUND($I55,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A55=\"S\",IF(BM!$I55=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I55,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H55,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C56","v":"S"},{"$f":"ORÇAMENTO!D56","v":0},{"$f":"IF(OR($I56>0,$A56=1,$A56=2,$A56=3,$A56=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O56","v":"1.7.4."},"GUIA (MEIO-FIO) CONCRETO, MOLDADA  IN LOCO  EM TRECHO RETO COM EXTRUSORA, 13 CM BASE X 22 CM ALTURA. AF_06/2016",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T56)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W56)","v":""},{"$f":"ORÇAMENTO!X56","v":21511.8},{"$f":"IF($A56=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I56>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M56/$I56*100,0))","v":0},{"$f":"L56-J56","v":0},{"$f":"IF($A56=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I56>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O56/$I56*100,0))","v":0},{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O56-M56","v":{"$error":"#REF!"}},{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W56>0,$D56,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W56>0,$E56,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W56>0,RegimeExecucao=\"Unitário\"),$F56,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",$Y56/$X56,\"\"),($Y56/$X56)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",ROUND($H56,ORÇAMENTO!$AF$10),\"\"),ROUND($I56,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO56-O56","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A56=\"S\",IF(BM!$I56=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I56,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H56,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C57","v":2},{"$f":"ORÇAMENTO!D57","v":2},{"$f":"IF(OR($I57>0,$A57=1,$A57=2,$A57=3,$A57=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O57","v":"1.8."},{"$f":"ORÇAMENTO.Descricao","v":"SERVIÇOS COMPLEMENTARES"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T57)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W57)","v":""},{"$f":"ORÇAMENTO!X57","v":3210.77},{"$f":"IF($A57=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I57>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M57/$I57*100,0))","v":0},{"$f":"L57-J57","v":{"$error":"#REF!"}},{"$f":"IF($A57=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I57>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O57/$I57*100,0))","v":{"$error":"#REF!"}},{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O57-M57","v":{"$error":"#REF!"}},{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W57>0,$D57,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W57>0,$E57,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W57>0,RegimeExecucao=\"Unitário\"),$F57,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",$Y57/$X57,\"\"),($Y57/$X57)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",ROUND($H57,ORÇAMENTO!$AF$10),\"\"),ROUND($I57,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO57-O57","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A57=\"S\",IF(BM!$I57=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I57,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H57,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C58","v":"S"},{"$f":"ORÇAMENTO!D58","v":0},{"$f":"IF(OR($I58>0,$A58=1,$A58=2,$A58=3,$A58=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O58","v":"1.8.1."},{"$f":"ORÇAMENTO.Descricao","v":"LIMPEZA FINAL DE OBRA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T58)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W58)","v":""},{"$f":"ORÇAMENTO!X58","v":3210.77},{"$f":"IF($A58=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I58>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M58/$I58*100,0))","v":0},{"$f":"L58-J58","v":0},{"$f":"IF($A58=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I58>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O58/$I58*100,0))","v":0},{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},{"$f":"O58-M58","v":{"$error":"#REF!"}},{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"IF($W58>0,$D58,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($W58>0,$E58,\"\")","v":{"$error":"#REF!"}},{"$f":"IF(AND($W58>0,RegimeExecucao=\"Unitário\"),$F58,\"\")","v":{"$error":"#REF!"}},{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",$Y58/$X58,\"\"),($Y58/$X58)*100),0)","v":{"$error":"#REF!"}},{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",ROUND($H58,ORÇAMENTO!$AF$10),\"\"),ROUND($I58,ORÇAMENTO!$AF$11)),\"\")","v":{"$error":"#REF!"}},{"$f":"AO58-O58","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A58=\"S\",IF(BM!$I58=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I58,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H58,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F"]
[]
[null,null,null,"Observações:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações"]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,RegimeExecucao=\"Global\"),AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,ORÇAMENTO!$AF$11=FALSE,BM!$A$9=FALSE)),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$7=TRUE),\"Quantidade; \",\"\"),IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$10=TRUE),\"Preço unitário; \",\"\"),IF(ORÇAMENTO!$AF$11=TRUE,\"Preço total; \",\"\"),,IF(BM!$A$9=TRUE,\"Medição.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Preço total; Medição."}]
[]
[null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas.\")","v":"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas."}]
[null,null,null,null,{"$f":"Import.Município","v":"CORONEL MARTINS"}]
[null,null,null,null,"Local",null,null,null,null,"Responsável Técnico pela Fiscalização",null,null,null,null,null,null,null,null,null,null,null,null,"Profissional CAIXA:"]
[null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespFiscalização","v":0},null,null,null,null,null,null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"DADOS!$F$47","v":"2021-11-09"},null,null,null,null,"Profissão:",0,null,null,null,null,null,null,null,null,null,null,null,"Matrícula"]
[null,null,null,null,"Data",null,null,null,null,"CREA/CAU:",0,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:"]
[null,null,null,null,null,null,null,null,null,"ART/RRT:",0]

{"sheet":"RRE","index":12,"n_rows":40,"n_cols":41,"rows_kept":40,"cut":false,"hidden":false,"merged":[[3,12,3,14],[39,12,39,14],[21,4,23,15],[25,11,25,14],[30,12,30,14],[31,12,31,14],[32,12,32,14],[37,12,37,14],[39,5,39,6],[25,4,25,6],[37,5,37,6],[38,5,38,6],[14,9,14,10],[14,15,18,15],[15,9,15,10],[16,9,16,10],[17,9,17,10],[18,9,18,10],[19,14,19,15],[38,12,38,14],[9,28,9,33],[9,35,9,40],[10,24,10,25],[10,28,10,30],[10,31,10,33],[10,35,10,37],[10,38,10,40],[6,3,10,3],[6,4,6,7],[6,8,6,11],[8,6,8,7],[8,8,8,9],[8,11,9,11],[9,6,9,7],[5,4,5,7],[5,8,5,11],[2,4,2,7],[2,8,2,10],[3,4,3,7],[3,8,3,10]]}
[null,null,null,null,null,{"$f":"CONCATENATE(\"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - \",IF(CAIXA.Modo,\"CAIXA\",\"TOMADOR\"))","v":"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - TOMADOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acum. Previsto","Acum. Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J16","v":"Repasse"},{"$f":"AD6-AD4-AD3","v":0},{"$f":"AE6-AE4-AE3","v":0}]
[null,null,null,null,"PROPONENTE / TOMADOR",null,null,null,"Nº OPERAÇÃO",null,null,"Nº SICONV",null,null,null,"RECURSO",null,null,null,null,null,null,null,null,null,null,null,null,"CP",{"$f":"SUM(T13:OFFSET(T15,-1,0))","v":0},{"$f":"IF(OR($O$19<$M$19,$M$17>$AD$3),MIN($M$17,$L$17),MIN($AD$3,$N$19-$N$18+$M$17))","v":0}]
[null,null,null,null,{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},null,null,null,{"$f":"Import.CR","v":"027030/2020"},null,null,{"$f":"Import.SICONV","v":"908367/2020"},"VALORES CONTRATADOS (R$):",null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,"Outros",{"$f":"SUM(U13:OFFSET(U15,-1,0))","v":0},{"$f":"IF(OR($O$19<$M$19,$M$18>$AD$4),MIN($M$18,$L$18),MIN($AD$4,$N$19+$M$18))","v":0}]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,"MUNICÍPIO / UF",null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO","Nº RRE",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento",{"$f":"$O$19","v":0},{"$f":"AD6","v":0}]
[null,null,null,"FILTRO",{"$f":"Import.Apelido","v":"PAVIMENTAÇÃO ASFALTICA NAS RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},null,null,null,{"$f":"Import.Município","v":"CORONEL MARTINS"},null,null,null,{"$f":"Import.Repasse","v":578003},{"$f":"Import.Contrapartida","v":51479.7},{"$f":"M7+N7","v":629482.69999999995},{"$f":"IF(ACOMPANHAMENTO=\"PLE\",PLE.Medicao,BM.medicao)","v":1}]
[]
[null,null,null,null,null,null,"Situação do TC/CR:",null,"Percentual previsto em:",null,null,"Saldo a Reprogramar","Repasse (R$)","Contrapartida (R$)",null,null,null,null,null,null,null,"Lista CTEF"]
[null,null,null,null,null,null,{"$f":"IF(J10=\"-\",\"-\",IF($P$15<J10,\"Atrasada\",IF($P$15>J10,\"Adiantada\",\"Normal\")))","v":"Atrasada"},null,{"$f":"DATE(YEAR($L$26),MONTH($L$26),1)","v":"2021-11-01"},{"$f":"IF($I$10<DATE(YEAR(CRONO!$T$13),MONTH(CRONO!$T$13),1),0,IF($I$10>CRONO!$AE$13,1,INDEX(CRONO!$S$47:$AG$47,MATCH(RRE!$I$10,CRONO!$S$13:$AG$13,0))))","v":3.3643021484148811E-3},null,null,{"$f":"QCI!L10","v":0},{"$f":"QCI!M10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PLE",null,null,null,null,null,null,"BM"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,null,null,null,null,null,"Lista CTEFs",null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período",null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período"]
[{"$f":"MATCH(E12,ORÇAMENTO!$E$15:$E$59,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A12),NA(),OFFSET(ORÇAMENTO!$D$15,$A12,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B12","v":"Branco"},{"$f":"IF(L12>0,\"F\",\"\")","v":""},{"$f":"QCI!D12","v":-1},{"$f":"QCI!G12","v":""},{"$f":"QCI!H12","v":0},{"$f":"QCI!I12","v":0},{"$f":"QCI!J12","v":""},{"$f":"QCI!K12","v":""},{"$f":"IF($C12=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X12),\"\",$X12))","v":""},{"$f":"QCI!$O12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AE12+AL12,Y12),2)","v":0},{"$f":"O12-M12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AH12+AO12,Z12),2)","v":0},{"$f":"O12/(L12+10^-12)","v":0},null,{"$f":"ROUND(IF($C12=\"Automático\",AC12+AJ12,$Y12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AD12+AK12,$Y12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AF12+AM12,$Z12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AG12+AN12,$Z12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"IF(AND($L12>0,$J12<>0,$J12<>\"\",COUNTIF($J12:$J$13,$J12)=1),OFFSET(V12,-1,0)+1,OFFSET(V12,-1,0))","v":"Lista CTEFs"},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A12,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A12,0))","v":0}]
["Linha\nPO","Altura","Busca","↓","Meta","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF","BM / PLE nº","Valor Total (R$)","Acumulado Período Anterior","No Período","Acumulado incluindo o Período","Execução Física Acum.",null,"Acum. Período Anterior - CP","Acum. Período Anterior - Outros","Acum. Incluindo Período - CP","Acum. Incluindo Período - Outros",null,null,"BM / PLE nº","Acumulado Período Anterior","Acumulado incluindo o Período",null,null,"CP","Outros","Investimento","CP","Outros","Investimento",null,"CP","Outros","Investimento","CP","Outros","Investimento"]
[{"$f":"MATCH(E14,ORÇAMENTO!$E$15:$E$59,0)-1","v":1},{"$f":"IF(ISERROR($A14),NA(),OFFSET(ORÇAMENTO!$D$15,$A14,0))","v":43},{"$f":"QCI!B14","v":"Automático"},{"$f":"IF(L14>0,\"F\",\"\")","v":"F"},{"$f":"QCI!D14","v":1},{"$f":"QCI!G14","v":"PAVIMENTAÇÃO ASFALTICA RUAS GLÓRIA, DÓLIO BELATTO E RUA SÃO DOMINGOS"},{"$f":"QCI!H14","v":"Em Análise"},{"$f":"QCI!I14","v":4503.6400000000003},{"$f":"QCI!J14","v":"m²"},{"$f":"QCI!K14","v":"LOTE 1"},{"$f":"IF($C14=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X14),\"\",$X14))","v":1},{"$f":"QCI!$O14","v":629482.69999999995},{"$f":"ROUND(IF(C14=\"Automático\",AE14+AL14,Y14),2)","v":0},{"$f":"O14-M14","v":0},{"$f":"ROUND(IF(C14=\"Automático\",AH14+AO14,Z14),2)","v":0},{"$f":"O14/(L14+10^-12)","v":0},null,{"$f":"ROUND(IF($C14=\"Automático\",AC14+AJ14,$Y14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AD14+AK14,$Y14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AF14+AM14,$Z14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AG14+AN14,$Z14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"IF(AND($L14>0,$J14<>0,$J14<>\"\",COUNTIF($J$13:$J14,$J14)=1),OFFSET(V14,-1,0)+1,OFFSET(V14,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*PLE!$AE$9,0)),2)","v":0},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A14,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A14,0))","v":0}]
[null,null,null,"F",null,null,null,null,null,"(%)",null,{"$f":"IF(ISERROR(L19/$L19),0,ROUND(L19/$L19,4))","v":1},{"$f":"IF(ISERROR(M19/$L19),0,ROUND(M19/$L19,4))","v":0},{"$f":"IF(ISERROR(N19/$L19),0,ROUND(N19/$L19,4))","v":0},{"$f":"IF(ISERROR(O19/$L19),0,ROUND(O19/$L19,4))","v":0},{"$f":"O19/(L19+10^-12)","v":0}]
[null,null,null,"F",null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento\",\"Repasse\")","v":"Repasse"},null,{"$f":"QCI!L15","v":578003},{"$f":"M19-M18-M17","v":0},{"$f":"O16-M16","v":0},{"$f":"O19-O18-O17","v":0},null,null,null,null,null,null,null,null,null,"Anterior (R$)","Acumulado (R$)",null,null,"Max CP/OU Ant.","Max CP/OU Acum."]
[null,null,null,"F",null,null,null,null,null,"Contrapartida",null,{"$f":"QCI!M15","v":51479.7},{"$f":"ROUND(IF(OFFSET($X$17,0,1)<>\"\",OFFSET($X$17,0,1),SUM(R13:OFFSET(R15,-1,0))),2)","v":0},{"$f":"O17-M17","v":0},{"$f":"IF(OFFSET($X$17,0,2)<>\"\",OFFSET($X$17,0,2),$AE$3)","v":0},null,null,null,null,null,null,null,null,"CP",null,null,null,null,{"$f":"MIN($L17,$O$19-OFFSET($X$18,0,1))","v":0},{"$f":"MIN($L17,$O$19-OFFSET($X$18,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Outros",null,{"$f":"QCI!N15","v":0},{"$f":"ROUND(IF(OFFSET($X$18,0,1)<>\"\",OFFSET($X$18,0,1),SUM(S13:OFFSET(S15,-1,0))),2)","v":0},{"$f":"O18-M18","v":0},{"$f":"IF(OFFSET($X$18,0,2)<>\"\",OFFSET($X$18,0,2),$AE$4)","v":0},null,null,null,null,null,null,null,null,"OU",null,null,null,null,{"$f":"MIN($L18,$O$19-OFFSET($X$17,0,1))","v":0},{"$f":"MIN($L18,$O$19-OFFSET($X$17,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Investimento",null,{"$f":"SUM(L13:OFFSET(L15,-1,0))","v":629482.69999999995},{"$f":"ROUND(SUM(M13:OFFSET(M15,-1,0)),2)","v":0},{"$f":"O19-M19","v":0},{"$f":"SUM(O13:OFFSET(O15,-1,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Acumulado Anterior:  \"&TEXT($M$19/($L$19+10^-12),\"0,00%\")","v":"Acumulado Anterior:  0,00%"}]
[null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,{"$f":"Import.Município","v":"CORONEL MARTINS"},null,null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-11-08"}]
[null,null,null,null,"Local",null,null,null,null,null,null,"Data"]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Gerencial CAIXA\",\"Representante Tomador\")","v":"Representante Tomador"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Técnico CAIXA\",\"Responsável Técnico pela Fiscalização\")","v":"Responsável Técnico pela Fiscalização"}]
[null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,DADOS!F59,DADOS!F28)","v":"MOACIR BRESOLIN"},null,null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,BM!X71,DADOS!F50)","v":0}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},{"$f":"IF(CAIXA.Modo,DADOS!F60,DADOS!F29)","v":"PREFEITO MUNICIPAL"},null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"Profissão:\")","v":"Profissão:"},{"$f":"IF(CAIXA.Modo,BM!X72,DADOS!F51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",{"$f":"IF(CAIXA.Modo,BM!X73,DADOS!F52)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"ART/RRT:\")","v":"ART/RRT:"},{"$f":"IF(CAIXA.Modo,\"\",DADOS!F53)","v":0}]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Social CAIXA\",\"Responsável Social\")","v":"Responsável Social"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Operacional CAIXA\",\"Responsável Financeiro\")","v":"Responsável Financeiro"}]
[null,null,null,null,"Nome:",null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matr:\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"\")","v":""}]

{"sheet":"OFÍCIO","index":13,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[54,1,55,6],[32,1,32,2],[32,5,32,6],[33,1,33,2],[33,5,33,6],[36,1,37,6],[38,1,39,6],[41,1,45,6],[30,1,30,2],[30,5,30,6],[29,1,29,2],[29,5,29,6],[53,1,53,6],[31,1,31,2],[31,5,31,6],[23,1,25,6],[27,1,28,2],[18,1,19,1],[18,2,19,6],[10,2,10,3],[13,2,13,6],[14,2,15,6],[17,2,17,6],[27,3,28,3],[27,4,28,4],[27,5,28,6],[3,11,4,11],[5,2,5,3],[7,1,7,6],[9,1,9,3],[0,1,3,2],[3,8,4,8],[3,9,4,9],[3,10,4,10]]}
[null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,"# PÚBLICO"]
[null,null,null,null,null,null,null,null,"Resumo de Valores por CTEF:"]
[null,null,null,null,null,null,null,null,"CTEF:","Valor Vigente (R$)","Valor desta Medição (R$)","Valor Acumulado (R$)"]
[]
[null,"Ofício n°:",null,null,null,null,null,null,{"$f":"IF(ROW(I6)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I6)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":"LOTE 1"},{"$f":"IF(I6=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I6,RRE!$L$13:$L$15))","v":629482.69999999995},{"$f":"IF(J6=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I6,RRE!$N$13:$N$15))","v":0},{"$f":"IF(K6=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I6,RRE!$O$13:$O$15))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I7)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I7)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I7=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I7,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J7=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I7,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K7=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I7,RRE!$O$13:$O$15))","v":""}]
[null,{"$f":"CONCATENATE(RRE!$E$26,\", \",TEXT(RRE!$L$26,\"dd\"\" de \"\"mmmm\"\" de \"\"aaaa\"))","v":"CORONEL MARTINS, 08 de novembro de 2021"},null,null,null,null,null,null,{"$f":"IF(ROW(I8)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I8)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I8=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I8,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J8=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I8,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K8=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I8,RRE!$O$13:$O$15))","v":""}]
[null,"À",null,null,null,null,null,null,{"$f":"IF(ROW(I9)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I9)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I9=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I9,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J9=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I9,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K9=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I9,RRE!$O$13:$O$15))","v":""}]
[null,"CAIXA ECONÔMICA FEDERAL",null,null,null,null,null,null,{"$f":"IF(ROW(I10)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I10)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I10=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I10,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J10=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I10,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K10=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I10,RRE!$O$13:$O$15))","v":""}]
[null,"GIGOV",null,null,null,null,null,null,{"$f":"IF(ROW(I11)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I11)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I11=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I11,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J11=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I11,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K11=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I11,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I12)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I12)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I12=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I12,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J12=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I12,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K12=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I12,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I13)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I13)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I13=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I13,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J13=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I13,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K13=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I13,RRE!$O$13:$O$15))","v":""}]
[null,"Assunto:",{"$f":"CONCATENATE(RRE.Numero,\"ª\",\" Solicitação de \",IF(import.recurso=\"OGU\",\"Desbloqueio\",\"Desembolso\"),\" de Recursos.\")","v":"1ª Solicitação de Desbloqueio de Recursos."},null,null,null,null,null,{"$f":"IF(ROW(I14)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I14)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I14=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I14,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J14=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I14,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K14=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I14,RRE!$O$13:$O$15))","v":""}]
[null,"REF:",{"$f":"CONCATENATE(\"Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" - Operação nº \",Import.CR,IF(Import.SICONV=\"\",\"\",CONCATENATE(\" - SICONV nº \",Import.SICONV)))","v":"Contrato de Repasse - Operação nº 027030/2020 - SICONV nº 908367/2020"},null,null,null,null,null,{"$f":"IF(ROW(I15)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I15)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I15=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I15,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J15=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I15,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K15=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I15,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I16)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I16)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I16=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I16,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J16=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I16,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K16=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I16,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I17)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I17)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I17=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I17,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J17=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I17,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K17=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I17,RRE!$O$13:$O$15))","v":""}]
[null,"Objeto:",{"$f":"Import.DescLote","v":0},null,null,null,null,null,{"$f":"IF(ROW(I18)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I18)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I18=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I18,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J18=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I18,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K18=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I18,RRE!$O$13:$O$15))","v":""}]
[null,"Proponente / Tomador:",{"$f":"Import.Proponente","v":"PREFEITURA MUNICIPAL DE CORONEL MARTINS"},null,null,null,null,null,{"$f":"IF(ROW(I19)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I19)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I19=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I19,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J19=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I19,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K19=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I19,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I20)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I20)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I20=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I20,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J20=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I20,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K20=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I20,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I21)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I21)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I21=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I21,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J21=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I21,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K21=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I21,RRE!$O$13:$O$15))","v":""}]
[null,{"$f":"IF(B11=\"GIGOV\",\"Senhor Gerente\",\"Senhor Superintendente\")","v":"Senhor Gerente"},null,null,null,null,null,null,{"$f":"IF(ROW(I22)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I22)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I22=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I22,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J22=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I22,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K22=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I22,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I23)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I23)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I23=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I23,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J23=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I23,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K23=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I23,RRE!$O$13:$O$15))","v":""}]
[null,{"$f":"CONCATENATE(\"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para \",IF(import.recurso=\"OGU\",\"desbloqueio\",\"desembolso\"),\" da parcela de recursos relativa ao Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito.\")","v":"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para desbloqueio da parcela de recursos relativa ao Contrato de Repasse em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito."},null,null,null,null,null,null,{"$f":"IF(ROW(I24)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I24)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I24=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I24,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J24=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I24,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K24=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I24,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I25)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I25)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I25=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I25,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J25=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I25,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K25=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I25,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I26)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I26)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I26=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I26,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J26=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I26,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K26=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I26,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I27)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I27)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I27=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I27,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J27=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I27,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K27=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I27,RRE!$O$13:$O$15))","v":""}]
[null,null,null,"Valores Vigentes do TC/CR",{"$f":"\"Evolução da \"&RRE.Numero&\"ª Medição\"","v":"Evolução da 1ª Medição"},"Valores Medidos Acumulados",null,null,{"$f":"IF(ROW(I28)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I28)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I28=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I28,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J28=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I28,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K28=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I28,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I29)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I29)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I29=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I29,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J29=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I29,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K29=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I29,RRE!$O$13:$O$15))","v":""}]
[null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},null,{"$f":"RRE!L16","v":578003},{"$f":"RRE!N16","v":0},{"$f":"RRE!O16","v":0},null,null,{"$f":"IF(ROW(I30)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I30)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I30=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I30,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J30=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I30,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K30=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I30,RRE!$O$13:$O$15))","v":""}]
[null,"Contrapartida Financeira:",null,{"$f":"RRE!L17","v":51479.7},{"$f":"RRE!N17","v":0},{"$f":"RRE!O17","v":0},null,null,{"$f":"IF(ROW(I31)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I31)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I31=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I31,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J31=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I31,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K31=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I31,RRE!$O$13:$O$15))","v":""}]
[null,"Outros:",null,{"$f":"RRE!L18","v":0},{"$f":"RRE!N18","v":0},{"$f":"RRE!O18","v":0},null,null,{"$f":"IF(ROW(I32)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I32)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I32=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I32,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J32=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I32,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K32=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I32,RRE!$O$13:$O$15))","v":""}]
[null,"Investimento:",null,{"$f":"RRE!L19","v":629482.69999999995},{"$f":"RRE!N19","v":0},{"$f":"RRE!O19","v":0},null,null,{"$f":"IF(ROW(I33)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I33)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I33=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I33,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J33=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I33,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K33=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I33,RRE!$O$13:$O$15))","v":""}]
[null,"Execução Física:",null,"-",{"$f":"RRE!$N$19/(RRE!$L$19+10^-12)","v":0},{"$f":"RRE!P15","v":0},null,null,{"$f":"IF(ROW(I34)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I34)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I34=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I34,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J34=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I34,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K34=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I34,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I35)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I35)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I35=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I35,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J35=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I35,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K35=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I35,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I36)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I36)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I36=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I36,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J36=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I36,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K36=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I36,RRE!$O$13:$O$15))","v":""}]
[null,{"$f":"IF(RRE.Numero>1,\"2. Encaminhamos ainda a documentação relativa à prestação de contas da etapa físico-financeira anterior.\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(ROW(I37)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I37)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I37=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I37,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J37=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I37,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K37=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I37,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I38)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I38)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I38=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I38,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J38=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I38,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K38=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I38,RRE!$O$13:$O$15))","v":""}]
[null,{"$f":"IF(AND(RRE.Numero>1,NOT(ISBLANK(Import.SICONV))),\"3. Na oportunidade, informamos que a execução financeira da parcela anterior está devidamente comprovada no SICONV.\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(ROW(I39)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I39)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I39=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I39,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J39=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I39,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K39=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I39,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I40)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I40)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I40=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I40,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J40=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I40,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K40=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I40,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I41)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I41)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I41=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I41,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J41=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I41,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K41=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I41,RRE!$O$13:$O$15))","v":""}]
[null,{"$f":"IF($B$37=\"\",0,1)+IF($B$39=\"\",0,1)+2&\". Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra.\"","v":"2. Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra."},null,null,null,null,null,null,{"$f":"IF(ROW(I42)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I42)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I42=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I42,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J42=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I42,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K42=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I42,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I43)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I43)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I43=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I43,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J43=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I43,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K43=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I43,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I44)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I44)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I44=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I44,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J44=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I44,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K44=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I44,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I45)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I45)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I45=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I45,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J45=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I45,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K45=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I45,RRE!$O$13:$O$15))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I46)-ROW(L$5)>MAX(RRE!$V$13:$V$15),\"\",INDEX(RRE!$J$13:$J$15,MATCH(ROW(I46)-ROW(I$5),RRE!$V$13:$V$15,0)))","v":""},{"$f":"IF(I46=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I46,RRE!$L$13:$L$15))","v":""},{"$f":"IF(J46=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I46,RRE!$N$13:$N$15))","v":""},{"$f":"IF(K46=\"\",\"\",SUMIF(RRE!$J$13:$J$15,OFÍCIO!$I46,RRE!$O$13:$O$15))","v":""}]
[]
[]
[null,"Atenciosamente,"]
[]
[]
[]
[]
[null,{"$f":"DADOS!$F$28","v":"MOACIR BRESOLIN"}]
[null,{"$f":"DADOS!$F$29","v":"PREFEITO MUNICIPAL"}]